Financial 15 Split Corp.
TSX:FTN.TO
8.58 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -41.167 | -27.107 | 97.98 | -112.249 | 59.111 | -47.041 | 43.892 | 29.749 | 7.57 | -4.539 | -2.422 | 17.604 | 2.94 | -3.432 | -0.202 | 1.094 | 0.035 | -2.306 |
Depreciation & Amortization
| 2.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.063 | -0.745 | 0.003 | 0.411 | 0.377 | -0.181 | -0.141 | -0.335 | -0.092 | 0.222 | 0.158 | 0.048 | -0.259 | 0.078 | -0.193 | -0.034 | -0.761 | -3.638 |
Accounts Receivables
| -1.156 | -0.546 | -0.261 | 0.814 | 0.266 | -0.19 | -0.462 | -0.404 | -0.1 | -0.063 | 0.007 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.093 | -0.199 | 0.263 | -0.403 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.093 | -0.199 | 0.263 | -0.403 | 0.111 | 0.009 | 0.321 | 0.069 | 0.008 | 0.12 | 0.151 | 0 | 0 | 0 | -0.193 | 0 | 0 | 0 |
Other Non Cash Items
| -85.52 | -31.832 | -132.392 | 329.274 | -4.487 | -32.891 | -210.225 | -25.958 | -27.275 | -44.16 | -16.049 | -6.793 | -10.148 | -0.322 | 17.796 | 32.346 | 26.559 | 21.62 |
Operating Cash Flow
| -127.75 | -59.684 | -34.409 | 217.437 | 55.002 | -80.113 | -166.474 | 3.456 | -19.796 | -48.478 | -18.312 | 10.858 | -7.468 | -3.66 | 17.401 | 33.406 | 25.833 | 15.676 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -155.226 | -86.225 | -80.866 | -42.735 | -18.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 6.657 | 15.899 | 43.665 | 245.578 | 58.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -148.569 | -70.326 | -37.201 | 202.842 | 40.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 228.686 | 228.807 | 122.075 | 15.843 | 48.663 | 124.368 | 287.814 | 58.131 | 38.295 | 75.416 | 28.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -251.1 | -12.031 | 0 | 0 | 0 | -8.328 | 0 | 0 | 0 | -0.126 | 0 | -12.713 | -6.696 | -12.094 | -12.776 | -15.786 |
Dividends Paid
| -90.726 | -61.096 | -45.902 | -45.879 | -76.054 | -76.227 | -47.841 | -38.254 | -33.261 | -19.01 | -11.62 | 0 | -9.305 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5.222 | -6.962 | -3.45 | -0.476 | -1.983 | -6.165 | -11.969 | -2.39 | -1.705 | -2.895 | -1.146 | -0.126 | 0 | 37.434 | -8.281 | -29.312 | -13.224 | -5.339 |
Financing Cash Flow
| 132.739 | 160.748 | -178.376 | -42.544 | -29.374 | 41.975 | 228.004 | 9.16 | 3.329 | 53.51 | 15.998 | -0.126 | -9.305 | 24.721 | -14.977 | -41.406 | -26 | -21.125 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.011 | -0.061 | 2.32 | -2.419 | -0.037 | 0.184 | 0.022 | -0.001 | -0.058 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.979 | 101.003 | -210.465 | 172.474 | 25.591 | -37.954 | 61.552 | 12.614 | -16.525 | 5.033 | -2.314 | 10.732 | -16.772 | 21.061 | 2.424 | -8 | -0.167 | -5.449 |
Cash At End Of Period
| 134.098 | 129.12 | 28.116 | 238.581 | 66.107 | 40.516 | 78.47 | 16.918 | 4.303 | 20.829 | 15.796 | 18.11 | 7.378 | 24.15 | 3.089 | 0.665 | 8.665 | 8.832 |