FitLife Brands, Inc.
OTC:FTLF
19.9999 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1.898 | 13.277 | 9.897 | 6.336 | 0.265 | 0.259 | 1.262 | 1.293 | 1.533 | 4.354 | 3.305 | 0.937 | 0.355 | 0.446 | 1.036 | 0.263 | 0.59 | 0.061 | 0.035 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.898 | 13.277 | 9.897 | 6.336 | 0.265 | 0.259 | 1.262 | 1.293 | 1.533 | 4.354 | 3.305 | 0.937 | 0.355 | 0.446 | 1.036 | 0.263 | 0.59 | 0.061 | 0.035 |
Net Receivables
| 3.065 | 0.705 | 0.945 | 2.084 | 2.366 | 1.433 | 1.963 | 2.795 | 2.701 | 1.686 | 1.26 | 0.969 | 1.043 | 0.575 | 0.462 | 0.679 | 0.005 | 0 | 0 |
Inventory
| 9.091 | 9.105 | 6.52 | 3.401 | 2.998 | 3.523 | 2.874 | 3.757 | 4.79 | 2.285 | 2.753 | 3.685 | 1.877 | 1.474 | 2.086 | 1.984 | 0 | 0 | 0 |
Other Current Assets
| 0.639 | 0.116 | 0.295 | 0.052 | 0.072 | 0.223 | 0.221 | 0.136 | -0 | 0.047 | 0.127 | 0.117 | 0.021 | 0.054 | 0.058 | 0.03 | 0.625 | 0 | 0 |
Total Current Assets
| 14.693 | 23.203 | 17.657 | 11.873 | 5.701 | 5.438 | 6.32 | 8.126 | 9.536 | 9.06 | 8.134 | 6.397 | 3.296 | 2.548 | 3.642 | 2.957 | 1.219 | 0.061 | 0.035 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.258 | 0.149 | 0.228 | 0.306 | 0.39 | 0.189 | 0.295 | 0.171 | 0.227 | 0.003 | 0.006 | 0.019 | 0.043 | 0.087 | 0.233 | 0.238 | 0.093 | 0.065 | 0 |
Goodwill
| 13.294 | 0.358 | 0.358 | 0.225 | 0.225 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.309 | 0.15 | 0.192 | 0 | 0 | 0 | 0.225 | 6.508 | 6.93 | 1.037 | 1.037 | 1.257 | 1.477 | 1.696 | 1.916 | 2.161 | 0 | 0 | 0.007 |
Goodwill and Intangible Assets
| 39.603 | 0.508 | 0.55 | 0.225 | 0.225 | 0.225 | 0.225 | 6.508 | 6.93 | 1.037 | 1.037 | 1.257 | 1.477 | 1.696 | 1.916 | 2.161 | 0 | 0 | 0.007 |
Long Term Investments
| -0.792 | -1.847 | -3.045 | -4.339 | 0 | 0 | 0 | 0.053 | 0.053 | 0 | 0.05 | -0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.792 | 1.847 | 3.045 | 4.37 | 0 | 0 | 0 | 0.689 | 0.813 | 0 | 0 | 0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.792 | 1.847 | 3.045 | 4.339 | 0.01 | 0.01 | 0.022 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.007 | 0.004 | 0.01 | 0.006 | 0.003 | 0 | 0 |
Total Non-Current Assets
| 40.653 | 2.504 | 3.823 | 4.901 | 0.625 | 0.424 | 0.542 | 7.42 | 8.022 | 1.044 | 1.096 | 1.278 | 1.526 | 1.787 | 2.159 | 2.405 | 0.096 | 0.065 | 0.007 |
Total Assets
| 55.346 | 25.707 | 21.48 | 16.774 | 6.326 | 5.862 | 6.862 | 15.546 | 17.558 | 10.104 | 9.23 | 7.676 | 4.823 | 4.335 | 5.801 | 5.362 | 1.315 | 0.125 | 0.042 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 3.261 | 2.995 | 2.88 | 3.246 | 2.01 | 2.628 | 2.974 | 1.597 | 3.364 | 0.814 | 1.205 | 1.209 | 0.767 | 0.621 | 0.69 | 0.951 | 0.03 | 0.015 | 0.004 |
Short Term Debt
| 4.587 | 0.054 | 0.055 | 0.05 | 0.046 | 0.5 | 2.365 | 2.508 | 2.07 | 0.944 | 0.926 | 0.437 | 0.437 | 0.632 | 1.059 | 0.986 | 0 | 0 | 0 |
Tax Payables
| 0.892 | 0.187 | 0 | 0 | 0 | 0 | 0 | 120 | 152 | 0.04 | 0.048 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.892 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 1.004 | 0.04 | 0.328 | 0.032 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.597 | 1.221 | 1.156 | 0.833 | 0.256 | 0.42 | 0.612 | 0.54 | 0.096 | 0.153 | 0.015 | 0.192 | 0.25 | 0.101 | 0.094 | 0.239 | 0 | 0.229 | 0.08 |
Total Current Liabilities
| 10.337 | 4.27 | 4.091 | 4.129 | 2.776 | 3.548 | 5.951 | 4.644 | 6.533 | 1.95 | 2.475 | 1.87 | 1.616 | 1.355 | 1.843 | 2.175 | 0.03 | 0.243 | 0.084 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 15.509 | 0.049 | 0.103 | 0.611 | 0.208 | 0 | 0 | 0.369 | 0.914 | 1.44 | 1.947 | 0 | 0.437 | 0 | 0 | 0.118 | 0 | 0.597 | 0.112 |
Deferred Revenue Non-Current
| -15.458 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.973 | 0.049 | 0.103 | 0.611 | 0.208 | 0 | 0 | 0.369 | 0.914 | 1.44 | 1.947 | 0 | 0.437 | 0 | -0 | 0.118 | 0 | 0.597 | 0.112 |
Total Liabilities
| 28.31 | 4.319 | 4.194 | 4.74 | 2.984 | 3.548 | 5.951 | 5.013 | 7.448 | 3.39 | 4.422 | 1.87 | 1.616 | 1.355 | 1.843 | 2.293 | 0.03 | 0.841 | 0.196 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.808 | 0.589 | 0.436 | 0.667 | 0.657 | 0.05 | 0.05 | 0 |
Common Stock
| 0.046 | 0.045 | 0.046 | 0.012 | 0.012 | 0.111 | 0.107 | 0.104 | 0.104 | 0.082 | 0.081 | 0.748 | 0.742 | 0.722 | 0.562 | 1.508 | 0.202 | 0.05 | 0 |
Retained Earnings
| -3.417 | -8.713 | -13.202 | -18.392 | -27.106 | -29.804 | -30.208 | -20.447 | -20.815 | -19.649 | -21.322 | -22.615 | -25.139 | -25.582 | -22.404 | -11.403 | -4.777 | -0.815 | -0.154 |
Accumulated Other Comprehensive Income/Loss
| -0.292 | -0 | -0 | 0 | 0 | -0.713 | -0.677 | -0.622 | -0.582 | -0.286 | -0.28 | -0.267 | -0.243 | -0.201 | -0.184 | -0.136 | -0.016 | -0.002 | 0 |
Other Total Stockholders Equity
| 30.699 | 30.056 | 30.442 | 30.414 | 30.436 | 32.72 | 31.69 | 31.497 | 31.403 | 26.566 | 26.314 | 27.132 | 27.258 | 27.606 | 25.318 | 12.442 | 5.825 | 0.002 | 0 |
Total Shareholders Equity
| 27.036 | 21.388 | 17.286 | 12.034 | 3.342 | 2.314 | 0.912 | 10.533 | 10.111 | 6.714 | 4.809 | 5.805 | 3.206 | 2.981 | 3.959 | 3.068 | 1.285 | -0.715 | -0.154 |
Total Equity
| 27.036 | 21.388 | 17.286 | 12.034 | 3.342 | 2.314 | 0.912 | 10.533 | 10.111 | 6.714 | 4.809 | 5.805 | 3.206 | 2.981 | 3.959 | 3.068 | 1.285 | -0.715 | -0.154 |
Total Liabilities & Shareholders Equity
| 55.346 | 25.707 | 21.48 | 16.774 | 6.326 | 5.862 | 6.862 | 15.546 | 17.558 | 10.104 | 9.23 | 7.676 | 4.823 | 4.335 | 5.801 | 5.362 | 1.315 | 0.125 | 0.042 |