flatexDEGIRO AG
FSX:FTK.DE
13.61 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 241.7 | 201.626 | 189.106 | 197.314 | 209.649 | 191.468 | 226.113 | 161.712 | 99.778 | 67.602 | 64.35 | 56.84 | 56.136 | 54.95 | 47.459 | 38.765 | 47.698 | 31.603 | 33.958 | 11.399 | 5.307 | 3.591 | 9.141 | 3.591 | 3.591 | 3.963 | 3.963 | 3.963 | 3.963 | 6.001 | 6.001 | 6.001 | 6.001 | 3.881 | 3.881 | 3.881 | 3.881 | 2.193 | 2.193 | 2.193 | 2.193 | 2.097 | 2.097 | 2.097 | 2.097 |
Cost of Revenue
| 35.5 | 58.176 | 45.698 | 46.435 | 49.349 | 50.811 | 56.347 | 45.979 | 23.501 | 22.737 | 24.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.748 | 1.299 | 1.299 | 1.299 | 1.299 | 0.978 | 0.978 | 0.978 | 0.978 | 0.839 | 0.839 | 0.839 | 0.839 | 0.638 | 0.638 | 0.638 | 0.638 | 0.313 | 0.313 | 0.313 | 0.313 | 0.216 | 0.216 | 0.216 | 0.216 |
Gross Profit
| 206.2 | 143.45 | 143.408 | 150.879 | 160.3 | 140.657 | 169.766 | 115.733 | 76.277 | 44.865 | 39.715 | 56.84 | 56.136 | 54.95 | 47.459 | 38.765 | 47.698 | 31.603 | 33.958 | 11.399 | 2.559 | 2.292 | 7.842 | 2.292 | 2.292 | 2.985 | 2.985 | 2.985 | 2.985 | 5.162 | 5.162 | 5.162 | 5.162 | 3.243 | 3.243 | 3.243 | 3.243 | 1.879 | 1.879 | 1.879 | 1.879 | 1.881 | 1.881 | 1.881 | 1.881 |
Gross Profit Ratio
| 0.853 | 0.711 | 0.758 | 0.765 | 0.765 | 0.735 | 0.751 | 0.716 | 0.764 | 0.664 | 0.617 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.482 | 0.638 | 0.858 | 0.638 | 0.638 | 0.753 | 0.753 | 0.753 | 0.753 | 0.86 | 0.86 | 0.86 | 0.86 | 0.836 | 0.836 | 0.836 | 0.836 | 0.857 | 0.857 | 0.857 | 0.857 | 0.897 | 0.897 | 0.897 | 0.897 |
Reseach & Development Expenses
| 0 | 7.109 | 0 | 7.134 | 0 | 6.632 | 0 | 6.079 | 0 | 4.172 | 0 | 3.205 | 0 | 4.278 | 0 | 4.071 | 0 | 1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.954 | 20.316 | 25.338 | 17.836 | 20.198 | 20.375 | 18.1 | 13.311 | 7.551 | 8.452 | 7.451 | 3.481 | 12.884 | 1.602 | 11.094 | 1.88 | 9.933 | 9.116 | 6.598 | 9.382 | 2.095 | 1.738 | 5.21 | 1.738 | 1.738 | 0.512 | 0.512 | 0.512 | 0.512 | 2.523 | 2.523 | 2.523 | 2.523 | 2.124 | 2.124 | 2.124 | 2.124 | 1.357 | 1.357 | 1.357 | 1.357 | 1.415 | 1.415 | 1.415 | 1.415 |
Selling & Marketing Expenses
| 18.02 | 8.492 | 25.519 | 17.877 | 30.994 | 28.188 | 17.881 | 15.836 | 8.445 | 9.291 | 3.236 | 3.842 | 12.229 | 4.22 | 11.416 | 3.797 | 0.311 | 0.155 | 0.155 | 6.132 | 1.585 | 0.396 | 0.396 | 0.396 | 0.396 | 0.452 | 0.452 | 0.452 | 0.452 | -2.501 | -2.501 | -2.501 | -2.501 | -2.11 | -2.11 | -2.11 | -2.11 | -1.333 | -1.333 | -1.333 | -1.333 | -1.411 | -1.411 | -1.411 | -1.411 |
SG&A
| 99.7 | 43.503 | 110.754 | 41.073 | 79.035 | 97.781 | 126.798 | 76.092 | 37.634 | 6.867 | 24.35 | 20.892 | 25.113 | 21.381 | 22.51 | 20.988 | 21.035 | 27.323 | 14.647 | 15.514 | 6.733 | 2.135 | 8.171 | 2.135 | 2.135 | 0.964 | 0.964 | 0.964 | 0.964 | 0.022 | 0.022 | 0.022 | 0.022 | 0.014 | 0.014 | 0.014 | 0.014 | 0.024 | 0.024 | 0.024 | 0.024 | 0.004 | 0.004 | 0.004 | 0.004 |
Other Expenses
| -99.7 | 0 | 0 | 0 | 0 | -92.314 | -121.509 | -74.826 | -38.693 | 0 | -24.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.66 | -2.103 | -2.103 | -2.103 | -2.103 | 0.529 | 0.529 | 0.529 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -99.7 | 124.067 | 153.237 | 77.835 | 126.462 | 143.944 | 187.308 | 122.076 | 64.005 | 50.109 | 24.35 | 42.318 | 42.219 | 39.493 | 37.721 | 25.233 | 36.991 | 31.092 | 19.9 | 16.361 | 6.654 | 0.032 | 9.019 | 0.032 | 0.032 | 1.493 | 1.493 | 1.493 | 1.493 | 0.022 | 0.022 | 0.022 | 0.022 | 0.014 | 0.014 | 0.014 | 0.014 | 0.024 | 0.024 | 0.024 | 0.024 | 0.004 | 0.004 | 0.004 | 0.004 |
Operating Income
| 106.5 | 77.109 | 36.497 | 82.634 | 79.126 | 48.343 | 48.257 | 40.907 | 37.584 | 6.348 | 15.365 | 18.073 | 13.916 | 15.373 | 9.738 | 10.533 | 10.706 | 0.499 | 14.064 | -5.048 | -1.22 | -0.305 | 0.09 | -0.305 | -0.305 | 0.17 | 0.17 | 0.17 | 0.17 | 2.1 | 2.1 | 2.1 | 2.1 | 0.912 | 0.912 | 0.912 | 0.912 | 0.434 | 0.434 | 0.434 | 0.434 | 0.28 | 0.28 | 0.28 | 0.28 |
Operating Income Ratio
| 0.441 | 0.382 | 0.193 | 0.419 | 0.377 | 0.252 | 0.213 | 0.253 | 0.377 | 0.094 | 0.239 | 0.318 | 0.248 | 0.28 | 0.205 | 0.272 | 0.224 | 0.016 | 0.414 | -0.443 | -0.23 | -0.085 | 0.01 | -0.085 | -0.085 | 0.043 | 0.043 | 0.043 | 0.043 | 0.35 | 0.35 | 0.35 | 0.35 | 0.235 | 0.235 | 0.235 | 0.235 | 0.198 | 0.198 | 0.198 | 0.198 | 0.133 | 0.133 | 0.133 | 0.133 |
Total Other Income Expenses Net
| -106.5 | -5.221 | -5.369 | -4.39 | -10.073 | -8.484 | -13.7 | -5.112 | -3.512 | 0 | -2.739 | -3.551 | 0.001 | 0.084 | 0 | 2.999 | 0.001 | 0.012 | -0.006 | 0.086 | -0.127 | 0 | 0.032 | 0 | 0 | -0.11 | -0.11 | -0.11 | -0.11 | 0.126 | 0.126 | 0.126 | 0.126 | -0.056 | -0.056 | -0.056 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 84.958 | 71.888 | 31.128 | 78.244 | 69.053 | 39.859 | 34.557 | 35.795 | 34.072 | 0 | 12.626 | 14.522 | 13.917 | 15.457 | 9.738 | 13.532 | 10.707 | 0.511 | 14.058 | -4.962 | -1.347 | -0.305 | 0.122 | -0.305 | -0.305 | 0.06 | 0.06 | 0.06 | 0.06 | 2.227 | 2.227 | 2.227 | 2.227 | 0.855 | 0.855 | 0.855 | 0.855 | 0.434 | 0.434 | 0.434 | 0.434 | 0.28 | 0.28 | 0.28 | 0.28 |
Income Before Tax Ratio
| 0.352 | 0.357 | 0.165 | 0.397 | 0.329 | 0.208 | 0.153 | 0.221 | 0.341 | 0 | 0.196 | 0.255 | 0.248 | 0.281 | 0.205 | 0.349 | 0.224 | 0.016 | 0.414 | -0.435 | -0.254 | -0.085 | 0.013 | -0.085 | -0.085 | 0.015 | 0.015 | 0.015 | 0.015 | 0.371 | 0.371 | 0.371 | 0.371 | 0.22 | 0.22 | 0.22 | 0.22 | 0.198 | 0.198 | 0.198 | 0.198 | 0.133 | 0.133 | 0.133 | 0.133 |
Income Tax Expense
| -60.8 | 20.085 | 11.072 | 24.032 | 17.079 | 16.363 | 6.503 | 8.245 | 11.698 | 0 | 4.079 | 6.523 | 4.442 | 5.48 | 2.699 | 2.108 | 1.848 | 1.195 | 2.166 | 1.014 | 0.176 | -0.021 | 0.087 | -0.021 | -0.021 | 0.049 | 0.049 | 0.049 | 0.049 | 0.655 | 0.655 | 0.655 | 0.655 | 0.209 | 0.209 | 0.209 | 0.209 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 |
Net Income
| 60.8 | 51.804 | 20.055 | 54.143 | 51.926 | 23.504 | 28.038 | 27.547 | 22.361 | 78.383 | 8.538 | 7.999 | 9.475 | 10.008 | 7.008 | 9.188 | 7.198 | 2.118 | 11.892 | -3.948 | -1.243 | -0.284 | 0.107 | -0.284 | -0.284 | 0.011 | 0.011 | 0.011 | 0.011 | 1.571 | 1.571 | 1.571 | 1.571 | 0.646 | 0.646 | 0.646 | 0.646 | 0.394 | 0.394 | 0.394 | 0.394 | 0.28 | 0.28 | 0.28 | 0.28 |
Net Income Ratio
| 0.252 | 0.257 | 0.106 | 0.274 | 0.248 | 0.123 | 0.124 | 0.17 | 0.224 | 1.159 | 0.133 | 0.141 | 0.169 | 0.182 | 0.148 | 0.237 | 0.151 | 0.067 | 0.35 | -0.346 | -0.234 | -0.079 | 0.012 | -0.079 | -0.079 | 0.003 | 0.003 | 0.003 | 0.003 | 0.262 | 0.262 | 0.262 | 0.262 | 0.166 | 0.166 | 0.166 | 0.166 | 0.18 | 0.18 | 0.18 | 0.18 | 0.133 | 0.133 | 0.133 | 0.133 |
EPS
| 0.55 | 0.47 | 0.18 | 0.49 | 0.47 | 0.21 | 0.26 | 0.26 | 0.28 | 0.97 | 0.11 | 0.11 | 0.14 | 0.15 | 0.11 | 0 | 0 | 0 | 0 | 0 | -0.078 | -0.023 | 0.009 | -0.023 | -0.023 | 0.001 | 0.001 | 0.001 | 0.001 | 0.17 | 0.17 | 0.17 | 0.17 | 0.07 | 0.07 | 0.07 | 0.07 | 0.042 | 0.042 | 0.042 | 0.042 | 0.03 | 0.03 | 0.03 | 0.03 |
EPS Diluted
| 0.55 | 0.47 | 0.18 | 0.49 | 0.47 | 0.21 | 0.25 | 0.26 | 0.28 | 0.97 | 0.11 | 0.11 | 0.14 | 0.15 | 0.11 | 0 | 0 | 0 | 0 | 0 | -0.078 | -0.023 | 0.009 | -0.023 | -0.023 | 0.001 | 0.001 | 0.001 | 0.001 | 0.17 | 0.17 | 0.17 | 0.17 | 0.07 | 0.07 | 0.07 | 0.07 | 0.042 | 0.042 | 0.042 | 0.042 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA
| 167.3 | 95.698 | 52.307 | 98.056 | 94.289 | 64.456 | 63.971 | 54.013 | 44.512 | 2.641 | 21.327 | -3.551 | 0.001 | 0.115 | -0.031 | 0.763 | -1.66 | 2.814 | -0.006 | 2.114 | 0.153 | -0.086 | 0.104 | -0.086 | -0.086 | 0.47 | 0.47 | 0.47 | 0.47 | 2.46 | 2.46 | 2.46 | 2.46 | 1.216 | 1.216 | 1.216 | 1.216 | 0.629 | 0.629 | 0.629 | 0.629 | 0.466 | 0.466 | 0.466 | 0.466 |
EBITDA Ratio
| 0.692 | 0.475 | 0.277 | 0.497 | 0.45 | 0.337 | 0.283 | 0.334 | 0.446 | 0.039 | 0.331 | -0.062 | 0 | 0.002 | -0.001 | 0.02 | -0.035 | 0.089 | -0 | 0.185 | 0.029 | -0.024 | 0.011 | -0.024 | -0.024 | 0.119 | 0.119 | 0.119 | 0.119 | 0.41 | 0.41 | 0.41 | 0.41 | 0.313 | 0.313 | 0.313 | 0.313 | 0.287 | 0.287 | 0.287 | 0.287 | 0.222 | 0.222 | 0.222 | 0.222 |