flatexDEGIRO AG
FSX:FTK.DE
13.735 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 60.828 | 51.804 | 20.055 | 54.143 | 51.926 | 23.504 | 28.038 | 27.547 | 22.361 | 6.348 | 8.538 | 8.093 | 9.381 | 9.876 | 6.92 | 7.531 | 0.888 | -11.747 | 10.001 | 0 | -3.948 | -1.243 | -0.284 | 0.107 | -0.284 | -0.284 | 0.121 | 0.121 | 0.121 | 0.121 | 1.445 | 1.445 | 1.445 | 1.445 | 0.702 | 0.702 | 0.702 | 0.702 | 0.394 | 0.394 | 0.394 | 0.394 | 0.28 | 0.28 | 0.28 | 0.28 |
Depreciation & Amortization
| 17.166 | 18.589 | 15.81 | 15.422 | 15.163 | 16.113 | 15.714 | 13.106 | 6.928 | 6.867 | 5.962 | 1.081 | 3.527 | 0.808 | 2.59 | 0.613 | 2.424 | -2.422 | 3.435 | 0 | 0.793 | 0.244 | 0.22 | 0.509 | 0.22 | 0.22 | 0.3 | 0.3 | 0.3 | 0.3 | 0.359 | 0.359 | 0.359 | 0.359 | 0.304 | 0.304 | 0.304 | 0.304 | 0.196 | 0.196 | 0.196 | 0.196 | 0.186 | 0.186 | 0.186 | 0.186 |
Deferred Income Tax
| 0 | 0.202 | -51.173 | 4.369 | -18.623 | -52.632 | -89.585 | -35.483 | -16.952 | -11.357 | 0 | 66.594 | 0 | 15.022 | 0 | 16.264 | 0 | 50.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.778 | -28.057 | 15.399 | -30.968 | -7.329 | 10.35 | 48.995 | 12.823 | 2.705 | 0.251 | 0 | 0.382 | 0 | 0.392 | 0 | 0.323 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -119.166 | 79.682 | 300.424 | 154.973 | 207.493 | 448.889 | 297.725 | 760.207 | 488.561 | 58.316 | -24.942 | -72.945 | 179.277 | 37.092 | 63.189 | -287.466 | -205.761 | -996.663 | -10.35 | 0 | 0 | 2.25 | 0.348 | 0.348 | 0.348 | 0.348 | -1 | -1 | -1 | -1 | 0.135 | 0.135 | 0.135 | 0.135 | 0.203 | 0.203 | 0.203 | 0.203 | 0.217 | 0.217 | 0.217 | 0.217 | -0.236 | -0.236 | -0.236 | -0.236 |
Accounts Receivables
| -4.177 | 7.48 | -3.948 | 1.083 | -0.101 | -7.069 | -5.066 | -2.187 | 0.365 | -1.932 | 5.225 | -67.311 | 1.457 | -15.615 | -54.228 | -17.194 | -42.351 | -60.363 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.03 | -0.336 | -0.05 | 0.142 | -0.141 | -0.001 | 0.002 | 0.099 | -0.008 | 0 | 0.089 | 0.335 | -0.41 | 0.201 | 0.019 | 0.607 | 0.145 | 9.713 | -10.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.529 | 2.179 | -0.156 | -4.309 | 4.616 | -2.986 | -4.098 | 5.64 | -0.748 | 4.56 | -1.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -115.019 | 70.359 | 304.578 | 158.057 | 203.119 | 458.945 | 306.887 | 756.655 | 488.952 | 55.688 | -28.497 | -5.969 | 178.23 | 52.506 | 117.398 | -270.879 | -163.555 | -946.013 | 0.448 | 0 | 0 | 2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 9.681 | 19.835 | 34.393 | 37.517 | 23.975 | 42.35 | 38.992 | 11.185 | 25.779 | 6.733 | 9.665 | 65.814 | 55.461 | -91.911 | -28.844 | 282.662 | 54.83 | 668.082 | 280.359 | 0 | 13.336 | -2.665 | 0.058 | 2.163 | 0.058 | 0.058 | 0.335 | 0.335 | 0.335 | 0.335 | 0.135 | 0.135 | 0.135 | 0.135 | -0.142 | -0.142 | -0.142 | -0.142 | -0.162 | -0.162 | -0.162 | -0.162 | 0.002 | 0.002 | 0.002 | 0.002 |
Operating Cash Flow
| -28.713 | 142.055 | 334.908 | 228.127 | 272.605 | 488.574 | 339.879 | 789.385 | 529.382 | 67.158 | -9.146 | 2.425 | 247.646 | -43.743 | 43.855 | 3.663 | -147.619 | -342.15 | 283.445 | 0 | 10.181 | -1.414 | 0.341 | 2.779 | 0.341 | 0.341 | -0.244 | -0.244 | -0.244 | -0.244 | 2.074 | 2.074 | 2.074 | 2.074 | 1.068 | 1.068 | 1.068 | 1.068 | 0.644 | 0.644 | 0.644 | 0.644 | 0.232 | 0.232 | 0.232 | 0.232 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.345 | -23.751 | -22.584 | -22.263 | -20.48 | -18.437 | -7.781 | -11.181 | -5.312 | -18.118 | -15.121 | -1.15 | -1.932 | -1.995 | -1.249 | -0.561 | -1.338 | -1.471 | -0.338 | 0 | 0 | -0.353 | -1.066 | -1.066 | -1.066 | -1.066 | -1.19 | -1.19 | -1.19 | -1.19 | -0.156 | -0.156 | -0.156 | -0.156 | -0.494 | -0.494 | -0.494 | -0.494 | -0.331 | -0.331 | -0.331 | -0.331 | -0.219 | -0.219 | -0.219 | -0.219 |
Acquisitions Net
| 0 | 0.2 | -27.119 | -6.665 | 0 | -167.165 | -195.723 | -298.156 | 0.001 | 0.083 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.559 | 0 | 0 | -0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -21.154 | -73.363 | -22.461 | -30.218 | -155.967 | -21.537 | -29.75 | -8.283 | -0.303 | -52.517 | -12.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.324 | -0.324 | -0.324 | -0.324 | -0.094 | -0.094 | -0.094 | -0.094 | -0.592 | -0.592 | -0.592 | -0.592 | -0.171 | -0.171 | -0.171 | -0.171 |
Sales Maturities Of Investments
| 21.154 | 73.363 | 22.461 | 221.594 | 0 | -3.094 | 3.094 | 7.13 | 13.694 | 9.648 | -10.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.252 | 0.252 | 0.252 | 0.252 | 0.006 | 0.006 | 0.006 | 0.006 | 0.172 | 0.172 | 0.172 | 0.172 | 0.292 | 0.292 | 0.292 | 0.292 | 0.004 | 0.004 | 0.004 | 0.004 |
Other Investing Activites
| -18.694 | -22.18 | -17.697 | -0.001 | 0.001 | -17.591 | -6.136 | -0.014 | 0.014 | 0.011 | -7.705 | -20.044 | -4.63 | -6.429 | -2.914 | -4.697 | -2.596 | -0.921 | -0.948 | 0 | -0.335 | 4.631 | 0.816 | -2.24 | 0.816 | 0.816 | 0.937 | 0.937 | 0.937 | 0.937 | 0.474 | 0.474 | 0.474 | 0.474 | 0.416 | 0.416 | 0.416 | 0.416 | 0.631 | 0.631 | 0.631 | 0.631 | 0.386 | 0.386 | 0.386 | 0.386 |
Investing Cash Flow
| -24.039 | 74.52 | -67.4 | 162.447 | -44.462 | -227.824 | -236.296 | -677.519 | -61.152 | -202.158 | -46.289 | -21.194 | -6.562 | -8.424 | -4.163 | -5.258 | -3.934 | -2.392 | -44.845 | 0 | -0.335 | 3.364 | -0.816 | -2.24 | -0.816 | -0.816 | -0.937 | -0.937 | -0.937 | -0.937 | -0.474 | -0.474 | -0.474 | -0.474 | -0.416 | -0.416 | -0.416 | -0.416 | -0.631 | -0.631 | -0.631 | -0.631 | -0.386 | -0.386 | -0.386 | -0.386 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.137 | 0.128 | 0.192 | 0 | 0.32 | 0.209 | 1.573 | 212.655 | 1.053 | 6.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0.78 | 0.78 | 0.78 | 0.125 | 0.125 | 0.125 | 0.125 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | -0.082 | -3.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | -0.396 | -0.396 | -0.396 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.401 | 0 | 0 | 0 | 0 | 0 | 0 | -188.788 | -4.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.137 | -0.586 | 0.192 | 4.425 | -14.702 | -2.91 | 1.573 | 188.789 | 1.053 | -6.104 | 6.104 | 37.748 | -0.093 | 21.03 | -12.657 | 4.227 | 0 | 16.211 | 10.085 | 0 | 8.753 | 2.494 | 0 | 6.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.396 | 0.396 | 0.396 | 0.038 | 0.038 | 0.038 | 0.038 | -0.78 | -0.78 | -0.78 | -0.78 | -0.125 | -0.125 | -0.125 | -0.125 |
Financing Cash Flow
| -2.647 | -0.586 | 0.192 | 4.425 | -14.382 | -1.684 | 0.478 | 210.905 | -4.494 | -3.661 | 7.666 | 37.748 | -2.018 | 21.03 | -0.757 | 4.227 | -3.149 | 16.211 | 10.085 | 0 | 8.753 | 2.494 | 0 | 6.975 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | -0.396 | -0.396 | -0.396 | -0.038 | -0.038 | -0.038 | -0.038 | 0.78 | 0.78 | 0.78 | 0.78 | 0.125 | 0.125 | 0.125 | 0.125 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -110.901 | 2,227.012 | -2,227.012 | 1,618.252 | -1,617.32 | 1,254.193 | -1,255.123 | 468.616 | -468.616 | 655.046 | -655.047 | 397.002 | -397 | 389.202 | -389.204 | 541.274 | -541.273 | 620.919 | 0 | 19.472 | -18.754 | 0 | 6.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 |
Net Change In Cash
| 256.894 | 105.088 | 225.79 | 369.508 | 79.769 | 259.998 | 103.13 | 322.772 | 463.736 | -138.661 | 607.277 | -636.068 | 636.068 | -428.137 | 428.137 | -386.572 | 386.572 | -869.604 | 869.604 | 0 | 38.071 | -2.655 | 3.396 | 12.919 | 3.396 | 3.396 | -2.721 | -2.721 | -2.721 | -2.721 | 1.204 | 1.204 | 1.204 | 1.204 | 0.864 | 0.864 | 0.864 | 0.864 | 0.793 | 0.793 | 0.793 | 0.793 | -0.027 | -0.027 | -0.027 | -0.027 |
Cash At End Of Period
| 2,655.301 | 2,398.407 | 2,293.319 | 2,067.529 | 1,698.021 | 1,618.252 | 1,358.254 | 1,255.124 | 932.352 | 468.616 | 607.277 | 0 | 636.068 | 0 | 428.137 | 0 | 386.572 | 0 | 869.604 | 38.071 | 38.071 | 11.655 | 4.787 | 14.31 | 4.787 | 4.787 | 1.391 | 1.391 | 1.391 | 1.391 | 4.112 | 4.112 | 4.112 | 4.112 | 2.907 | 2.907 | 2.907 | 2.907 | 1.647 | 1.647 | 1.647 | 1.647 | 0.854 | 0.854 | 0.854 | 0.854 |