Fuel Tech, Inc.
NASDAQ:FTEK
1.02 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| -1.538 | -1.442 | 0.054 | -4.278 | -7.851 | 0.085 | -7.069 | -17.388 | -12.38 | -17.725 | 5.101 | 2.776 | 6.148 | 1.753 | -2.306 | 3.602 | 7.243 | 6.826 | 7.588 | 1.572 | 1.12 | 3.057 | -1.633 | 0.415 | 3 | 0.5 | -2.6 | -1.8 | -2.9 | -2.4 | -2.3 | -3 |
Depreciation & Amortization
| 0.342 | 0.44 | 0.741 | 0.848 | 0.996 | 0.847 | 1.527 | 3.5 | 4.205 | 4.306 | 3.014 | 3.089 | 3.72 | 4.081 | 5.108 | 2.994 | 2.468 | 2.079 | 1.693 | 1.362 | 1.112 | 0.943 | 1.144 | 0.983 | 0.8 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.005 | 0.038 | 0.005 | -0.038 | 0 | 0.002 | -3.914 | 1.196 | 4.916 | -9.524 | 1.252 | -0.458 | 0.793 | -0.588 | -1.492 | 0.962 | 1.716 | -1.235 | -2.978 | -1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.389 | 0.224 | 0.082 | 0.29 | 0.574 | 0.233 | 1.389 | 1.991 | 1.809 | 2.322 | 1.798 | 1.306 | 2.81 | 4.179 | 6.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.931 | -3.288 | 2 | 1.305 | 2.131 | 3.409 | -1.044 | 5.115 | 6.979 | 1.894 | -9.03 | 1.987 | -8.238 | 3.418 | 6.112 | -5.36 | -12.056 | -1.316 | 3.679 | -0.966 | -1.03 | -1.108 | 2.123 | -0.658 | 0.3 | -3.4 | 0.5 | 0.1 | -0.5 | 0.2 | -0.5 | 0.1 |
Accounts Receivables
| 1.039 | -4.448 | 3.794 | 1.095 | 11.415 | 0.848 | 0.113 | 3.522 | 7.88 | 6.117 | -6.97 | 4.249 | -13.279 | -3.365 | 5.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.046 | -0.045 | -0.252 | 0.171 | 0.818 | -0.108 | -0.134 | 0.446 | -0.56 | -0.616 | 0.077 | -0.202 | 0.504 | -0.354 | 0.563 | -0.828 | 0.017 | 0.155 | -0.047 | 0 | -0.382 | -0.214 | 0.422 | -0.459 | 0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.295 | 1.159 | -0.772 | 0.198 | -7.331 | 0.521 | 2.5 | -2.445 | 1.817 | -3.6 | -2.968 | 2.327 | 2.914 | 1.765 | -2.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.233 | 0.046 | -0.77 | -0.159 | -2.771 | 2.148 | -3.523 | 3.592 | -2.158 | -0.007 | 0.831 | -4.387 | 1.623 | 5.372 | 2.433 | -4.532 | -12.073 | -1.471 | 3.726 | -0.966 | -0.648 | -0.894 | 1.701 | -0.199 | 0.2 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.423 | -0.111 | -2.121 | -0.834 | 0.763 | 0.351 | 5.543 | 2.848 | 1.399 | 24.162 | 0.707 | -0.033 | -0.375 | -0.653 | 0.094 | 5.814 | 4.71 | 1.805 | 0.003 | 0.065 | 0.457 | 0.109 | 0.426 | 0.726 | 0.9 | 2 | 0.9 | 0.2 | -0.2 | 0.1 | 0.7 | 1.1 |
Operating Cash Flow
| 0.696 | -4.139 | 0.761 | -2.707 | -3.387 | 4.927 | -3.568 | -2.738 | 6.928 | 5.435 | 2.842 | 8.667 | 4.858 | 12.19 | 13.527 | 8.047 | 4.099 | 8.159 | 11.531 | 0.714 | 1.659 | 3.001 | 2.06 | 1.466 | 5 | -0.5 | -1.2 | -1.5 | -3.6 | -2.1 | -2.1 | -1.8 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.418 | -0.206 | -0.084 | -0.247 | -0.55 | -0.57 | -0.492 | -0.94 | -0.802 | -5.818 | -1.754 | -2.534 | -2.408 | -2.206 | -2.004 | -9.839 | -9.715 | 0 | -2.792 | -2.08 | -1.024 | -1.338 | -1.016 | -0.774 | -2.8 | -0.4 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Acquisitions Net
| 0 | -0.294 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.026 | -8.079 | 0 | 0 | 0 | 0 | -20.185 | -3.928 | 0 | 0 | 0 | 0 | -1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -14.026 | -9.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.017 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | 6.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.294 | -0.084 | -0.247 | 0.505 | 0.001 | 0.002 | 0.002 | 0.026 | -3.01 | 0 | 0 | 0.002 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.267 | -0.125 | -0.219 | 0 | 1.6 | 0.2 | 0 | 2 | 0 | -2.4 | -0.7 |
Investing Cash Flow
| -6.444 | -9.483 | -0.084 | -0.247 | -0.045 | -0.569 | -0.49 | -0.938 | -0.776 | -13.897 | -1.754 | -2.534 | -2.406 | -2.006 | -22.389 | -11.769 | -3.713 | -4.017 | -6.292 | -2.067 | -2.372 | -1.071 | -1.141 | -0.993 | -2.8 | 1.2 | 1.8 | -1.6 | 2 | -0.1 | -2.4 | -0.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 1.556 | 0 | 0 | 0 | 0 | -1.623 | 0 | 1.614 | -1.187 | -1.162 | -0.737 | 0.737 | 0.137 | 2.051 | 0 | 0 | 0 | -1.8 | -0.9 | -0.9 | -0.675 | 1.3 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 |
Common Stock Issued
| 0.042 | 0 | 25.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.073 | 2.062 | 3.826 | 1.23 | 0.034 | 0.323 | 0.535 | 0.406 | 0.339 | 0.2 | 3.1 | 0 | 0 | 0 | 0 | 6.3 | 0.2 |
Common Stock Repurchased
| 0 | -0.017 | 0 | -0.57 | -0.128 | -0.012 | -0.258 | -0.172 | -0.252 | -0.304 | -0.447 | -7.928 | -4.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.975 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.042 | -0.017 | -1.835 | -0.274 | -0.128 | -0.012 | 0 | 0 | 0 | 0.304 | 0.878 | 0 | 0.453 | 0.005 | 0.773 | 1.167 | 1.482 | 5.944 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Financing Cash Flow
| 0.042 | -0.017 | 23.977 | 1.282 | -0.128 | -0.012 | -0.258 | -6.192 | -1.875 | -0.297 | 2.045 | -9.115 | -4.82 | -0.732 | 1.596 | 1.377 | 5.595 | 9.77 | 1.23 | 0.034 | -2.452 | -0.365 | -0.534 | -0.336 | 1 | 3.1 | 0 | 0 | 0 | 0 | 11.2 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.044 | -0.087 | -0.206 | 0.777 | -0.998 | -0.673 | 0.856 | 0.01 | -1.23 | -0.639 | 0.152 | -0.794 | 0.073 | 0.107 | 0.082 | 0.021 | 0.087 | 0.118 | -0.125 | 0.038 | 0.038 | 0.036 | -0.034 | -0.109 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 4.5 | -0.1 |
Net Change In Cash
| -5.75 | -13.726 | 24.448 | -0.895 | -4.558 | 3.673 | -3.46 | -9.858 | 3.047 | -9.101 | 3.285 | -3.776 | -2.295 | 9.559 | -7.184 | -2.324 | 6.068 | 14.03 | 6.344 | -1.281 | -3.127 | 1.601 | 0.351 | 0.028 | 3.2 | 3.9 | 0.6 | -3.1 | -1.6 | -2.2 | 11.2 | -2.6 |
Cash At End Of Period
| 17.578 | 23.328 | 37.054 | 12.606 | 13.501 | 18.059 | 8.366 | 11.826 | 21.684 | 18.637 | 27.738 | 24.453 | 28.229 | 30.524 | 20.965 | 28.149 | 30.473 | 24.405 | 10.375 | 6.531 | 7.812 | 10.939 | 9.338 | 8.987 | 9 | 5.8 | 1.9 | 1.3 | 4.3 | 5.8 | 12.6 | 1.4 |