Frontdoor, Inc.
NASDAQ:FTDR
38.4 (USD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,843 | 1,780 | 1,662 | 1,602 | 1,474 | 1,365 | 1,258 | 1,157 | 1,020 | 917 |
| Cost of Revenue
| 891 | 932 | 986 | 853 | 792 | 711 | 706 | 589 | 526 | 467 |
| Gross Profit
| 952 | 848 | 676 | 749 | 682 | 654 | 552 | 568 | 494 | 450 |
| Gross Profit Ratio
| 0.538 | 0.497 | 0.427 | 0.489 | 0.486 | 0.497 | 0.455 | 0.491 | 0.484 | 0.491 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 286 | 256 |
| SG&A
| 595 | 581 | 522 | 509 | 467 | 388 | 338 | 312 | 286 | 256 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | -2 |
| Operating Expenses
| 595 | 581 | 522 | 509 | 467 | 388 | 338 | 329 | 300 | 265 |
| Operating Income
| 357 | 267 | 154 | 240 | 215 | 266 | 214 | 239 | 194 | 185 |
| Operating Income Ratio
| 0.206 | 0.171 | 0.095 | 0.15 | 0.146 | 0.192 | 0.17 | 0.207 | 0.19 | 0.202 |
| Total Other Income Expenses Net
| -48 | -40 | -61 | -72 | -66 | -62 | -47 | -19 | 1 | -4 |
| Income Before Tax
| 309 | 227 | 93 | 168 | 149 | 204 | 167 | 220 | 196 | 189 |
| Income Before Tax Ratio
| 0.168 | 0.129 | 0.056 | 0.105 | 0.101 | 0.149 | 0.132 | 0.19 | 0.192 | 0.206 |
| Income Tax Expense
| 74 | 56 | 22 | 39 | 37 | 51 | 42 | 60 | 71 | 69 |
| Net Income
| 235 | 171 | 71 | 128 | 112 | 153 | 125 | 160 | 124 | 120 |
| Net Income Ratio
| 0.128 | 0.096 | 0.043 | 0.08 | 0.076 | 0.112 | 0.099 | 0.138 | 0.122 | 0.131 |
| EPS
| 3.052 | 2.124 | 0.868 | 1.504 | 1.315 | 1.806 | 1.479 | 1.89 | 1.47 | 1.42 |
| EPS Diluted
| 3.013 | 2.114 | 0.866 | 1.497 | 1.31 | 1.802 | 1.476 | 1.89 | 1.46 | 1.42 |
| EBITDA
| 408 | 311 | 153 | 232 | 231 | 287 | 210 | 238 | 206 | 190 |
| EBITDA Ratio
| 0.211 | 0.172 | 0.116 | 0.172 | 0.169 | 0.21 | 0.186 | 0.221 | 0.204 | 0.207 |