Frontdoor, Inc.
NASDAQ:FTDR
48.42 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,779 | 1,662 | 1,602 | 1,475 | 1,365 | 1,258 | 1,157 | 1,020 | 917 |
| Cost of Revenue
| 895 | 952 | 818 | 758 | 687 | 686 | 589 | 526 | 467 |
| Gross Profit
| 884 | 710 | 784 | 717 | 678 | 572 | 568 | 494 | 450 |
| Gross Profit Ratio
| 0.497 | 0.427 | 0.489 | 0.486 | 0.497 | 0.455 | 0.491 | 0.484 | 0.491 |
| Reseach & Development Expenses
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 282 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 299 | 253 | 0 | 0 | 0 | 338 | 312 | 286 | 256 |
| SG&A
| 581 | 521 | 511 | 467 | 392 | 338 | 312 | 286 | 256 |
| Other Expenses
| 0 | 34 | 35 | 34 | 24 | -1 | -2 | -3 | -2 |
| Operating Expenses
| 618 | 555 | 546 | 501 | 416 | 358 | 329 | 300 | 265 |
| Operating Income
| 304 | 158 | 241 | 215 | 262 | 214 | 239 | 194 | 185 |
| Operating Income Ratio
| 0.171 | 0.095 | 0.15 | 0.146 | 0.192 | 0.17 | 0.207 | 0.19 | 0.202 |
| Total Other Income Expenses Net
| -16 | -65 | -73 | -66 | -58 | -26 | -20 | -1 | 6 |
| Income Before Tax
| 229 | 93 | 168 | 149 | 204 | 166 | 220 | 196 | 189 |
| Income Before Tax Ratio
| 0.129 | 0.056 | 0.105 | 0.101 | 0.149 | 0.132 | 0.19 | 0.192 | 0.206 |
| Income Tax Expense
| 57 | 22 | 39 | 37 | 51 | 42 | 60 | 71 | 69 |
| Net Income
| 171 | 71 | 128 | 112 | 153 | 125 | 160 | 124 | 120 |
| Net Income Ratio
| 0.096 | 0.043 | 0.08 | 0.076 | 0.112 | 0.099 | 0.138 | 0.122 | 0.131 |
| EPS
| 2.12 | 0.87 | 1.5 | 1.31 | 1.81 | 1.48 | 1.89 | 1.47 | 1.42 |
| EPS Diluted
| 2.11 | 0.87 | 1.5 | 1.31 | 1.8 | 1.48 | 1.89 | 1.46 | 1.42 |
| EBITDA
| 322 | 192 | 276 | 249 | 286 | 234 | 256 | 208 | 190 |
| EBITDA Ratio
| 0.181 | 0.116 | 0.172 | 0.169 | 0.21 | 0.186 | 0.221 | 0.204 | 0.207 |