Forsys Metals Corp.
TSX:FSY.TO
0.64 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.405 | 16.923 | 12.563 | 0.877 | 0.713 | 0.653 | 0.283 | 0.418 | 0.882 | 1.743 | 2.564 | 5.666 | 14.12 | 9.641 | 20.072 | 12.836 | 51.836 | 11.893 | 10.664 | 0.566 | 0 | 0 | 0 | 0.247 | 0.207 | 0.028 | 0.124 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 |
Cash and Short Term Investments
| 12.405 | 16.923 | 12.563 | 0.877 | 0.713 | 0.653 | 0.283 | 0.418 | 0.882 | 1.743 | 2.564 | 5.666 | 14.12 | 9.641 | 20.072 | 34.293 | 51.836 | 11.893 | 10.664 | 0.566 | 0 | 0 | 0 | 0.247 | 0.207 | 0.028 | 0.189 |
Net Receivables
| 0.352 | 0.063 | 0.032 | 0.026 | 0.011 | 0.023 | 0.022 | 0.005 | 0.014 | 0.027 | 0.015 | 1.406 | 0.174 | 2.212 | 0.141 | 0.804 | 0.312 | 0.287 | 0.037 | 0.02 | 0 | 0.502 | 0.526 | 0.446 | 0.518 | 0.485 | 0.24 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0.272 | 0.297 | 0.194 | 0.12 | 0.148 | 0.045 |
Other Current Assets
| 0.153 | 0.058 | 0.017 | 0.02 | 0.017 | 0.017 | -0 | 0.017 | 0.018 | 0.028 | 0.027 | 0.031 | 0.032 | 0.043 | 0.042 | 0.043 | 2.144 | 0.052 | 0 | 0.004 | 0.737 | 0 | 0 | 0 | 0.01 | 0.018 | 0.031 |
Total Current Assets
| 12.91 | 17.044 | 12.612 | 0.923 | 0.741 | 0.692 | 0.314 | 0.44 | 0.913 | 1.797 | 2.606 | 7.103 | 14.326 | 11.896 | 20.255 | 35.141 | 54.34 | 12.231 | 10.701 | 0.59 | 0.737 | 0.774 | 0.823 | 0.887 | 0.855 | 0.678 | 0.504 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.364 | 10.279 | 9.9 | 10.698 | 11.354 | 12.007 | 15.595 | 88.309 | 85.1 | 88.784 | 87.881 | 92.838 | 78.369 | 101.774 | 98.624 | 79.52 | 44.648 | 10.24 | 6.78 | 0.07 | 0 | 0.154 | 0.139 | 0.165 | 0.064 | 0.048 | 0.017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.134 | 0.2 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.134 | 0.2 | 0 |
Long Term Investments
| 0 | 0 | 2.351 | 2.574 | 2.752 | 2.947 | 0 | 0 | 0 | 0 | 0.08 | 0.32 | 0.678 | 2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.975 | 0.136 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0.003 |
Total Non-Current Assets
| 11.364 | 10.279 | 12.252 | 13.272 | 14.106 | 14.953 | 15.595 | 88.309 | 85.1 | 88.784 | 87.961 | 93.158 | 79.047 | 104.109 | 98.624 | 79.52 | 44.648 | 10.54 | 6.78 | 1.045 | 0.136 | 0.183 | 0.169 | 0.261 | 0.198 | 0.249 | 0.02 |
Total Assets
| 24.274 | 27.324 | 24.864 | 14.196 | 14.847 | 15.646 | 15.91 | 88.749 | 86.014 | 90.581 | 90.567 | 100.261 | 93.373 | 116.006 | 118.879 | 114.66 | 98.987 | 22.771 | 17.481 | 1.635 | 0.873 | 0.957 | 0.992 | 1.148 | 1.053 | 0.927 | 0.524 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0.125 | 0.103 | 0.079 | 0.143 | 0.103 | 0.204 | 0.18 | 0.012 | 0.268 | 0.326 | 0.13 | 0.278 | 0.578 | 0 | 3.796 | 0 | 0.387 | 0.092 | 0.077 | 0.022 | 0.023 | 0.314 | 0.248 | 0.289 | 0.339 | 0.216 | 0.099 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0.065 |
Tax Payables
| 1.91 | 2.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.17 | 0 | 0 | 0 | -0.065 |
Other Current Liabilities
| 1.91 | 2.052 | 0 | 0 | 0 | 0 | 0.169 | 0.232 | 0 | 0.183 | 0.157 | 0.098 | 0 | 19.301 | 17.556 | 0.684 | 0 | 0 | 0 | 0 | 0.941 | 0.309 | 0.073 | 0.142 | 0.112 | 0.102 | 0.007 |
Total Current Liabilities
| 2.035 | 2.154 | 0.079 | 0.143 | 0.103 | 0.204 | 0.349 | 0.244 | 0.268 | 0.509 | 0.288 | 0.376 | 0.578 | 19.301 | 21.352 | 0.684 | 0.387 | 0.092 | 0.077 | 0.022 | 0.963 | 0.766 | 0.645 | 0.431 | 0.451 | 0.318 | 0.106 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.737 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.103 | 0 | 0 | 0 | 0.204 | 0 | 0.012 | 0.268 | 0.326 | 0.13 | 0.278 | 0.578 | 0 | 3.796 | 0 | 0.387 | 0.092 | 0.077 | 0 | 0.023 | 0.457 | 0.572 | 0.289 | 0.339 | 0.216 | 0 |
Total Non-Current Liabilities
| 0 | 0.103 | 0 | 0 | 0 | 0.204 | 0 | 0.012 | 0.268 | 0.326 | 0.13 | 0.278 | 0.578 | 0 | 3.796 | 19.737 | 0.387 | 0.092 | 0.077 | 0.036 | 0.023 | 0.457 | 0.572 | 0.289 | 0.339 | 0.216 | 0.001 |
Total Liabilities
| 2.035 | 2.154 | 0.079 | 0.143 | 0.103 | 0.204 | 0.349 | 0.244 | 0.268 | 0.509 | 0.288 | 0.376 | 0.578 | 19.301 | 21.352 | 20.42 | 0.387 | 0.092 | 0.077 | 0.058 | 0.963 | 0.766 | 0.645 | 0.431 | 0.451 | 0.318 | 0.106 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 174.211 | 174.211 | 174.211 | 165.839 | 164.847 | 164.847 | 209.387 | 208.828 | 208.176 | 206.365 | 203.813 | 203.717 | 0 | 0 | 134.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -182.089 | -182.363 | -184.319 | -180.458 | -179.694 | -178.611 | -178.246 | -103.368 | -101.869 | -100.676 | -98.291 | -95.128 | -91.787 | -82.829 | -76.612 | -71.797 | -64.569 | -6.009 | -2.796 | -1.324 | -1.061 | -0.779 | -0.623 | -0.253 | -0.308 | -0.301 | -0.267 |
Accumulated Other Comprehensive Income/Loss
| -21.091 | -19.764 | -18.195 | -17.083 | -16.165 | -15.833 | -15.364 | -16.77 | -20.333 | -15.446 | -15.078 | -8.612 | -5.376 | 0.304 | -0.414 | 0 | 0 | 0.047 | -0.062 | 0.358 | 0 | -0.184 | -0.156 | -0.098 | -0.061 | -0.044 | -0.037 |
Other Total Stockholders Equity
| 51.208 | 53.085 | 53.085 | 45.75 | 45.75 | 45.207 | 0 | 0 | 0 | 0 | 0 | 0 | 189.958 | 179.229 | 39.873 | 166.037 | 163.169 | 28.642 | 20.262 | 2.543 | 0.97 | 1.154 | 1.126 | 1.068 | 0.971 | 0.954 | 0.722 |
Total Shareholders Equity
| 22.239 | 25.169 | 24.781 | 14.049 | 14.738 | 15.611 | 15.776 | 88.69 | 85.973 | 90.243 | 90.445 | 99.978 | 92.795 | 96.704 | 97.527 | 94.24 | 98.6 | 22.679 | 17.404 | 1.577 | -0.09 | 0.191 | 0.347 | 0.717 | 0.602 | 0.61 | 0.418 |
Total Equity
| 22.239 | 25.169 | 24.785 | 14.053 | 14.744 | 15.441 | 15.561 | 88.505 | 85.746 | 90.072 | 90.279 | 99.885 | 92.795 | 96.704 | 97.527 | 94.24 | 98.6 | 22.679 | 17.404 | 1.577 | -0.09 | 0.191 | 0.347 | 0.717 | 0.602 | 0.61 | 0.418 |
Total Liabilities & Shareholders Equity
| 24.274 | 27.324 | 24.864 | 14.196 | 14.847 | 15.646 | 15.91 | 88.749 | 86.014 | 90.581 | 90.567 | 100.261 | 93.373 | 116.006 | 118.879 | 114.66 | 98.987 | 22.771 | 17.481 | 1.635 | 0.873 | 0.957 | 0.992 | 1.148 | 1.053 | 0.927 | 0.524 |