First Reliance Bancshares, Inc.
OTC:FSRL
7.45 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.942 | 1.238 | 0.775 | 1.444 | 1.013 | 1.371 | 1.493 | 2.522 | 1.064 | 0.852 | 0.933 | 1.288 | 1.348 | 1.708 | 1.389 | 4.468 | 3.901 | 0.858 | 0.599 | 1.508 | 1.32 | 0.662 | 1.169 | 0.707 | 0.466 | 0.088 | -2.72 | 0.733 | 0.663 | 0.634 | 0.957 | 1.047 | 1.004 | 0.514 | 0.634 | 0.671 | 6.998 | 0.513 | 0.244 | 3.445 | 0.372 | 0.346 | -5.085 | -2.47 | -0.195 | 0.013 | -0.859 | 0.676 | 0.08 | 0.378 | -1.151 | -8.766 | 0.422 | 0.115 | 0.111 | -0.311 | -0.479 | 0.53 | -4.372 | -0.331 | -1.155 | 0.014 | -1.649 | 0.765 | 0.683 | 0.826 | 0.36 | 0.585 | 0.908 | 0.707 | 0.984 | 0.865 | 0.823 | 0.574 | 0.642 | 0.49 | 0.429 | 0.386 | 0.337 | 0.435 | 0.245 | 0.321 | 0.278 | 0.214 | 0.218 | 0.306 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.244 | 0.242 | 0.243 | 0.312 | 0.168 | 0.229 | 0.226 | 0.245 | 0.238 | 0.235 | 0.23 | 0.242 | 0.25 | 0.244 | 0.24 | 0.278 | 0.326 | 0.219 | 0.274 | 0.299 | 0.279 | 0.273 | 0.269 | 0.375 | 0.369 | 0.201 | 0.288 | 0.237 | 0.217 | 0.175 | 0.185 | 0.241 | 0.228 | 0.222 | 0.214 | 0.042 | 0.22 | 0.243 | 0.152 | 0.231 | 0.204 | 0.208 | 0.13 | -0.003 | 0.198 | 0.178 | 0.102 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,489.761 | 0 | 0 | -10.364 | 1,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,130.39 | 0 | 0 | 0 | -2,058.113 | 0 | 0 | 0 | -2,058.704 | 0 | 0 | 0 | -0.948 | -0.084 | -0.023 | -0.559 | -0.103 | 0.577 | -0.683 | -0.323 | 0.292 | -0.099 | -0.156 | -0.313 | -0.061 | -0.062 | -0.008 | -0.005 | 0.033 | -0.257 | 0.379 | -0.206 | 0.122 | 0.16 | -0.257 | 0.003 |
Stock Based Compensation
| 0 | 0 | 1.971 | 0 | 0 | 0 | 0.548 | 0 | 0 | 0 | 0.567 | 0 | 0 | 0 | 0.412 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0.461 | -0.135 | 0.003 | 0.01 | 0.01 | 0.009 | 0.035 | 0.039 | 0.167 | 0 | 0 | 65.756 | 208.774 | 0 | 0 | 58.369 | 280.772 | 0 | 0 | 30.473 | 55.977 | 0 | 0 | 35.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.282 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.152 | -2.562 | 0.123 | 0.662 | 0.201 | -0.432 | 1.352 | 0.456 | -2.108 | 1.787 | 0.174 | 0.476 | -6.165 | 6.924 | 0.404 | 0.489 | 1.583 | 0.112 | -1.563 | 3.163 | -3.95 | -0.953 | -1.356 | -0.283 | 1.976 | 6.982 | -1.13 | 2.918 | -10.163 | -3.817 | 0.043 | -0.323 | 2.482 | -1.916 | -1.096 | -4.624 | 1.432 | -0.151 | -0.853 | 0.552 | -1.204 | 0.266 | -0.701 | -2.667 | -1.363 | 0.028 | 0.173 | 0.151 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.09 | -0.184 | 0.176 | -0.067 | 0.101 | 0.05 | 0.064 | 0.1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 0 | 0 | 0.521 | 0.332 | -0.494 | 0 | 0 | -2.174 | 0 | 0 | 0 | -6.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.044 | 0.067 | 0.049 | 0.023 | 0.048 | 0.021 | 0.031 | 0.056 | 0.022 | 0.036 | 0.034 | 0.077 | 0.021 | -0.251 | -0.076 | 0.013 | -0.058 | -0.062 | -0.027 | 0.068 | -0.027 | 0.029 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -2.605 | 0.056 | -0.084 | -0.087 | -0.581 | 1.281 | 0.361 | -2.264 | 1.765 | 0.138 | 0.441 | -6.241 | 6.903 | 0.655 | 0.565 | 1.571 | 0.17 | -1.501 | 3.19 | -4.017 | -0.926 | -1.386 | -0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.942 | -1.238 | -2.747 | -1.444 | -1.013 | -1.371 | -2.041 | -2.522 | -1.064 | -0.852 | -1.5 | -1.288 | -1.348 | -1.708 | -1.801 | -4.468 | -3.901 | -0.858 | -0.883 | -1.508 | -1.32 | -0.662 | -1.521 | -0.707 | -0.466 | -0.088 | 2.547 | -0.733 | -0.663 | -0.634 | -1.016 | -1.047 | -1.004 | -0.514 | -0.611 | -0.671 | -6.998 | -0.513 | 3,540.698 | 0.572 | -1.639 | 1.245 | -1,484.214 | 3.765 | 0.877 | 2.864 | -0.182 | -3.165 | 3.153 | -0.644 | 5.482 | 2.921 | 0.738 | 0.564 | 0.151 | -1.815 | 1.804 | 4.739 | 9.158 | 7.521 | 11.814 | -13.279 | 3.308 | -8.427 | 9.859 | 0.443 | -0.166 | 0.439 | 1.806 | -1.357 | 0.305 | 4.861 | -4.068 | 0.519 | -2.994 | -3.483 | 0.014 | 0.225 | 1.052 | 0.934 | -0.022 | -0.785 | 1.24 | 0.283 | 0.181 | 0.065 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 1.699 | -0.902 | 2.496 | -1.189 | 1.031 | 2.263 | 3.56 | -2.904 | -0.463 | 3.641 | 0.44 | -1.591 | 1.329 | 1.807 | 1.407 | 2.123 | -1.687 | -0.02 | 8.707 | 1.134 | 6.516 | 9.577 | -13.279 | 3.063 | -0.395 | 9.591 | 3.916 | -9.836 | -1.999 | 2.248 | -1.111 | 4.304 | 3.939 | -4.276 | -3.631 | -0.938 | -2.985 | -0.175 | 1.31 | 0.449 | 1.582 | 0.11 | -3.207 | 0.274 | 0.882 | 0.493 | 0.627 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.006 | -0.187 | -0.007 | -0.147 | -0.024 | -0.301 | -0.038 | -0.077 | -0.087 | -0.036 | -0.11 | -0.053 | -0.014 | -0.012 | -0.067 | -0.096 | -0.081 | -0.082 | -0.081 | -0.131 | -0.073 | -0.477 | -0.26 | -5.059 | -0.325 | -0.135 | -1.637 | -3.127 | -1.381 | -2.575 | -1.876 | -1.997 | -0.788 | -0.783 | -0.759 | -2.672 | -0.326 | -0.419 | -1.399 | -0.162 | -0.254 | -0.105 | -0.122 | -0.481 | -0.08 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.196 | 6.724 | 7.732 | 0 | 10.826 | 0 | 13.483 | 0 | 3.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | -2.154 | -1.163 | -5.153 | -0 | -5.924 | -1.03 | 0 | -13,207.382 | 0 | -5.153 | -8.067 | 0 | 0 | -33.439 | -11.149 | -0.058 | -5.395 | 0 | -2.888 | -50.632 | -49.736 | -61.242 | -0.71 | -20.983 | -3.371 | 5.366 | -5.808 | -27.111 | -0.909 | -9.058 | -1.818 | -1.372 | 0.728 | -0.293 | -1.857 | -6.228 | -7.096 | -0.46 | -1.944 | -4.689 | -6.22 | -1.099 | -0.065 | -6.544 | 26.64 | -25.17 | -7.495 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.179 | 2.242 | 1.713 | 7.686 | 1.395 | 4.245 | 4.888 | 4.91 | 4.198 | 19.175 | 8.667 | 7.771 | 3.783 | 15.312 | 19.216 | 12.113 | 2.332 | 40.154 | 1.291 | 4.01 | 5.241 | 63.594 | 44.625 | 3.069 | -4.622 | 7.781 | 1.819 | 1.088 | 10.695 | -8.156 | 9.354 | 2.552 | 1.213 | 0.701 | 0.462 | 1.288 | 0.83 | 2.882 | 1.364 | 1.135 | 4.297 | 2.121 | 2.628 | 1.38 | 0.932 | 3.387 | 1.725 | 1.273 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.291 | -6.017 | -1.191 | 0.585 | -5.794 | 6.871 | 16.387 | 3.669 | 13.502 | 16.403 | 3.555 | 9.716 | 17.631 | 3.093 | 8.29 | 9.356 | 7.576 | 9.198 | 10.513 | 12.931 | 14.598 | 13.699 | 10.448 | 3.899 | -8.537 | -0.119 | -0.135 | -1.637 | -45.338 | -22.622 | -29.934 | -24.867 | 4.957 | -13.01 | -22.753 | -17.481 | -8.452 | -3.762 | -28.2 | -38.769 | -31.11 | -32.172 | -24.902 | -11.906 | -11.327 | -48.869 | -0.669 | -1.253 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.055 | -5.935 | -0.828 | 3.111 | -4.546 | 5.167 | 19.944 | 8.541 | 17.623 | 35.491 | 7.032 | 9.31 | 21.361 | 18.39 | -5.946 | 10.254 | 9.754 | 43.877 | 11.722 | 13.973 | -30.924 | 27.484 | -6.646 | 5.999 | -34.142 | 4.291 | 7.05 | -6.357 | -61.754 | -31.687 | -29.638 | -24.133 | 4.798 | -11.581 | -22.584 | -18.05 | -13.849 | -7.976 | -27.296 | -39.577 | -31.503 | -36.27 | -23.373 | -10.591 | -16.939 | -18.842 | -24.115 | -7.475 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | -1 | -7 | -37.324 | -8.752 | -12.74 | -22.782 | -7.859 | -7.859 | 0 | 0 | -4.5 | -2 | -7 | -9.5 | -5 | 0 | 0 | -5 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.002 | 0.003 | 0 | 0.001 | 0 | 0.004 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.009 | 0 | 0 | 0 | -65.742 | 0 | 0 | 15,225.312 | 0 | 0 | 0 | 0 | 16.759 | 0 | 0 | 13.221 | 0 | 0 | 0 | 8.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.886 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | -0.004 | 0 | -0 | -0 | -0.018 | -0.001 | -0 | -0 | -0.008 | -0 | -0 | -0.001 | -0.004 | -0 | -0 | -0 | -0.002 | -0.002 | -0 | 0 | -0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -746.995 | -0.249 | -0.249 | -0.249 | -0.249 | -0.249 | -0.232 | -0.209 | -0.209 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.923 | -0.484 | 9.768 | 3.39 | -1.826 | -15.106 | -23.691 | -13.948 | -17.364 | -34.542 | -14.946 | -9.272 | -13.548 | 5.133 | -19.499 | 0.003 | -66.82 | -14.33 | -20.321 | -26.079 | -69.692 | -4.403 | 73.155 | 56.041 | 38.719 | -18.62 | 0 | 3.206 | 133,533.016 | 16.393 | 19.08 | 36.189 | 6.378 | 13.553 | 0 | 21.432 | 23.014 | 0 | 0 | 46,989.465 | 0 | 0 | 0 | 13,204.402 | 0 | 0 | 0 | 3.12 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.931 | -0.484 | 9.765 | -2.608 | -1.822 | -15.106 | -23.708 | -13.949 | -17.36 | -34.542 | -14.954 | -9.272 | -13.547 | 4.883 | -19.752 | -0.245 | -46.651 | -14.579 | -21.555 | -33.291 | -32.577 | -13.365 | 60.415 | 33.255 | 30.86 | -10.761 | -11.777 | 3.206 | 66.451 | 14.393 | 26.08 | 26.689 | 6.378 | 13.553 | 12.474 | 16.432 | 19.014 | 20.817 | 29.528 | 46.989 | 29.202 | 35.732 | 24.452 | 13.47 | 19.593 | 10.445 | 30.082 | 3.12 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.716 | -4.719 | 8.035 | 2.998 | -7.557 | -8.908 | -1.501 | -1.849 | -2.64 | 0.485 | -4.281 | 0.478 | 6.223 | 24.603 | -23.891 | 11.416 | -34.774 | 27.61 | -9.853 | -10.611 | -62.367 | 20.636 | 63.345 | 25.975 | -0.22 | -6.864 | 4.863 | 0.765 | -5.139 | -19.294 | -1.31 | 1.445 | 15.48 | 5.911 | -14.386 | -5.248 | 4.278 | 9.804 | 2.057 | 8.722 | -1.852 | 1.043 | 1.189 | -0.328 | 2.928 | -7.514 | 6.461 | -3.728 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.846 | 22.846 | 24.562 | 29.281 | 21.246 | 18.248 | 25.805 | 34.713 | 36.214 | 38.063 | 40.703 | 40.218 | 44.499 | 44.021 | 37.798 | 13.195 | 37.086 | 25.67 | 60.444 | 32.835 | 42.687 | 53.298 | 115.665 | 95.029 | 31.684 | 5.709 | 5.928 | 12.793 | 7.93 | 7.165 | 12.304 | 31.598 | 32.908 | 31.463 | 15.983 | 10.072 | 24.459 | 29.707 | 25.429 | 15.625 | 13.567 | 4.846 | 6.698 | 5.655 | 4.465 | 4.793 | 1.865 | 9.379 | 2.918 |