Fortuna Silver Mines Inc.

NYSE:FSM

4.51 (USD) • At close January 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 180.551105.59787.635127.492117.78193.42484.73180.49390.914116.126110.365107.097135.765121.792145.678131.89885.17676.68588.54283.40472.17777.22112.94190.50355.167102.455170.983183.074118.6634.09482.21182.48464.5855.98964.26572.21867.24140.94542.9842.86740.50230.60541.19231.70431.34843.69363.97358.7260.7260.65353.85238.7360.52763.77861.47370.29844.71448.88568.21530.76333.67631.16527.02229.59538.94345.7948.96147.70344.28233.14227.3111.4082.6147.80119.1683.5875.0320.6520.0360.2260.3140.0110.0150.007
Short Term Investments 00000000.0780.0770.2450.3370.4160.4960.9940.8611.0591.15700000072.824121.53195.88646.75330.05678.199155.008108.9942.67940.70434.81431.636.03142.63669.06434.20934.39131.78829.56320.92417.41110.4754.753.9296.0192.03300172.210.76321.09520.50910.49416.0521.0416.0340000000000004.3264.2470000000000
Cash and Short Term Investments 180.551105.59787.635127.492117.78193.42484.73180.57190.991116.371110.702107.513136.261122.786146.539132.95786.33376.68588.54283.40472.17777.22112.941163.327176.698198.341217.736213.13196.859189.102191.201125.163105.28490.80395.865108.249109.877110.00977.18977.25872.2960.16862.11649.11541.82348.44367.90264.73962.75360.65353.85255.7362.72774.54182.56890.80755.20864.93769.25636.79733.67631.16527.02229.59538.94345.7948.96147.70344.28233.14227.3111.4086.9412.04819.1683.5875.0320.6520.0360.2260.3140.0110.0150.007
Net Receivables 105.23718.77123.16819.9722.11417.97279.39323.97720.66118.99633.33925.71821.44172.71677.97326.30937.32637.51933.11633.64235.3837.53240.40528.13224.55326.51525.22234.2531.2429.99729.37423.18526.05622.75924.2377.84813.90823.07920.47620.34121.17622.52215.12116.77512.47322.45712.3327.03729.02825.71325.00319.20318.11414.67716.71416.09301.4480.7148.9231.2451.4733.1115.1277.375.7115.3847.134.5914.5666.64103.181.5790.3420.1210.0340.030.0130.0010.0060.0080.0040.001
Inventory 125.182130.567124.948115.232132.727105.06789.86692.03382.72786.19791.28485.81971.33152.62450.40835.27412.68113.31714.914.47115.49215.91717.10414.38621.06617.32818.6417.75316.66214.79814.37113.57212.29611.6779.63110.43412.91713.53114.12214.93714.91415.02814.35815.48814.66513.60412.27412.85812.20912.61312.5611.2919.1026.2775.1554.0343.813.2212.5672.3291.7931.521.5331.7351.8871.8251.8481.711.3590.8790.8380.7090.8670.3530.4990.0500.017-00-0000
Other Current Assets 19.49129.1376.05569.38257.63258.54710.84556.20957.47266.1966.13262.03259.7537.4755.67953.5273.5354.9755.49720.6293.5284.6535.75913.07513.99310.3388.4297.1825.3661.5723.5694.9922.7711.4671.3711.5125.6221.341.6395.6043.5754.8575.3048.82111.561.4461.2511.3194.8241.222.171.2885.4331.0540.8551.80612.82611.9628.9570.3138.6398.3156.2423.2837.1877.7475.0811.5522.0181.9080.1543.5040.3090.5240.510.0550.0710.0240.0110.0020.00600-0
Total Current Assets 430.46384.065311.703331.62330.254275.01264.782252.712251.851287.754301.457281.082288.786255.601280.599248.067139.875132.496142.055152.146126.577135.322176.209218.92236.649252.632270.027272.455250.129235.469238.515166.912146.407126.706131.104128.043142.324147.959113.426114.372109.44899.39393.50883.22180.52185.95103.482105.953108.814100.19993.58587.47795.37696.549105.292111.83771.84481.56881.49448.36245.35342.47337.90839.78155.38761.07361.27558.09552.24940.49534.9445.62111.29714.50420.023.7625.1020.7070.0550.2290.3270.0190.0190.007
Non-Current Assets:
Property, Plant & Equipment, Net 1,559.7751,559.5621,565.4511,566.1581,660.8571,653.3531,627.9531,567.6211,730.4731,728.5381,719.2551,712.3541,662.504772.404779.41791.127801.103776.938763.869732.028695.961609.724541.455505461.689437.778430.911430.276397.528395.78393.754394.398396.184259.008253.724242.403246.18237.81233.688233.849231.898229.931221.943216.961228.024221.56220.928207.503192.328186.418185.463181.833171.351147.308127.03126.813110.67599.73995.69491.3685.97180.4274.90672.91676.32673.74466.96766.65461.09855.10847.49844.52726.9522.22717.71516.25415.66214.6910.3920.1440.070.0520.0060.006
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 00000000000-2.182000000000000000000000000000000000000000000000000000000000000000000000000
Long Term Investments 000.9090.9050.9060.9053.973.9653.4433.4742.5532.1822.4910.5350.331000.9380.9611.3313.5384.1484.2064.2774.123.972.9352.6942.7982.8452.821000000000000000000000000000.0270.0360.0160003.10700000000000000000000
Tax Assets 000000000000.02200000000000000000.2820.2870.3530.4710.2580.9941.0610.4920.1810.1730.1560.1260.180.1660.1890.1510.1710.1920.210.1130.0180.0310.0180.0361.5070000000000000000000000000000000
Other Non-Current Assets 93.37380.9567.3159.11254.56962.23549.35451.92546.86440.22837.12428.46448.3654.6628.73416.14446.8449.01550.85850.5645.40774.11674.84858.3235.84726.7673.6311.2232.1543.4242.8421.1340.5071.0056.2768.7169.9636.5463.991.9630.8871.3012.7091.8822.4542.5892.7262.6943.4522.0381.7592.261.6169.17110.2264.5334.540000.0480.0780.0870.1140.2960.360.4680.9173.5021.5321.7670.6360.8960.8980.8580.86100.074000000
Total Non-Current Assets 1,653.1481,640.5121,633.6691,626.1751,716.3321,716.4931,681.2771,623.5111,780.781,772.241,758.9321,740.841,713.355827.601788.475807.271847.943826.891815.688783.919744.906687.988620.509567.597501.656468.515437.477434.193402.762402.336399.77396.003396.949261.007261.061251.611256.324244.529237.834235.938232.965231.398224.841218.994230.649224.341223.864210.31195.798188.487187.24184.129174.474156.479137.256131.346115.21599.76695.7391.37686.01980.49874.99376.13776.62274.10467.43567.5764.656.6449.26545.16327.84623.12418.57317.11515.66214.7650.3920.1440.070.0520.0060.006
Total Assets 2,083.6082,024.5211,945.3731,957.7952,046.5861,991.5031,946.0591,876.2242,032.6312,059.9942,060.3892,021.9222,002.1421,083.2021,069.0741,055.338987.818959.387957.743936.065871.483823.31796.718786.517738.305721.147707.504706.648652.891637.805638.285562.915543.356387.713392.165379.654398.648392.488351.26350.31342.413330.791318.349302.215311.17310.291327.346316.263304.612288.686280.825271.606269.85253.028242.548243.183187.059181.334177.224139.738131.372122.971112.901115.918132.009135.177128.71125.665116.84997.13584.208039.14237.62838.59220.87820.76415.4720.4470.3730.3970.0710.0250.014
Liabilities & Equity:
Current Liabilities:
Account Payables 92.75497.15102.866100.38778.34274.28375.49572.57171.53567.4972.982.53384.62630.23727.48931.57325.99311.90712.88940.97312.70112.331.20814.09912.813.33112.97813.71812.07613.29912.60615.25110.74910.86921.47718.17716.91913.04510.40110.11410.76611.65511.9349.9288.2110.33911.96511.1148.91513.96714.0888.7999.67713.36711.969.3030.0440.0170.0532.5770.0230.0240.0150.0384.7225.4364.2885.9754.564.6344.7621.9051.5450.7010.5570.5610.7490.4250.1160.0350.0540.5560.4280.379
Short Term Debt 18.05159.38858.63258.84212.80215.60113.2659.41610.310.28210.32910.52311.463125.337126.9478.0629.1519.6840.1589.7259.5637.8026.5333.3952.16200.3630.9061.4442.0362.1442.1282.1132.0971.3330.77200.387000.0220.0650.1460.2270.2870.3280.3790.4490.4330.3260.5490.7410.9691.91111.0831.1611.0790.9281.0384.1021.0240.6980.7620.5920.8260.6980.4430.1750.0320.0334.955004.5364.5384.5337.61600000.1080.109
Tax Payables 52.26743.65441.48731.61618.8699.398.01311.59112.87916.51113.78120.56320.43418.55817.81324.32716.2256.7767.32312.6247.5977.875.1018.35813.82113.5549.3415.52212.57611.78214.9416.31311.532.3542.0743.6052.1821.4242.4599.7458.0253.6431.0160.05000.2110.20.0880.0160.0743.9235.253.3642.3344.1920002.949000000000000000000000000
Deferred Revenue 0-0.03741.48731.616048.6890000070.6459.84345.42546.79958.59145.69828.7730.34339.07628.66826.34726.72833.490035.63843.79335.86833.33139.70840.47736.01722.46920.95714.851-0.791-0.38700014.2910.85100000001.14.81913.75802.3349.56811.51207.748.08304.3144.1294.758000000000000-00000000
Other Current Liabilities 58.96553.53443.01652.92545.82239.38642.39541.50236.03932.94448.5553.154183.3729.78434.55132.47929.47338.86544.08926.45250.6553.35922.11335.47624.64222.68927.43430.45726.39921.55625.33524.41830.99421.15719.78311.59710.65110.61214.27412.16212.1710.7129.9816.6117.0246.7997.2656.7458.520.9831.81410.1119.2621.3490.745-9.39411.9698.7467.7825.6616.375.4144.6074.7350.0140.0290.0250.0140.1900.032-00.0730.05900.0350.008-00.11700000
Total Current Liabilities 222.037253.726246.001242.523155.835138.66139.168135.08130.753127.227145.56166.773299.893203.916206.896.44180.84267.228104.45989.77480.51181.33164.95561.32853.42549.57450.11560.60352.49548.67355.02558.1155.38636.47744.66734.15129.75225.46827.13432.02130.98326.07523.07716.81615.52117.46619.8218.50817.95615.29216.52523.57425.15819.99116.03914.75213.1749.8428.76312.22510.4956.4625.325.5625.3296.2925.0116.4324.9254.6674.8276.8591.6180.765.0945.1345.298.0410.2330.0350.0540.5560.5360.488
Non-Current Liabilities:
Long Term Debt 170.829164.73162.755205.406286.921323.227282.73231.105217.952233.686215.113176.37164.67751.40451.567171.135146.185145.314170.692161.583126.28477.778.71174.67328.06939.60339.58839.87139.84527.22540.15740.67441.07641.54541.15340.59840.37440.119000000.0270.0230.0650.1460.2272.7660.010.0650.1252.8732.9883.3843.1662.6531.3841.3061.4540.8941.1250.621.3820.4850.2720.3580.4370.3840.070.0810.083000000000000
Deferred Revenue Non-Current 0039.56142.24352.5455.5570000054.2341.33237.13236.4942.23428.94929.84329.26628.11427.32720.36715.84115.10211.5711.39312.26312.57712.65212.59512.57213.95713.79713.58912.94315.06314.29415.1520000012.11512.05111.75712.02311.974-16.5317.469-1.6353.194-2.1333.51.073-12.448-15.472-14.436-12.85-11.34-7.4841.4421.4111.071000000010.931000000000000
Deferred Tax Liabilities Non-Current 146.9870157.743159.037167.577165.902166.576167.619190.891191.245186.493191.668181.03218.65918.80219.49923.69424.25322.07420.91526.14725.84730.09531.44429.17629.19127.47728.65717.55118.75521.80125.34525.37825.7724.81425.17732.91532.36630.94429.02627.82528.50727.26625.28420.519.21523.53821.04223.11320.92816.20712.719.9068.798.50314.33314.02414.14812.52510.97310.71511.2139.489.45510.1439.5758.7068.1486.6075.5764.5524.2131.0811.0831.0351.0391.0384.925000000
Other Non-Current Liabilities 64.854216.086224.553230.566170.33168.577223.9453.72453.157246.92657.078194.978182.4141.58921.3190.2591.3890.7370.3890.25327.09227.0231.17632.614.59829.41527.68230.01318.890.8820.6971.6781.6826.8725.2125.67433.66133.67447.16245.57643.56345.59742.60525.59720.73119.2923.5580.0196.0780.0146.5716.8865.041.6143.90610.7752.6692.6212.5752.5292.5170.6160.6021.1231.7731.2271.1871.9351.8891.5181.556-6.8591.4141.4171.3541.3591.3581.287000000
Total Non-Current Liabilities 382.67380.816387.308433.741509.791547.361506.67452.448462480.612458.684425.579288.423108.784109.376233.127200.217200.147222.421210.865180.703125.09125.823122.38584.98380.41179.53382.46171.38772.05275.22781.65481.93182.00479.30681.33588.32988.94547.16245.57643.56345.59742.60537.73932.80531.11235.72733.26231.95728.42122.84319.72117.81916.89216.86622.42319.34618.15316.40614.95614.12614.39612.11311.91512.411.07410.25210.528.8797.1636.1898.3682.4952.52.3892.3982.3966.2130.1160.0350.0540.5560.5360.488
Total Liabilities 604.707634.635633.309676.264665.626686.021645.838587.528592.753607.839604.244592.352588.316312.7316.176329.568281.059267.375326.88300.639261.214206.421190.778183.713138.408129.985129.648143.064123.882120.725130.252139.764137.317118.481123.973115.486118.081114.41374.29677.59774.54671.67265.68254.55548.32648.57855.54751.7749.91343.71339.36843.29542.97736.88332.90537.17532.5227.99525.16927.18124.62120.85817.43317.47717.72917.36615.26316.95213.80411.8311.01515.2274.1133.267.4837.5337.68614.2530.2330.0350.0540.5560.5360.488
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,160.3021,124.591,121.3651,119.6181,124.8071,079.2591,076.8631,076.3421,076.3421,079.2611,081.1061,079.7461,079.236496.944496.249492.306492.306491.103424.183422.145422.145422.145421.565420.467420.447419.35418.168418.168417.762416.631416.679343.963334.599209.633206.567203.953203.674203.665202.462201.057194.318192.837189.349189.092189.092187.942187.914187.807187.80700186.5400000000000000000000000010.4620000000
Retained Earnings 205.04154.505113.78287.201179.965152.499149.364138.485291.257295.011292.683266.617250.871251.324235.142208.74190.123177.034182.689187.187168.203175.913165.634163.391161.159154.306143.155129.40195.26184.99376.09563.09658.24346.42647.81645.23862.52859.93659.70155.84655.78947.96545.09740.24455.17455.43966.00959.34450.87342.84638.99227.88129.63619.32813.133.597-0.6231.919-4.061-9.357-10.394-9.838-11.036-9.837-8.917-8.972-11.317-11.116-12.509-8.481-8.647-7.051-7.379-5.829-5.883-3.864-3.329-2.995-2.908-2.804-2.589-2.437-2.45-2.435
Accumulated Other Comprehensive Income/Loss 18.03455.6124.425.21228.82428.47229.07629.92920.67723.20127.02428.78530.25522.23421.50724.72424.3323.87523.99126.09419.92118.83118.74118.94618.29117.50616.53316.01515.98615.45615.25916.09213.19713.17313.80914.97714.36514.47414.80115.8117.7618.31718.22118.32418.57818.33217.87617.3423.9863.2594.2253.39514.3754.5254.63610.8926.6373.2755.6672.8980.518-3.738-9.061-0.518-0.457-0.473-0.2180.1450.3790.8361.12400.00800.03905.9450.070.0710.06600.04500
Other Total Stockholders Equity 37.05400-0.1300000000000000000000000000000000000000000000199.84198.868198.240182.862192.292191.877191.519148.525148.145150.449119.016116.627115.689115.565110.06113.943118.481117.06113.025109.42688.09977.06342.40442.40140.19836.95317.20904.1433.0513.0762.9321.9071.9391.96
Total Shareholders Equity 1,420.431,334.7051,259.5461,232.0311,333.5961,260.231,255.3031,244.7561,388.2761,397.4731,400.8131,375.1481,360.362770.502752.898725.77706.759692.012630.863635.426610.269616.889605.94602.804599.897591.162577.856563.584529.009517.08508.033423.151406.039269.232268.192264.168280.567278.075276.964272.713267.867259.119252.667247.66262.844261.713271.799264.493254.699244.973241.457228.311226.873216.145209.643206.008154.539153.339152.055112.557106.751102.11395.46889.392104.568109.036105.525102.05597.29680.45469.5435.35235.0334.36831.10913.34513.0781.2180.2140.3380.343-0.485-0.511-0.475
Total Equity 1,478.9011,389.9791,312.0631,281.5311,380.961,305.4821,300.2211,288.6961,439.8781,452.1551,456.1451,429.571,413.826770.502752.898725.77706.759692.012630.863635.426610.269616.889605.94602.804599.897591.162577.856563.584529.009517.08508.033423.151406.039269.232268.192264.168280.567278.075276.964272.713267.867259.119252.667247.66262.844261.713271.799264.493254.699244.973241.457228.311226.873216.145209.643206.008154.539153.339152.055112.557106.751102.11395.46898.441114.28117.811113.447108.713103.04585.30573.19335.35235.0334.36831.10913.34513.0781.2180.2140.3380.343-0.485-0.511-0.475
Total Liabilities & Shareholders Equity 2,083.6082,024.5211,945.3731,957.7952,046.5861,991.5031,946.0591,876.2242,032.6312,059.9942,060.3892,021.9222,002.1421,083.2021,069.0741,055.338987.818959.387957.743936.065871.483823.31796.718786.517738.305721.147707.504706.648652.891637.805638.285562.915543.356387.713392.165379.654398.648392.488351.26350.31342.413330.791318.349302.215311.17310.291327.346316.263304.612288.686280.825271.606269.85253.028242.548243.183187.059181.334177.224139.738131.372122.971112.901115.918132.009135.177128.71125.665116.84997.13584.208039.14237.62838.59220.87820.76415.4720.4470.3730.3970.0710.0250.014