
Fiskars Oyj Abp
HEL:FSKRS.HE
16.28 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 60.8 | 127.3 | 115.8 | 31.5 | 62.5 | 9.4 | 24.4 | 31.1 | 17.7 | 19.7 | 33.6 | 9.7 | 16.4 | 6.1 | 5.8 | 38.6 | 11.3 | 34.5 | 44.9 | 21.7 | 15.6 | 16.9 | 19.5 | 9.5 | 9.3 | 16.9 | 8.8 | 11.4 |
Short Term Investments
| 0 | 0 | -5.8 | -87.4 | -48.1 | -3.6 | 453.6 | 572.4 | 464.4 | 520 | 766.7 | -48.4 | -46.8 | -41.8 | -44.3 | 0 | -7.7 | -11 | -15.7 | -19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 60.8 | 127.3 | 115.8 | 31.5 | 62.5 | 9.4 | 478 | 603.5 | 482.1 | 539.7 | 800.3 | 9.7 | 16.4 | 6.1 | 5.8 | 38.6 | 11.3 | 34.5 | 44.9 | 21.7 | 15.6 | 16.9 | 19.5 | 9.5 | 9.3 | 16.9 | 8.8 | 11.4 |
Net Receivables
| 236.5 | 177.2 | -1.3 | -0.1 | 183.7 | 177.4 | 0.1 | 183.7 | 175.1 | 183.3 | 130.9 | 138.2 | 110.2 | 120.2 | 0 | 0 | 108.9 | 118.8 | 86.9 | 92.9 | 96.4 | 99.7 | 114 | 127.3 | 142.8 | 127.8 | 95.1 | 99.7 |
Inventory
| 330.4 | 364 | 363.5 | 306.1 | 207.3 | 231.8 | 219.5 | 205.2 | 224.5 | 234.2 | 168.1 | 119.3 | 117.5 | 118.3 | 133 | 119 | 159.8 | 173.7 | 114.6 | 129.2 | 110.9 | 124.4 | 160.2 | 214.3 | 259.9 | 196.8 | 135.9 | 130.7 |
Other Current Assets
| 13.7 | 57.6 | 230.6 | 237.8 | 59.3 | 54.6 | 252.1 | 83.9 | 86.5 | 30.7 | 11.5 | 8.9 | 119 | 128 | 7.1 | 104.8 | 9 | 6.8 | 0.8 | 93.3 | 40.6 | 47.9 | 24.1 | 33.9 | 17.8 | 12 | 14.2 | 9.7 |
Total Current Assets
| 641.4 | 726.1 | 708.7 | 537 | 512.9 | 473.5 | 949.6 | 1,076.3 | 968.2 | 987.8 | 1,110.6 | 276.1 | 252.9 | 252.2 | 261.3 | 262.4 | 289 | 333.8 | 247.2 | 244.2 | 263.5 | 288.9 | 317.8 | 385 | 429.8 | 353.5 | 254 | 251.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 305.5 | 357.9 | 257 | 251.7 | 239.4 | 166.1 | 159.7 | 155.2 | 159.7 | 157.4 | 104.8 | 100.6 | 90 | 94.4 | 95 | 99.5 | 113.2 | 121.8 | 98.7 | 110.9 | 124.7 | 139.1 | 176.9 | 199.8 | 194.2 | 177 | 110 | 103.1 |
Goodwill
| 226 | 220.1 | 221.3 | 219.1 | 213.7 | 219.6 | 217.4 | 222 | 229.7 | 237.4 | 112.7 | 112 | 88.6 | 0 | 88.6 | 99.4 | 99.2 | 117.5 | 42.2 | 35.1 | 47 | 33 | 102.2 | 133.8 | 136.3 | 130.6 | 99.5 | 108.1 |
Intangible Assets
| 378.2 | 371.7 | 278.7 | 270.3 | 268.2 | 288.6 | 280.4 | 279.5 | 296.3 | 303.4 | 171.9 | 171.1 | 140.7 | 0 | 125.4 | 124.9 | 131 | 116.3 | -0.6 | -8.8 | 3.2 | 1.6 | 1 | 1.4 | 2.4 | 2.3 | 3.8 | 5.6 |
Goodwill and Intangible Assets
| 604.2 | 591.8 | 500 | 489.4 | 481.9 | 508.2 | 497.8 | 501.5 | 526 | 540.8 | 284.6 | 283.1 | 229.3 | 213.8 | 214 | 224.3 | 230.2 | 233.8 | 41.6 | 26.3 | 50.2 | 34.6 | 103.2 | 135.2 | 138.7 | 132.9 | 103.3 | 113.7 |
Long Term Investments
| 33.3 | 39.7 | 38.3 | 123.1 | 80.6 | 40.4 | -419.5 | -542 | -434.3 | -498.1 | -750.6 | 348.9 | 337.7 | 352.7 | 393.6 | 0 | 273.4 | 292.3 | 259.8 | 256.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 48.8 | 28.4 | 29 | 27.5 | 27.4 | 27.9 | 30.2 | 29.2 | 30.2 | 37.7 | 26.8 | 31.3 | 25.8 | 27 | 15.2 | 17.8 | 21.7 | 20.6 | 24.9 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 78 | 11.1 | 52.8 | 6.9 | -0.1 | 148.1 | 501.1 | 617.9 | 510.3 | 607.7 | 813.2 | -0.4 | -0.1 | 0.1 | -0.1 | 369.3 | 42.2 | 44.9 | 35 | 29.9 | 196.6 | 215.8 | 211.4 | 208.7 | 253.3 | 216.1 | 182.2 | 174.7 |
Total Non-Current Assets
| 1,069.8 | 1,028.9 | 877.1 | 898.6 | 829.2 | 890.7 | 769.3 | 761.8 | 791.9 | 845.5 | 478.8 | 763.5 | 682.7 | 688 | 717.7 | 710.9 | 680.7 | 713.4 | 460 | 458.5 | 371.5 | 389.5 | 491.5 | 543.7 | 586.2 | 526 | 395.5 | 391.5 |
Total Assets
| 1,711.1 | 1,754.9 | 1,585.4 | 1,435.5 | 1,342 | 1,364.3 | 1,718.9 | 1,837.9 | 1,760.1 | 1,833.3 | 1,589.5 | 1,039.1 | 935.4 | 940.2 | 979 | 973.3 | 969.7 | 1,047.2 | 707.2 | 702.7 | 635 | 678.4 | 809.3 | 928.7 | 1,016 | 879.5 | 649.5 | 643 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 88.4 | 102.1 | 83.9 | 139.3 | 100.2 | 96.3 | 93.6 | 89.2 | 85.4 | 82.6 | 67.8 | 61.2 | 49.7 | 51.6 | 146.6 | 121.3 | 42.6 | 139.4 | 39.4 | 39.5 | 0 | 0 | 191.3 | 243.6 | 221.2 | 99.3 | 75.5 | 104.8 |
Short Term Debt
| 109.8 | 125.8 | 217.7 | 87 | 83.9 | 131.6 | 9.4 | 48.5 | 10.9 | 86.7 | 128.9 | 108.8 | 20.4 | 82.4 | 130.1 | 199.7 | 183.7 | 228.9 | 26.1 | 37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 14.4 | 6.7 | 2.1 | 3.2 | 5.5 | 2.1 | 6.5 | 10 | 8.6 | 20.3 | 1.9 | 3.7 | 7.9 | 8 | 7.6 | 6.1 | 6.6 | 3.8 | 5.7 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 49.7 | 47.3 | 72.8 | 62.1 | 49.5 | 6.5 | 10 | 177.7 | 185.6 | 148.8 | 119.7 | 117.4 | 8 | 7.6 | 0 | 0 | 3.8 | 5.7 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 199.9 | 140.6 | 138.3 | 173.1 | 153.2 | 126 | 139.9 | 156 | 168.9 | 165.1 | 146.8 | 116 | 109.5 | 105.5 | 2.5 | 0 | 79.3 | 0.2 | 53.1 | 55.1 | 165.5 | 197.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 412.5 | 424.9 | 474.6 | 475.4 | 404.9 | 405.5 | 289.7 | 313.7 | 273.8 | 354.7 | 345.4 | 289.7 | 187.5 | 247.5 | 286.8 | 327.1 | 312.2 | 372.3 | 124.3 | 136.9 | 165.5 | 197.8 | 191.3 | 243.6 | 221.2 | 99.3 | 75.5 | 104.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 444.9 | 448.1 | 223.3 | 89.6 | 123 | 139.8 | 151.3 | 151.4 | 182.4 | 182.9 | 31.5 | 56.2 | 69.3 | 75.4 | 62.3 | 74.9 | 0 | 124.6 | 120.7 | 124.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 16.2 | 16.7 | 17.3 | 17.8 | 20.2 | 21.2 | 41 | 13.8 | 14.5 | 11.2 | 13.8 | 13.9 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 36.9 | 38.8 | 34.5 | 32.1 | 31.2 | 32.8 | 43.9 | 73.2 | 52.7 | 50 | 39.1 | 39.8 | 44.3 | 45 | 45.8 | 47.2 | 49.3 | 51.7 | 20.8 | 17.6 | 9.3 | 2.4 | 14.7 | 19.1 | 13.8 | 10.4 | 12.3 | 3.5 |
Other Non-Current Liabilities
| 20.4 | 19.5 | 17.3 | 6 | 4.5 | 37.2 | 6.5 | 100.8 | 62.7 | 10.7 | 6.6 | 6.3 | 15.4 | 4.2 | 2.8 | 0.8 | 161.5 | 20.3 | 19.6 | 21 | 141.4 | 129.9 | 174.3 | 259.2 | 384.2 | 386.7 | 215.2 | 198.2 |
Total Non-Current Liabilities
| 502.2 | 506.4 | 275.1 | 143.9 | 175.4 | 194.3 | 219.5 | 252 | 266.3 | 284.6 | 91 | 116.8 | 129 | 138.4 | 138.7 | 141.4 | 210.8 | 196.6 | 161.1 | 163.1 | 150.7 | 132.3 | 189 | 278.3 | 398 | 397.1 | 227.5 | 201.7 |
Total Liabilities
| 914.7 | 931.2 | 749.7 | 619.3 | 580.3 | 599.8 | 509.2 | 565.7 | 540.1 | 639.3 | 436.4 | 406.5 | 316.5 | 385.9 | 425.5 | 468.5 | 523 | 568.9 | 285.4 | 300 | 316.2 | 330.1 | 380.3 | 521.9 | 619.2 | 496.4 | 303 | 306.5 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 2 | 0 | 0 | 7.4 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 77.5 | 0 | 0 | 77.5 | 0 | 77.5 | 77.5 | 77.5 | 77.5 | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | 37.1 | 37 |
Retained Earnings
| 699.1 | 736.2 | 742.7 | 733.9 | 693.7 | 672.5 | 1,223.7 | 1,197.1 | 1,117.3 | 1,111.2 | 1,081.7 | 582.2 | 542.6 | 0 | 0 | 440.9 | 0 | 389.1 | 325 | 300.3 | 243.3 | 265 | 347.8 | 321.4 | 308.9 | 293.5 | 260.2 | 248.4 |
Accumulated Other Comprehensive Income/Loss
| 17.6 | 9.2 | 18.1 | 7.8 | -6.1 | 18 | -88.2 | -2 | 26.5 | 77.5 | -7.4 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2.1 | -3 | -6.7 | -7.2 | -13.3 | -7.1 | -6.1 | -3.2 | -3.2 | 0 | 0 | -56 | -1.2 | 76.6 | -0.8 | -13.6 | -9.4 | 11.2 | 19.3 | 24.9 | -2 | 27.9 | 25.8 | 30 | 32.5 | 34.2 | 49.2 | 51.1 |
Total Shareholders Equity
| 792.1 | 819.9 | 831.6 | 812 | 757.9 | 760.9 | 1,207 | 1,269.4 | 1,218.1 | 1,190.7 | 1,151.8 | 631.7 | 618.9 | 554.3 | 553.5 | 504.8 | 446.7 | 477.8 | 421.8 | 402.7 | 318.8 | 348.3 | 429 | 406.8 | 396.8 | 383.1 | 346.5 | 336.5 |
Total Equity
| 796.4 | 823.7 | 835.7 | 816.2 | 761.7 | 764.5 | 1,209.7 | 1,272.2 | 1,220 | 1,194 | 1,153.1 | 632.6 | 618.9 | 554.3 | 553.5 | 504.8 | 446.7 | 478.3 | 421.8 | 402.7 | 318.8 | 348.3 | 429 | 406.8 | 396.8 | 383.1 | 346.5 | 336.5 |
Total Liabilities & Shareholders Equity
| 1,711.1 | 1,754.9 | 1,585.4 | 1,435.5 | 1,342 | 1,364.3 | 1,718.9 | 1,837.9 | 1,760.1 | 1,833.3 | 1,589.5 | 1,039.1 | 935.4 | 940.2 | 979 | 973.3 | 969.7 | 1,047.2 | 707.2 | 702.7 | 635 | 678.4 | 809.3 | 928.7 | 1,016 | 879.5 | 649.5 | 643 |