
FS KKR Capital Corp.
NYSE:FSK
19.91 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 296 | 366 | 433 | 242 | 231 | 176 | 274 | 250 | 251 | 266 | 269 | 369 | 377 | 241 | 499 | 149 | 191 | 136 | 95 | 193 | 106 | 126 | 235 | 92 | 104 | 99.965 | 200.778 | 215.057 | 138.742 | 178.991 | 142.708 | 53.684 | 264.598 | 113.661 | 44.17 | 71.376 | 81.987 | 85.935 | 286.916 | 88.88 | 96.844 | 179.984 | 244.074 | 297.685 | 227.328 | 290.439 | 380.252 | 362.896 | 338.895 | 191.177 | 231.916 | 315.568 | 210.714 | 270.171 | 138.098 | 87.448 | 38.79 | 35.957 | 41.962 | 3.745 | 9.035 | 9.742 | 1.917 | 3.096 | 0 | 1.019 |
Short Term Investments
| 0 | 0 | 0 | 19 | 13 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -9 | 0 | 0 | 0 | -1.43 | -6.174 | -5.448 | -3.81 | -2.546 | -1.321 | -0.669 | -0.004 | -1.013 | -0.973 | 0 | -1.18 | 0 | -13.167 | -4.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 296 | 366 | 433 | 242 | 231 | 176 | 274 | 250 | 251 | 266 | 269 | 369 | 7,485 | 241 | 499 | 149 | 191 | 136 | 95 | 193 | 93 | 115 | 235 | 92 | 104 | 98.535 | 194.604 | 209.609 | 134.932 | 176.445 | 141.387 | 53.015 | 264.594 | 112.648 | 43.197 | 71.376 | 80.807 | 85.609 | 273.749 | 83.894 | 96.844 | 179.984 | 244.074 | 297.685 | 227.328 | 290.439 | 380.252 | 362.896 | 338.895 | 191.177 | 231.916 | 315.568 | 210.714 | 270.171 | 138.098 | 87.448 | 38.79 | 35.957 | 41.962 | 3.745 | 9.035 | 9.742 | 1.917 | 3.096 | 0 | 1.019 |
Net Receivables
| 373 | 0 | 542 | 629 | 536 | 493 | 392 | 480 | 439 | 590 | 688 | 1,032 | 720 | 528 | 465 | 335 | 245 | 324 | 215 | 283 | 739 | 412 | 163 | 188 | 204 | 51.061 | 51.791 | 33.547 | 34 | 40.707 | 59.164 | 299.826 | 112.027 | 76.174 | 60.717 | 53.096 | 34.666 | 74.64 | 48.017 | 100.206 | 60.79 | 62.152 | 91.954 | 123.106 | 74.344 | 136.416 | 116.5 | 73.594 | 0 | 146.475 | 204.191 | 158.435 | 88.171 | 87.392 | 65.378 | 8.074 | 0 | 3.46 | 1.772 | 0.806 | 0 | 0.291 | 0.101 | 0.044 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -666 | -565 | 0 | 0 | 0 | 0 | 0 | -755 | 0 | -7,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -427 | -247 | -3 | -1 | 0.672 | -52.841 | 3.773 | 0 | -42.015 | 0.558 | -300.68 | -0.798 | 0.329 | 0.153 | -0.47 | 0 | -0.643 | 0 | 3.641 | 0 | -1.033 | -1.465 | -0.404 | -74.656 | -0.172 | -0.292 | -0.411 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -373 | 0 | 10 | 29 | 21 | 3 | 10 | 7 | 9 | 7 | 30 | 5 | 14 | 6 | 9 | 6 | 4 | 3 | 6 | 5 | 3 | 15 | 60 | 10 | 5 | 1.516 | 1.05 | 3.35 | 4 | 1.308 | 1.526 | 0.854 | 1.604 | 1.368 | 1.64 | 0.94 | 1.458 | 1.938 | 1.106 | 2.69 | 1.416 | 2.066 | 2.93 | 0.808 | 0.312 | 0.344 | 0.584 | 0.822 | 1.06 | 0.362 | 0.294 | 0.318 | 0.431 | 0.022 | 0.045 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 296 | 366 | 985 | 234 | 223 | 693 | 225 | 758 | 259.2 | 264 | 232 | 362 | 258 | 781 | 485 | 144 | 440 | 129 | 319 | 179 | 835 | 115 | 211 | 287 | 312 | 151.784 | 194.604 | 250.279 | 172.932 | 176.445 | 202.635 | 53.015 | 377.427 | 190.519 | 105.707 | 124.942 | 116.931 | 161.544 | 313.857 | 190.431 | 159.05 | 243.169 | 337.493 | 421.195 | 227.328 | 427.027 | 497.044 | 436.901 | 338.895 | 337.833 | 266.569 | 341.537 | 210.714 | 284.221 | 148.104 | 95.522 | 38.79 | 39.417 | 43.734 | 4.551 | 9.035 | 10.033 | 2.018 | 3.14 | 0 | 1.019 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 13,493 | 13,943 | 14,087 | 14,221 | 14,649 | 14,666 | 14,786 | 15,277 | 15,377 | 15,831 | 16,178 | 16,564 | 16,101 | 15,824 | 14,734 | 6,457 | 6,780 | 6,649 | 6,624 | 6,945 | 7,357 | 7,227 | 7,283 | 7,440 | 7,387 | 3,537.252 | 3,626.901 | 3,804.014 | 3,926 | 3,911.399 | 3,899.777 | 3,924.168 | 3,726.816 | 3,937.526 | 3,934.628 | 3,866.748 | 4,029.371 | 4,100.079 | 4,007.381 | 4,161.683 | 4,183.447 | 4,316.524 | 4,227.103 | 4,077.627 | 4,137.581 | 4,200.801 | 3,988.992 | 4,084.029 | 3,934.722 | 3,900.618 | 2,947.983 | 2,247.199 | 1,844.358 | 1,333.937 | 1,087.472 | 900.484 | 733.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -13,943 | -14,087 | 31 | 32 | 21 | 0 | 21 | 25 | 0 | -16,178 | 0 | 128 | 6 | 2 | 1 | 275 | 2 | 3 | 3 | 766 | 0 | 3 | 4 | 217 | -3,537.252 | 0 | 0 | -3,926 | -3,911.399 | -3,899.777 | -3,924.168 | 118.661 | -3,937.526 | 0 | 0 | 39.485 | 0 | 0 | 0 | 74.595 | 0 | 0 | 0 | 79.668 | 0 | 0 | 0 | 73.136 | 0 | -2,947.983 | -2,247.199 | 89.153 | -1,333.937 | -1,087.472 | -900.484 | -733.58 | 0 | 0 | 0 | 101.033 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 13,493 | 13,943 | 14,116 | 14,252 | 14,681 | 14,687 | 14,786 | 15,298 | 15,402 | 15,831 | 16,178 | 16,564 | 16,229 | 15,830 | 14,736 | 6,458 | 7,055 | 6,651 | 6,627 | 6,948 | 8,123 | 7,227 | 7,286 | 7,444 | 7,604 | 3,537.252 | 3,626.901 | 3,804.014 | 3,969.109 | 3,911.399 | 3,899.777 | 3,924.168 | 3,845.477 | 3,937.526 | 3,934.628 | 3,866.748 | 4,068.856 | 4,100.079 | 4,007.381 | 4,161.683 | 4,258.042 | 4,316.524 | 4,227.103 | 4,077.627 | 4,217.249 | 4,200.801 | 3,988.992 | 4,084.029 | 4,007.858 | 3,900.618 | 2,947.983 | 2,247.199 | 1,933.511 | 1,333.937 | 1,087.472 | 900.484 | 743.215 | 0 | 0 | 0 | 101.033 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 14,219 | 15,149 | 15,101 | 15,152 | 15,469 | 15,384 | 15,488 | 16,058 | 16,124 | 16,716 | 17,189 | 17,985 | 17,228 | 16,620 | 15,723 | 6,964 | 7,237 | 7,126 | 6,956 | 7,439 | 8,216 | 7,774 | 7,744 | 7,733 | 7,705 | 3,698.671 | 3,882.958 | 4,057.505 | 4,104.275 | 4,135.463 | 4,110.12 | 4,286.351 | 4,110.071 | 4,128.618 | 4,041.192 | 3,992.829 | 4,149.663 | 4,264.904 | 4,358.345 | 4,364.352 | 4,354.886 | 4,570.655 | 4,572.364 | 4,503.667 | 4,444.577 | 4,633.585 | 4,492.383 | 4,527.86 | 4,346.753 | 4,246.898 | 3,391.342 | 2,725.393 | 2,144.225 | 1,692.322 | 1,292.914 | 1,122.149 | 782.005 | 536.585 | 389.206 | 208.338 | 110.068 | 64.843 | 31.426 | 14.208 | 0 | 1.019 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 110 | 296 | 1 | 287 | 294 | 275 | 291 | 270 | 14 | 57 | 27 | 33 | 248 | 57 | 233 | 115 | 99 | 112 | 21 | 10 | 15 | 31 | 17 | 15 | 6 | 1.447 | 91.08 | 64.974 | 72 | 72.802 | 87.695 | 111.948 | 80.256 | 77.333 | 1.303 | 2.627 | 76.154 | 72.382 | 0.995 | 0.832 | 61.83 | 69.342 | 55.66 | 53.437 | 52.657 | 3.695 | 50.262 | 209.218 | 106.665 | 221.219 | 242.795 | 102.75 | 77.435 | 1.724 | 1.095 | 1.093 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,015.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -110 | 103 | 437 | 119 | -294 | 123 | 124 | -270 | -14 | -57 | 369 | 350 | -248 | 335 | 117 | 3,475 | 3,898 | 3,845 | 141 | 163 | 162 | 211 | 188 | 1,307 | 142 | 80.048 | 28.62 | 29.126 | -72 | 35.598 | 34.805 | 36.352 | 41.844 | 913 | 988.339 | 986.331 | 840.146 | 916.777 | 999.005 | 1,148.768 | 61.77 | 1,171.843 | 1,218.451 | 1,151.579 | 1,152.246 | 1,285.779 | 1,124.152 | 1,019.32 | 995.304 | -221.219 | -242.239 | -102.75 | -77.435 | -1.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 399 | 438 | 406 | 396 | 398 | 415 | 381 | 792 | 579 | 396 | 383 | 686 | 392 | 350 | 3,590 | 3,997 | 3,957 | 162 | 173 | 177 | 242 | 205 | 1,322 | 148 | 81.495 | 119.7 | 94.1 | 107 | 108.4 | 122.5 | 148.3 | 122.1 | 990.333 | 989.642 | 988.958 | 916.3 | 989.159 | 1,000 | 1,149.6 | 1,139.408 | 1,241.185 | 1,274.111 | 1,205.016 | 1,204.903 | 1,289.474 | 1,174.414 | 1,228.538 | 1,101.969 | 278.18 | 0.556 | 134.637 | 89.205 | 205.446 | 1.095 | 1.093 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 7,956 | 7,934 | 8,187 | 8,016 | 8,158 | 8,678 | 8,694 | 9,137 | 9,306 | 9,835 | 9,142 | 8,492 | 7,720 | 3,590 | 3,997 | 3,957 | 3,903 | 4,238 | 4,173 | 3,508 | 3,441 | 3,398 | 3,391 | 1,550.315 | 1,628.539 | 1,713.365 | 1,712.016 | 1,713.274 | 1,709.79 | 1,829.282 | 1,693.513 | 1,074.482 | 1,047.496 | 1,021.686 | 1,022.899 | 1,020.971 | 1,032.624 | 899.005 | 913.827 | 883.686 | 965.686 | 738.482 | 723.682 | 986.421 | 986.421 | 978.646 | 0 | 985.13 | 387.967 | 340 | 340 | 340 | 340 | 337.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 433 | 0 | 0 | -8,408 | -8,398 | -8,823 | 0 | 0 | -9,142 | 0 | 0 | -3,590 | -3,997 | -3,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0.035 | -0.016 | -2.874 | -2.89 | -2.882 | -2.913 | -2.882 | 0.004 | 0.014 | 0.001 | 0.029 | -0.024 | -70.005 | 349.073 | 0 | 0.014 | 0.018 | 0.018 | -0.021 | -0.021 | -0.046 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 7,956 | 7,934 | 8,620 | 8,016 | 8,158 | 270 | 296 | 314 | 9,306 | 9,835 | 9,142 | 8,492 | 7,720 | 3,590 | 3,997 | 3,957 | 3,903 | 4,238 | 4,173 | 3,508 | 3,441 | 3,398 | 3,391 | 1,550.315 | 1,628.5 | 1,713.4 | 1,712 | 1,710.4 | 1,706.9 | 1,826.4 | 1,690.6 | 1,071.6 | 1,047.5 | 1,021.7 | 1,022.9 | 1,021 | 1,032.6 | 829 | 1,262.9 | 883.686 | 965.7 | 738.5 | 723.7 | 986.4 | 986.4 | 978.6 | 733.046 | 985.13 | 388.523 | 340 | 340 | 340 | 340 | 337.606 | 297.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 7,597 | 8,478 | 8,394 | 8,340 | 8,620 | 8,414 | 8,573 | 9,075 | 9,112 | 9,556 | 9,702 | 10,218 | 9,498 | 8,884 | 8,070 | 3,743 | 4,141 | 4,099 | 4,065 | 4,411 | 4,350 | 3,750 | 3,646 | 3,613 | 3,539 | 1,631.81 | 1,748.18 | 1,807.543 | 1,819.552 | 1,818.77 | 1,829.416 | 1,974.716 | 1,812.694 | 1,834.163 | 1,806.87 | 1,850.091 | 1,939.245 | 1,928.945 | 1,968.802 | 1,978.64 | 1,987.9 | 2,124.871 | 2,114.797 | 1,818.498 | 1,803.585 | 2,035.895 | 1,920.835 | 1,967.184 | 1,835.015 | 1,784.977 | 1,016.984 | 774.637 | 645.333 | 553.046 | 427.585 | 541.426 | 392.773 | 274.704 | 194.908 | 73.118 | 16.871 | 5.315 | 5.903 | 5.301 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0.239 | 0.241 | 0.246 | 0 | 0.246 | 0.245 | 0.245 | 0.244 | 0.243 | 0.243 | 0.243 | 0.243 | 0.242 | 0.242 | 0.241 | 0.241 | 0.24 | 0.239 | 0.261 | 0.259 | 0.257 | 0.255 | 0.254 | 0.252 | 0.25 | 0.17 | 0.115 | 0.16 | 0.125 | 0.09 | 0.06 | 0.041 | 0.028 | 0.022 | 0.015 | 0.01 | 0.006 | 0.003 | 0.001 | 0 | 0 |
Retained Earnings
| -2,662 | -2,766 | -2,730 | -2,625 | -2,588 | -2,608 | -2,663 | -2,595 | -2,598 | -2,465 | -2,148 | -1,882 | -1,928 | 229 | 145 | -645 | -770 | -968 | -1,104 | -974 | -176 | -94 | -67 | -69 | -70 | -155.976 | 147.936 | 147.926 | 12 | 133.899 | 137.984 | 146.131 | 148.026 | 141.16 | 146.393 | 143.791 | 147.946 | 150.183 | 106.286 | 66.601 | 68.658 | 90.655 | 36.239 | 34.962 | 35.322 | 72.116 | 53.845 | 15.493 | 4.307 | -41.326 | -27.013 | -20.838 | 1.284 | 16.878 | -10.049 | -6.751 | -3.512 | 0 | 0 | 0 | 0 | -0.642 | -0.642 | -0.642 | 0 | -0.495 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.639 | -17.146 | -18.849 | -19.917 | 0 | 0 | 28.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,284 | 9,437 | 9,437 | 9,437 | 9,437 | 9,578 | 9,578 | 9,578 | 9,610 | 9,625 | 9,635 | 9,649 | 9,658 | 7,507 | 7,508 | 3,866 | 3,866 | 3,995 | 3,995 | 4,002 | 4,041 | 4,117 | 4,164 | 4,188 | 4,235 | 2,222.598 | 1,986.601 | 2,101.79 | 2,272.723 | 2,182.548 | 2,142.475 | 2,165.259 | 2,149.107 | 2,153.052 | 2,087.686 | 1,998.704 | 2,060.739 | 2,185.534 | 2,283.015 | 2,318.87 | 2,298.087 | 2,354.889 | 2,421.089 | 2,649.946 | 2,605.411 | 2,525.317 | 2,517.448 | 2,544.929 | 2,507.179 | 2,527.636 | 2,418.347 | 1,990.328 | 1,517.365 | 1,122.273 | 875.288 | 558.695 | 392.703 | 261.853 | 194.276 | 135.205 | 93.187 | 60.164 | 26.162 | 9.548 | 0 | 1.514 |
Total Shareholders Equity
| 6,622 | 6,671 | 6,707 | 6,812 | 6,849 | 6,970 | 6,915 | 6,983 | 7,012 | 7,160 | 7,487 | 7,767 | 7,730 | 7,736 | 7,653 | 3,221 | 3,096 | 3,027 | 2,891 | 3,028 | 3,866 | 4,024 | 4,098 | 4,120 | 4,166 | 2,066.861 | 2,134.778 | 2,249.962 | 2,284.723 | 2,316.693 | 2,280.704 | 2,311.635 | 2,297.377 | 2,294.455 | 2,234.322 | 2,142.738 | 2,208.928 | 2,335.959 | 2,389.543 | 2,385.712 | 2,366.986 | 2,445.784 | 2,457.567 | 2,685.169 | 2,640.992 | 2,597.69 | 2,571.548 | 2,560.676 | 2,511.738 | 2,461.921 | 2,374.358 | 1,950.756 | 1,498.892 | 1,139.276 | 865.329 | 580.723 | 389.232 | 261.881 | 194.298 | 135.22 | 93.197 | 59.528 | 25.523 | 8.907 | 0 | 1.019 |
Total Equity
| 6,622 | 6,671 | 6,707 | 6,812 | 6,849 | 6,970 | 6,915 | 6,983 | 7,012 | 7,160 | 7,487 | 7,767 | 7,730 | 7,736 | 7,653 | 3,221 | 3,096 | 3,027 | 2,891 | 3,028 | 3,866 | 4,024 | 4,098 | 4,120 | 4,166 | 2,066.861 | 2,134.778 | 2,249.962 | 2,284.723 | 2,316.693 | 2,280.704 | 2,311.635 | 2,297.377 | 2,294.455 | 2,234.322 | 2,142.738 | 2,208.928 | 2,335.959 | 2,389.543 | 2,385.712 | 2,366.986 | 2,445.784 | 2,457.567 | 2,685.169 | 2,640.992 | 2,597.69 | 2,571.548 | 2,560.676 | 2,511.738 | 2,461.921 | 2,374.358 | 1,950.756 | 1,498.892 | 1,139.276 | 865.329 | 580.723 | 389.232 | 261.881 | 194.298 | 135.22 | 93.197 | 59.528 | 25.523 | 8.907 | 0 | 1.019 |
Total Liabilities & Shareholders Equity
| 14,219 | 15,149 | 15,101 | 15,152 | 15,469 | 15,384 | 15,488 | 16,058 | 16,124 | 16,716 | 17,189 | 17,985 | 17,228 | 16,620 | 15,723 | 6,964 | 7,237 | 7,126 | 6,956 | 7,439 | 8,216 | 7,774 | 7,744 | 7,733 | 7,705 | 3,698.671 | 3,882.958 | 4,057.505 | 4,104.275 | 4,135.463 | 4,110.12 | 4,286.351 | 4,110.071 | 4,128.618 | 4,041.192 | 3,992.829 | 4,149.663 | 4,264.904 | 4,358.345 | 4,364.352 | 4,354.886 | 4,570.655 | 4,572.364 | 4,503.667 | 4,444.577 | 4,633.585 | 4,492.383 | 4,527.86 | 4,346.753 | 4,246.898 | 3,391.342 | 2,725.393 | 2,144.225 | 1,692.322 | 1,292.914 | 1,122.149 | 782.005 | 536.585 | 389.206 | 208.338 | 110.068 | 64.843 | 31.426 | 14.208 | 0 | 1.019 |