FS Bancorp, Inc.
NASDAQ:FSBW
40.23 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 139.019 | 119.67 | 121.358 | 127.411 | 90.269 | 68.802 | 61.608 | 55.071 | 44.095 | 30.794 | 26.616 | 20.874 | 15.947 | 16.108 | 15.037 | 14.042 | 16.328 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 139.019 | 119.67 | 121.358 | 127.411 | 90.269 | 68.802 | 61.608 | 55.071 | 44.095 | 30.794 | 26.616 | 20.874 | 15.947 | 16.108 | 15.037 | 14.042 | 16.328 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 56.014 | 48.856 | 50.357 | 38.924 | 34.174 | 29.055 | 27.13 | 22.469 | 17.037 | 14.318 | 11.137 | 8.752 | 9.72 | 9.623 | 10.778 | 15.184 | 12.52 |
| Selling & Marketing Expenses
| 1.349 | 0.897 | 0.634 | 0.53 | 0.678 | 0.747 | 0.716 | 0.71 | 0.709 | 0.52 | 0.474 | 0.28 | 0.452 | 0.582 | 0.596 | 0 | 0 |
| SG&A
| 70.785 | 49.753 | 50.991 | 39.454 | 34.852 | 29.802 | 27.846 | 23.179 | 17.746 | 14.838 | 11.611 | 9.032 | 10.172 | 10.205 | 11.374 | 15.184 | 12.52 |
| Other Expenses
| 0 | -22.989 | -124.929 | -117.015 | -96.991 | -69.387 | -60.404 | -53.296 | -44.434 | -36.459 | 0.005 | 0.005 | -21.568 | -1.006 | -1.335 | -26.142 | -21.493 |
| Operating Expenses
| 70.785 | 4.051 | -73.938 | -77.561 | -62.139 | -30.006 | -32.558 | -30.117 | -26.688 | -21.621 | 0.005 | 0.005 | -11.396 | 9.199 | 10.039 | -10.958 | -8.973 |
| Operating Income
| 68.234 | 64.715 | 47.42 | 49.85 | 28.13 | 38.798 | 29.05 | 24.954 | 17.407 | 9.173 | 8.117 | 5.561 | 4.551 | 5.488 | -0.053 | 3.085 | 7.355 |
| Operating Income Ratio
| 0.491 | 0.541 | 0.391 | 0.391 | 0.312 | 0.564 | 0.472 | 0.453 | 0.395 | 0.298 | 0.305 | 0.266 | 0.285 | 0.341 | -0.004 | 0.22 | 0.45 |
| Total Other Income Expenses Net
| -22.962 | -16.273 | -12.863 | -16.047 | -15.801 | -4.426 | -8.73 | -9.75 | -7.104 | -5.121 | -5.154 | -1.4 | -0.847 | -0.907 | -4.521 | -6.942 | -5.536 |
| Income Before Tax
| 45.272 | 36.988 | 47.42 | 49.85 | 28.13 | 28.57 | 20.579 | 16.103 | 13.749 | 6.471 | 5.939 | 3.198 | 1.545 | 1.602 | -4.574 | -3.858 | 1.819 |
| Income Before Tax Ratio
| 0.326 | 0.309 | 0.391 | 0.391 | 0.312 | 0.415 | 0.334 | 0.292 | 0.312 | 0.21 | 0.223 | 0.153 | 0.097 | 0.099 | -0.304 | -0.275 | 0.111 |
| Income Tax Expense
| 9.219 | 7.339 | 10.008 | 10.586 | 5.413 | 4.223 | 6.494 | 5.604 | 4.873 | 1.931 | 2.019 | -2.097 | 0 | 0 | 0 | 0.272 | 0.573 |
| Net Income
| 36.053 | 29.649 | 37.412 | 39.264 | 22.717 | 24.347 | 14.085 | 10.499 | 8.876 | 4.54 | 3.92 | 5.295 | 1.545 | 1.602 | -4.574 | -4.129 | 1.245 |
| Net Income Ratio
| 0.259 | 0.248 | 0.308 | 0.308 | 0.252 | 0.354 | 0.229 | 0.191 | 0.201 | 0.147 | 0.147 | 0.254 | 0.097 | 0.099 | -0.304 | -0.294 | 0.076 |
| EPS
| 4.63 | 3.75 | 4.42 | 4.57 | 2.57 | 3.29 | 2.28 | 1.82 | 1.49 | 0.76 | 0.65 | 0.88 | 0.24 | 0.25 | -0.71 | -0.64 | 0.19 |
| EPS Diluted
| 4.56 | 3.7 | 4.32 | 4.49 | 2.5 | 3.15 | 2.14 | 1.76 | 1.47 | 0.76 | 0.65 | 0.88 | 0.24 | 0.25 | -0.71 | -0.64 | 0.19 |
| EBITDA
| 0 | 50.992 | 62.603 | 63.468 | 40.159 | 33.833 | 24.517 | 21.313 | 16.179 | 9.202 | 8.161 | 4.17 | 2.392 | 2.509 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0.547 | 0.396 | 0.397 | 0.32 | 0.64 | 0.478 | 0.463 | 0.45 | 0.387 | 0.388 | 0.313 | 0.338 | 0.397 | 0.063 | 0.276 | 0.49 |