Primis Financial Corp. (FRST) - Quarterly Income Statement

Home
FRST
Financials

11.04 (USD) • At close July 1, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q3	2001 Q1
Revenue Numbers are in millions	80.058	64.012	66.394	63.051	60.652	57.629	57.751	59.137	61.928	49.551	35.814	30.562	28.741	31.21	30.152	29.049	32.657	33.522	30.864	30.669	30.886	32.22	32.704	32.702	32.756	31.165	32.097	31.795	29.933	30.175	31.193	15.019	12.957	12.788	13.045	12.731	12.094	11.85	11.62	11.698	10.856	10.991	10.417	9.308	9.182	9.091	9.222	8.997	9.559	8.965	9.84	9.747	9.946	9.866	9.097	9.179	8.479	8.467	8.332	9.1	8.938	6.682	6.476	5.932	6.02	6.466	5.263	6.01	6.222	5.939	5.773	5.447	4.995	3.714	2.767	2.429	0	0	6.931
Cost of Revenue Numbers are in millions	22.955	58.719	36.6	30.465	31.584	46.679	25.313	31.218	24.199	16.918	8.047	4.086	3.843	2.911	5.679	0.616	3.981	5.573	7.421	14.863	11.232	8.208	9.464	9.105	8.96	6.236	7.849	7.309	5.637	6.769	10.211	4.094	3.204	3.159	4.296	3.504	2.587	2.192	2.815	3.208	2.033	2.48	2.147	1.261	2.229	1.717	2.32	1.9	2.346	2.987	3.299	2.853	2.884	4.838	3.039	3.766	2.935	7.344	3.193	3.57	3.431	6.124	3.005	2.626	2.86	3.319	3.489	3.188	3.333	3.663	3.149	2.926	2.638	1.892	1.385	1.154	0	0	0
Gross Profit Numbers are in millions	57.103	5.293	29.794	32.586	29.068	10.95	32.438	27.919	37.729	32.633	27.767	26.476	24.898	28.299	24.473	28.433	28.676	27.949	23.443	15.806	19.654	24.012	23.24	23.597	23.796	24.929	24.248	24.486	24.296	23.406	20.982	10.925	9.753	9.629	8.749	9.227	9.507	9.658	8.805	8.49	8.823	8.511	8.27	8.047	6.953	7.374	6.902	7.097	7.213	5.978	6.541	6.894	7.062	5.028	6.058	5.413	5.544	1.123	5.139	5.53	5.507	0.558	3.471	3.306	3.16	3.147	1.774	2.822	2.889	2.276	2.6	2.521	2.358	1.822	1.382	1.275	0	0	6.931
Gross Profit Ratio Numbers are in millions	0.712	0.083	0.449	0.517	0.479	0.19	0.562	0.472	0.609	0.659	0.775	0.866	0.866	0.907	0.812	0.979	0.878	0.834	0.757	0.515	0.636	0.745	0.711	0.722	0.726	0.8	0.755	0.77	0.812	0.776	0.673	0.727	0.753	0.753	0.671	0.725	0.786	0.815	0.758	0.726	0.813	0.774	0.794	0.865	0.757	0.811	0.748	0.786	0.755	0.667	0.665	0.707	0.71	0.51	0.666	0.59	0.654	0.133	0.623	0.608	0.616	0.084	0.536	0.557	0.525	0.487	0.337	0.47	0.464	0.383	0.45	0.463	0.472	0.491	0.499	0.525	0	0	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	18.734	18.833	17.309	16.677	16.345	15.32	14.629	16.353	15.392	16.213	12.793	10.573	9.625	10.998	9.032	10.24	10.693	10.403	8.9	8.663	13.384	7.772	7.666	8.121	6.699	8.053	8.02	7.972	8.167	7.738	8.939	3.567	3.405	3.357	3.249	3.469	3.633	3.492	3.427	3.48	3.345	3.657	3.567	3.179	2.942	2.889	2.966	2.824	2.936	3.269	2.819	2.66	2.179	2.095	2.111	2.056	1.987	1.789	2.012	1.995	2.099	1.698	1.379	1.218	1.349	1.053	1.045	0.948	0.97	0.883	0.872	0.759	0.832	0.728	0.527	0.504	0	0	0
Selling & Marketing Expenses Numbers are in millions	0.514	0.499	0.449	0.499	0.459	0.352	0.377	0.521	0.569	0	0.938	0.731	0.465	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	19.248	19.332	17.758	17.176	16.804	15.672	15.006	16.874	15.961	19.28	13.731	11.304	10.09	10.998	9.032	10.24	10.693	10.403	8.9	8.663	13.384	7.772	7.666	8.121	6.699	8.053	8.02	7.972	8.167	7.738	8.939	3.567	3.405	3.357	3.249	3.469	3.633	3.492	3.427	3.48	3.345	3.657	3.567	3.179	2.942	2.889	2.966	2.824	2.936	3.269	2.819	2.66	2.179	2.095	2.111	2.056	1.987	1.789	2.012	1.995	2.099	1.698	1.379	1.218	1.349	1.053	1.045	0.948	0.97	0.883	0.872	0.759	0.832	0.728	0.527	0.504	0	0	0
Other Expenses Numbers are in millions	13.268	18.033	13.197	12.61	10.734	11.898	21.942	13.565	10.993	9.738	10.154	9.219	9.022	7.366	7.528	6.955	7.33	5.58	6.364	1.246	6.237	6.008	4.349	5.213	9.573	6.052	5.167	5.454	5.769	5.976	5.58	11.162	3.127	2.742	1.36	1.576	2.32	2.616	1.652	1.316	2.492	1.94	1.546	2.135	1.577	2.394	1.295	1.974	2.015	0.778	1.935	1.019	2.133	1.961	1.846	1.617	1.649	1.479	1.505	2.036	1.886	-3.68	2.025	2.119	1.084	1.323	1.255	1.273	1.242	1.254	1.116	1.168	1.525	1.094	0.855	0.771	0.321	0	-1.922
Operating Expenses Numbers are in millions	32.516	37.365	30.955	29.786	27.538	27.57	36.948	30.439	26.954	29.018	23.885	20.523	19.112	18.364	16.56	17.195	18.023	15.983	15.264	9.909	19.621	13.78	12.015	13.334	16.272	14.105	13.187	13.426	13.936	13.714	14.519	14.729	6.532	6.099	4.609	5.045	5.953	6.108	5.079	4.796	5.837	5.597	5.113	5.314	4.519	5.283	4.261	4.798	4.951	4.047	4.754	3.679	4.312	4.056	3.957	3.673	3.636	3.268	3.517	4.031	3.985	-1.982	3.404	3.337	2.433	2.376	2.3	2.221	2.212	2.137	1.988	1.927	2.357	1.822	1.382	1.275	0.321	0	-1.922
Operating Income Numbers are in millions	24.587	-32.072	-1.161	2.8	1.53	-16.62	-4.51	-2.52	10.775	3.615	3.882	5.953	5.786	9.935	7.913	11.238	10.653	11.966	8.179	5.897	0.033	10.232	11.225	10.263	7.524	10.824	11.133	11.06	10.36	9.692	6.463	-3.804	3.221	3.53	4.14	4.182	3.554	3.55	3.726	3.694	2.986	2.914	3.157	2.733	2.434	2.091	2.641	2.299	2.262	1.931	1.787	3.215	2.75	0.972	2.101	1.74	1.908	-2.145	1.622	1.499	1.522	2.54	0.067	-0.031	0.727	0.771	-0.526	0.601	0.677	0.139	0.636	0.594	0	2.093	0	1.083	0.321	0	5.009
Operating Income Ratio Numbers are in millions	0.307	-0.501	-0.017	0.044	0.025	-0.288	-0.078	-0.043	0.174	0.073	0.108	0.195	0.201	0.318	0.262	0.387	0.326	0.357	0.265	0.192	0.001	0.318	0.343	0.314	0.23	0.347	0.347	0.348	0.346	0.321	0.207	-0.253	0.249	0.276	0.317	0.328	0.294	0.3	0.321	0.316	0.275	0.265	0.303	0.294	0.265	0.23	0.286	0.256	0.237	0.215	0.182	0.33	0.276	0.099	0.231	0.19	0.225	-0.253	0.196	0.165	0.17	0.38	0.01	-0.005	0.121	0.119	-0.1	0.1	0.109	0.023	0.11	0.109	0	0.564	0	0.446	0	0	0.723
Total Other Income Expenses Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	24.587	-32.072	-1.161	2.8	1.53	-16.62	-4.51	-2.52	10.775	3.615	3.882	5.953	5.786	9.935	7.913	11.238	10.653	11.966	8.179	5.897	0.033	10.232	11.225	10.262	7.524	10.824	11.061	11.06	10.36	9.691	6.463	-3.804	3.221	3.53	4.14	4.182	3.554	3.55	3.726	3.694	2.986	2.914	3.157	2.733	2.434	2.091	2.641	2.299	2.262	1.931	1.787	3.215	2.75	0.972	2.101	1.74	1.908	-2.145	1.622	1.499	1.522	2.54	0.067	-0.031	0.727	0.771	-0.526	0.601	0.677	0.139	0.636	0.594	0.474	1.009	0.307	0	0	0	5.009
Income Before Tax Ratio Numbers are in millions	0.307	-0.501	-0.017	0.044	0.025	-0.288	-0.078	-0.043	0.174	0.073	0.108	0.195	0.201	0.318	0.262	0.387	0.326	0.357	0.265	0.192	0.001	0.318	0.343	0.314	0.23	0.347	0.345	0.348	0.346	0.321	0.207	-0.253	0.249	0.276	0.317	0.328	0.294	0.3	0.321	0.316	0.275	0.265	0.303	0.294	0.265	0.23	0.286	0.256	0.237	0.215	0.182	0.33	0.276	0.099	0.231	0.19	0.225	-0.253	0.196	0.165	0.17	0.38	0.01	-0.005	0.121	0.119	-0.1	0.1	0.109	0.023	0.11	0.109	0.095	0.272	0.111	0	0	0	0.723
Income Tax Expense Numbers are in millions	5.553	-5.917	-0.304	1.265	0.718	-4.31	1.519	-0.526	2.412	0.53	0.969	1.335	1.265	2.284	1.697	2.434	2.301	3.003	1.647	1.188	0.006	1.268	2.361	0.943	1.504	3.12	2.2	2.193	2.101	10.852	2.089	-0.962	1.167	1.338	1.375	1.393	0.989	1.212	1.245	1.228	0.982	0.953	1.049	0.961	0.792	0.695	0.861	0.744	0.736	0.628	0.579	1	0.907	0.305	0.692	0.293	0.618	-0.774	0.517	0.474	0.481	0.821	-0.021	-0.054	0.201	-0.243	0.231	0.151	0.176	-0.008	0.169	-0.053	0	0.789	0	-0.161	-0.321	0	0
Net Income Numbers are in millions	22.636	-23.335	1.228	3.436	2.466	-10.03	-6.029	-1.994	8.363	3.085	2.913	4.618	4.519	7.651	3.939	10.275	9.383	8.963	9.588	4.709	0.027	8.964	8.864	9.319	6.02	7.704	8.861	8.867	8.259	-1.161	4.374	-2.842	2.054	2.192	2.765	2.789	2.565	2.338	2.481	2.466	2.004	1.961	2.108	1.772	1.642	1.396	1.78	1.555	1.526	1.303	1.208	2.215	1.843	0.667	1.409	1.447	1.29	-1.371	1.105	1.025	1.041	1.719	0.088	0.023	0.526	1.014	-0.757	0.45	0.501	0.147	0.467	0.647	0.474	0.381	0.307	0.239	0.321	0	5.009
Net Income Ratio Numbers are in millions	0.283	-0.365	0.018	0.054	0.041	-0.174	-0.104	-0.034	0.135	0.062	0.081	0.151	0.157	0.245	0.131	0.354	0.287	0.267	0.311	0.154	0.001	0.278	0.271	0.285	0.184	0.247	0.276	0.279	0.276	-0.038	0.14	-0.189	0.159	0.171	0.212	0.219	0.212	0.197	0.214	0.211	0.185	0.178	0.202	0.19	0.179	0.154	0.193	0.173	0.16	0.145	0.123	0.227	0.185	0.068	0.155	0.158	0.152	-0.162	0.134	0.113	0.116	0.257	0.014	0.004	0.087	0.157	-0.144	0.075	0.081	0.025	0.081	0.119	0.095	0.103	0.111	0.098	0	0	0.723
EPS Numbers are in millions	0.92	-0.59	0.05	0.32	0.1	0.33	0.31	-0.008	0.23	0.13	0.21	0.2	0.19	0.31	0.16	0.42	0.39	0.37	0.4	0.19	0.001	0.37	0.37	0.39	0.25	0.32	0.37	0.37	0.34	-0.05	0.18	-0.21	0.17	0.18	0.23	0.23	0.21	0.19	0.2	0.2	0.16	0.16	0.18	0.15	0.14	0.12	0.15	0.13	0.13	0.11	0.1	0.19	0.16	0.058	0.12	0.11	0.11	-0.12	0.1	0.09	0.09	0.15	0.01	0.003	0.08	0.15	-0.11	0.07	0.07	0.021	0.07	0.1	0.064	0.051	0.073	0.055	0.074	-0.13	0.2
EPS Diluted Numbers are in millions	0.92	-0.59	0.05	0.32	0.1	0.33	0.31	-0.008	0.23	0.12	0.2	0.2	0.19	0.31	0.16	0.42	0.38	0.37	0.39	0.19	0.001	0.37	0.36	0.38	0.25	0.32	0.36	0.37	0.34	-0.05	0.18	-0.21	0.16	0.18	0.22	0.23	0.21	0.19	0.2	0.2	0.16	0.16	0.17	0.15	0.14	0.12	0.15	0.13	0.13	0.11	0.1	0.19	0.16	0.058	0.12	0.11	0.11	-0.12	0.1	0.09	0.09	0.15	0.01	0.003	0.08	0.15	-0.11	0.07	0.07	0.021	0.07	0.09	0.064	0.051	0.073	0.055	0.074	-0.13	0.2
EBITDA Numbers are in millions	26.815	-29.867	1.039	5.053	3.8	-14.47	-2.103	-0.111	12.913	6.107	5.308	7.872	7.454	11.968	9.487	12.763	12.256	13.959	10.123	7.752	2.435	11.983	12.966	12.622	9.851	12.701	12.855	12.912	12.24	11.841	8.202	-3.427	3.503	3.791	4.418	4.354	3.824	3.853	4.066	4.054	3.269	3.241	3.489	2.98	2.698	2.429	3.004	2.679	2.657	2.395	2.26	3.655	3.171	1.382	2.493	2.111	2.227	-1.912	2.033	1.913	1.944	3.445	0.384	0.268	1.033	1.051	-0.241	0.881	0.935	0.412	0.923	0.804	0.245	0.233	0.189	1.083	0.321	0	5.009
EBITDA Ratio Numbers are in millions	0.335	-0.467	0.016	0.08	0.063	-0.251	-0.036	-0.002	0.209	0.123	0.148	0.258	0.259	0.383	0.315	0.439	0.375	0.416	0.328	0.253	0.079	0.372	0.396	0.386	0.301	0.408	0.401	0.406	0.409	0.392	0.263	-0.228	0.27	0.296	0.339	0.342	0.316	0.325	0.35	0.347	0.301	0.295	0.335	0.32	0.294	0.267	0.326	0.298	0.278	0.267	0.23	0.375	0.319	0.14	0.274	0.23	0.263	-0.226	0.246	0.21	0.217	0.516	0.059	0.045	0.172	0.163	-0.046	0.147	0.15	0.069	0.16	0.148	0.049	0.063	0.068	0.446	0	0	0.723

Primis Financial Corp.

NASDAQ:FRST Add to watchlist

NASDAQ:FRST