Primis Financial Corp. (FRST) - Quarterly Income Statement

Home
FRST
Financials

12.2 (USD) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q3	2001 Q1
Revenue Numbers are in millions	66.043	42.116	42.874	57.307	37.067	34.643	39.942	40.565	33.07	27.236	24.854	26.948	25.411	24.192	27.378	27.257	25.155	24.47	22.92	23.535	23.245	23.272	23.405	25.432	25.298	25.536	25.896	25.196	26.232	11.975	10.303	10.479	10.799	10.614	10.132	9.954	9.655	9.99	9.348	9.611	9.245	8.241	8.128	7.974	8.099	7.822	8.306	10.2	8.875	6.253	8.514	8.38	7.314	7.314	6.474	6.373	6.164	6.98	6.807	4.893	4.649	3.851	3.64	3.597	2.274	3.077	3.029	2.721	2.894	2.846	2.649	2.002	1.462	1.363	0	0	6.931
Cost of Revenue Numbers are in millions	0	0	0	0	2.521	5.303	3.249	0	3.976	3.05	2.744	0	1.64	2.376	2.885	0	1.779	1.49	1.735	0	1.878	1.625	6.154	0	1.727	1.967	1.906	0	1.928	0.934	0.883	0	0.725	0.771	0.907	0	0	0.963	0.793	0	0.678	0.972	0.663	0	0.79	0.75	0.793	0	0.665	0	1.02	0	0.695	0.543	0.55	0	0.489	0.528	0.514	0	0.387	0.249	0.22	0	0.3	0.323	0.332	0	0.294	0.369	0.291	0	0.272	0	0	0	0
Gross Profit Numbers are in millions	66.043	42.116	42.874	57.307	34.546	29.34	36.693	40.565	29.094	24.186	22.11	26.948	23.771	21.816	24.493	27.257	23.376	22.98	21.185	23.535	21.367	21.647	17.251	25.432	23.571	23.569	23.99	25.196	24.304	11.041	9.42	10.479	10.074	9.843	9.225	9.954	9.655	9.027	8.555	9.611	8.567	7.269	7.465	7.974	7.309	7.072	7.513	10.2	8.21	6.253	7.494	8.38	6.619	6.771	5.924	6.373	5.675	6.452	6.293	4.893	4.262	3.602	3.42	3.597	1.974	2.754	2.697	2.721	2.6	2.477	2.358	2.002	1.19	1.363	0	0	6.931
Gross Profit Ratio Numbers are in millions	1	1	1	1	0.932	0.847	0.919	1	0.88	0.888	0.89	1	0.935	0.902	0.895	1	0.929	0.939	0.924	1	0.919	0.93	0.737	1	0.932	0.923	0.926	1	0.927	0.922	0.914	1	0.933	0.927	0.91	1	1	0.904	0.915	1	0.927	0.882	0.918	1	0.902	0.904	0.905	1	0.925	1	0.88	1	0.905	0.926	0.915	1	0.921	0.924	0.924	1	0.917	0.935	0.94	1	0.868	0.895	0.89	1	0.898	0.87	0.89	1	0.814	1	0	0	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	4.161	13.809	15.699	15.405	16.213	14.464	12.232	11.204	10.9	10.45	10.24	10.693	10.403	8.9	8.663	13.384	7.772	7.666	7.144	5.812	7.098	7.239	7.327	7.107	6.946	7.932	3.174	3.035	2.987	2.864	3.094	3.274	3.77	3.171	3.109	3.104	3.299	3.223	2.865	2.638	2.583	2.669	2.508	2.61	2.443	2.219	2.112	2.193	2.095	2.111	1.824	2.004	1.789	2.057	1.967	1.641	1.698	1.379	1.218	1.349	1.053	1.045	0.948	0.97	0.883	0.872	0.759	0.832	0.728	0.527	0.515	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0.352	0.377	0.521	0.569	3.067	0.938	0.731	0.465	1.726	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	22.14	14.186	16.22	15.974	16.213	14.464	12.232	11.204	10.9	10.45	10.24	10.693	10.403	8.9	8.663	13.384	7.772	7.666	7.144	5.812	7.098	7.239	7.327	7.107	6.946	7.932	3.174	3.035	2.987	2.864	3.094	3.274	3.77	3.171	3.109	3.104	3.299	3.223	2.865	2.638	2.583	2.669	2.508	2.61	2.443	2.219	2.112	2.193	2.095	2.111	1.824	2.004	1.789	2.057	1.967	1.641	1.698	1.379	1.218	1.349	1.053	1.045	0.948	0.97	0.883	0.872	0.759	0.832	0.728	0.527	0.515	0	0	0
Other Expenses Numbers are in millions	-10.579	-40.216	-41.22	-10.882	-41.758	-51.073	-8.498	34.217	-7.433	-28.147	-29.98	31.383	-4.607	-5.436	0	30.947	0	0	0	22.486	0	0	-4.224	0	-10.85	-11.836	-13.699	0	-19.446	-14.975	-6.58	0	-6.552	-6.638	-6.983	0	-7.135	-6.734	-7.165	0	-7.461	-6.334	-6.615	0	-6.214	-6.106	-6.608	-0.717	0.48	0.235	0.002	-0.113	0.043	0.038	0.032	0.151	0.127	0.004	0.007	-5.523	0.79	0.863	-1.662	0	-0.556	-0.168	0.203	0	0.043	-0.041	-0.328	0	-0.105	-0.795	0.321	0	-1.922
Operating Expenses Numbers are in millions	10.579	-40.216	-41.22	10.882	-27.572	-34.853	1.431	3.878	1.261	-15.915	-18.776	5.467	1.208	1.289	1.287	4.726	1.494	0.873	1.193	3.612	0.673	0.839	1.588	-24.638	-3.611	-4.509	-6.592	-15.911	-11.514	-11.801	-3.545	-10.554	-3.688	-3.544	-3.709	-10.486	-3.964	-3.625	-4.061	-9.688	-4.238	-3.469	-3.977	-8.726	-3.545	-3.598	-3.998	-7.177	2.699	2.347	2.195	-6.171	2.154	1.862	2.036	-6.123	2.184	1.971	1.648	-3.946	2.169	2.081	-0.313	-2.963	0.489	0.78	1.173	-2.463	0.915	0.718	0.504	-1.042	0.422	-0.28	0.321	0	-1.922
Operating Income Numbers are in millions	-1.602	1.9	1.654	2.28	9.495	-0.21	26.107	14.848	11.565	11.321	6.078	14.196	6.216	22.966	26.136	19.883	25.434	26.309	25.553	20.327	27.923	27.219	18.839	20.686	19.96	19.06	17.398	16.553	12.79	-0.76	5.875	5.839	6.386	6.299	5.516	5.446	5.691	5.402	4.494	4.294	4.329	3.8	3.488	3.208	3.764	3.474	3.515	3.328	3.256	4.743	4.184	2.458	3.43	3.049	3.243	-0.051	3.79	3.619	3.653	4.329	1.894	2.05	3.107	3.64	2.463	3.534	3.87	3.357	3.515	3.195	2.862	2.093	1.612	1.083	0.321	0	5.009
Operating Income Ratio Numbers are in millions	-0.024	0.045	0.039	0.04	0.256	-0.006	0.654	0.366	0.35	0.416	0.245	0.527	0.245	0.949	0.955	0.729	1.011	1.075	1.115	0.864	1.201	1.17	0.805	0.813	0.789	0.746	0.672	0.657	0.488	-0.063	0.57	0.557	0.591	0.593	0.544	0.547	0.589	0.541	0.481	0.447	0.468	0.461	0.429	0.402	0.465	0.444	0.423	0.326	0.367	0.759	0.491	0.293	0.469	0.417	0.501	-0.008	0.615	0.518	0.537	0.885	0.407	0.532	0.854	1.012	1.083	1.149	1.278	1.234	1.215	1.123	1.08	1.045	1.103	0.795	0	0	0.723
Total Other Income Expenses Net Numbers are in millions	0.352	0	-2.27	1.322	-11.467	-0.318	-0.317	-0.448	-0.291	-0.266	1.265	0.162	-0.341	-9.85	-14.168	1.325	-13.429	-20.412	-25.52	-0.341	-16.698	-17.787	-4.063	-0.661	-0.261	-0.157	-0.897	-1.412	-0.608	-3.804	-0.562	-0.645	-0.278	-0.192	-0.328	-0.151	-0.337	-0.164	-0.557	-0.035	-0.081	-0.561	0.036	-0.66	0.357	-0.409	-0.413	-0.408	-1.469	-1.528	-1.434	-1.486	-1.489	-1.516	-1.595	-2.145	-2.168	-2.12	-2.131	-1.789	-1.827	-2.38	-2.38	-2.869	-0.526	-2.933	-3.193	-3.218	-2.879	-2.601	-2.388	-1.084	-1.305	0	0	0	0
Income Before Tax Numbers are in millions	-1.25	8.021	6.395	6.259	9.495	-0.21	7.358	3.615	6.419	6.384	5.858	9.935	7.913	13.116	11.968	11.966	12.005	5.897	0.033	10.232	11.225	10.262	7.524	10.824	11.061	11.06	10.36	9.691	6.463	-3.804	3.221	3.53	4.14	4.182	3.554	3.55	3.726	3.694	2.986	2.914	3.157	2.733	2.434	2.091	2.641	2.299	2.262	1.931	1.787	3.215	2.75	0.972	1.941	1.533	1.648	-2.145	1.622	1.499	1.522	2.54	0.067	-0.031	0.727	0.771	-0.526	0.601	0.677	0.139	0.636	0.594	0.474	1.009	0.307	0	0	0	5.009
Income Before Tax Ratio Numbers are in millions	-0.019	0.19	0.149	0.109	0.256	-0.006	0.184	0.089	0.194	0.234	0.236	0.369	0.311	0.542	0.437	0.439	0.477	0.241	0.001	0.435	0.483	0.441	0.321	0.426	0.437	0.433	0.4	0.385	0.246	-0.318	0.313	0.337	0.383	0.394	0.351	0.357	0.386	0.37	0.319	0.303	0.341	0.332	0.299	0.262	0.326	0.294	0.272	0.189	0.201	0.514	0.323	0.116	0.265	0.21	0.255	-0.337	0.263	0.215	0.224	0.519	0.014	-0.008	0.2	0.214	-0.231	0.195	0.224	0.051	0.22	0.209	0.179	0.504	0.21	0	0	0	0.723
Income Tax Expense Numbers are in millions	-0.304	2.1	1.722	0.418	1.912	-0.022	1.583	0.53	1.365	1.375	1.265	2.284	1.697	2.841	2.585	3.003	2.417	1.188	0.006	1.268	2.361	0.943	1.504	3.12	2.2	2.193	2.101	10.852	2.089	-0.962	1.167	1.338	1.375	1.393	0.989	1.212	1.245	1.228	0.982	0.953	1.049	0.961	0.792	0.695	0.861	0.744	0.736	0.628	0.579	1	0.907	0.305	0.638	0.222	0.528	-0.774	0.517	0.474	0.481	0.821	-0.021	-0.054	0.201	-0.243	0.231	0.151	0.176	-0.008	0.169	-0.053	0	0.789	0	-0.161	-0.321	0	0
Net Income Numbers are in millions	1.212	7.821	6.327	8.121	7.583	-0.188	5.775	3.085	5.025	4.948	4.593	7.651	3.939	10.275	9.383	8.963	9.588	4.709	0.027	8.964	8.864	9.319	6.02	7.704	8.861	8.867	8.259	-1.161	4.374	-2.842	2.054	2.192	2.765	2.789	2.565	2.338	2.481	2.466	2.004	1.961	2.108	1.772	1.642	1.396	1.78	1.555	1.526	1.303	1.208	2.215	1.843	0.667	1.409	1.447	1.29	-1.371	1.105	1.025	1.041	1.719	0.088	0.023	0.526	1.014	-0.757	0.45	0.501	0.147	0.467	0.647	0.474	0.381	0.307	0.161	0.321	0	5.009
Net Income Ratio Numbers are in millions	0.018	0.186	0.148	0.142	0.205	-0.005	0.145	0.076	0.152	0.182	0.185	0.284	0.155	0.425	0.343	0.329	0.381	0.192	0.001	0.381	0.381	0.4	0.257	0.303	0.35	0.347	0.319	-0.046	0.167	-0.237	0.199	0.209	0.256	0.263	0.253	0.235	0.257	0.247	0.214	0.204	0.228	0.215	0.202	0.175	0.22	0.199	0.184	0.128	0.136	0.354	0.216	0.08	0.193	0.198	0.199	-0.215	0.179	0.147	0.153	0.351	0.019	0.006	0.145	0.282	-0.333	0.146	0.165	0.054	0.161	0.227	0.179	0.19	0.21	0.118	0	0	0.723
EPS Numbers are in millions	0.05	0.32	0.26	0.33	0.31	-0.008	0.23	0.13	0.2	0.2	0.19	0.31	0.16	0.42	0.39	0.37	0.4	0.19	0.001	0.37	0.37	0.39	0.25	0.32	0.37	0.37	0.34	-0.049	0.18	-0.21	0.17	0.18	0.23	0.23	0.21	0.19	0.2	0.2	0.16	0.16	0.18	0.15	0.14	0.12	0.15	0.13	0.13	0.11	0.1	0.19	0.16	0.058	0.12	0.11	0.11	-0.12	0.1	0.09	0.09	0.15	0.01	0.003	0.08	0.15	-0.11	0.07	0.07	0.021	0.07	0.1	0.064	0.051	0.073	0.037	0.074	-0.13	0.2
EPS Diluted Numbers are in millions	0.05	0.32	0.26	0.33	0.31	-0.008	0.23	0.13	0.2	0.2	0.19	0.31	0.16	0.42	0.38	0.37	0.39	0.19	0.001	0.37	0.36	0.38	0.25	0.32	0.36	0.37	0.34	-0.048	0.18	-0.21	0.16	0.18	0.22	0.23	0.21	0.19	0.2	0.2	0.16	0.16	0.17	0.15	0.14	0.12	0.15	0.13	0.13	0.11	0.1	0.19	0.16	0.058	0.12	0.11	0.11	-0.12	0.1	0.09	0.09	0.15	0.01	0.003	0.08	0.15	-0.11	0.07	0.07	0.021	0.07	0.09	0.064	0.051	0.073	0.037	0.074	-0.13	0.2
EBITDA Numbers are in millions	-0.932	1.9	3.8	9.166	0	0	0	0	8.138	8.303	7.454	11.968	9.487	12.365	13.571	13.959	13.949	0	0	11.983	0	0	0	12.701	12.855	12.912	12.24	11.841	8.202	0	0	3.791	4.418	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.083	0.321	0	5.009
EBITDA Ratio Numbers are in millions	-0.014	0.045	0.039	0.045	0.265	0.003	0.662	0.374	0.36	0.428	0.258	0.602	0.479	0.825	0.707	0.742	0.781	0.57	0.454	0.878	0.965	0.948	0.82	0.828	0.803	0.761	0.686	0.671	0.502	-0.032	0.598	0.582	0.617	0.61	0.571	0.578	0.625	0.577	0.511	0.481	0.504	0.491	0.462	0.445	0.51	0.493	0.471	0.372	0.42	0.829	0.541	0.342	0.523	0.468	0.55	0.029	0.682	0.543	0.634	1.07	0.361	0.61	0.938	1.09	1.208	1.24	1.363	1.334	1.314	1.196	1.173	1.162	1.232	0.795	0	0	0.723

Primis Financial Corp.

NASDAQ:FRST Add to watchlist

NASDAQ:FRST