First Resource Bancorp Inc.
OTC:FRSB
11.23 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19.976 | 30.384 | 18.416 | 16.342 | 13.745 | 11.979 | 10.489 | 9.551 | 8.035 | 7.418 | 6.683 | 5.877 | 3.018 | 2.252 | 0.653 |
| Cost of Revenue
| 0 | 10.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 19.976 | 19.572 | 18.416 | 16.342 | 13.745 | 11.979 | 10.489 | 9.551 | 8.035 | 7.418 | 6.683 | 5.877 | 3.018 | 2.252 | 0.653 |
| Gross Profit Ratio
| 1 | 0.644 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.638 | 7.902 | 6.783 | 6.476 | 5.719 | 4.994 | 4.472 | 3.803 | 3.941 | 3.219 | 2.629 | 2.318 | 0 | 1.129 | 0.577 |
| Selling & Marketing Expenses
| 0.317 | 0.275 | 0.335 | 0.323 | 0.283 | 0.206 | 0.195 | 0.157 | 0.139 | 0.157 | 0.132 | 0.104 | 0.099 | 0.105 | 0 |
| SG&A
| 11.25 | 10.249 | 7.118 | 6.8 | 6.002 | 5.2 | 4.668 | 3.96 | 4.08 | 3.376 | 2.761 | 2.422 | 0.099 | 1.234 | 0.577 |
| Other Expenses
| 0 | 0 | -15.1 | -17.93 | -15.702 | -14.305 | -9.903 | -8.766 | -10.236 | -8.921 | -7.831 | -6.754 | -2.994 | -3.833 | -2.596 |
| Operating Expenses
| 11.25 | 10.249 | -7.982 | -11.13 | -9.7 | -9.105 | -4.789 | -4.806 | -6.156 | -5.545 | -5.07 | -4.332 | -2.896 | -2.599 | -2.019 |
| Operating Income
| 8.726 | 20.135 | 10.434 | 5.212 | 4.045 | 2.874 | 5.7 | 4.745 | 1.879 | 1.873 | 1.613 | 1.545 | 0.123 | -0.347 | -1.366 |
| Operating Income Ratio
| 0.437 | 0.663 | 0.567 | 0.319 | 0.294 | 0.24 | 0.543 | 0.497 | 0.234 | 0.253 | 0.241 | 0.263 | 0.041 | -0.154 | -2.092 |
| Total Other Income Expenses Net
| -2.087 | -12.69 | -1.539 | -1.745 | 0 | -1.552 | 0 | -1.228 | 0 | 0 | -0.967 | -0.963 | 0 | 0.347 | 1.023 |
| Income Before Tax
| 6.639 | 7.446 | 7.056 | 5.212 | 4.045 | 2.874 | 2.665 | 2.618 | 1.879 | 1.873 | 1.613 | 1.545 | 0.123 | 0 | 0 |
| Income Before Tax Ratio
| 0.332 | 0.245 | 0.383 | 0.319 | 0.294 | 0.24 | 0.254 | 0.274 | 0.234 | 0.253 | 0.241 | 0.263 | 0.041 | 0 | 0 |
| Income Tax Expense
| 1.329 | 1.52 | 1.431 | 1.04 | 0.794 | 0.552 | 0.5 | 0.93 | 0.598 | 0.687 | 0.507 | 0.489 | -0.528 | 1.904 | 0 |
| Net Income
| 5.31 | 5.926 | 5.625 | 4.172 | 3.251 | 2.322 | 2.165 | 1.688 | 1.281 | 1.186 | 1.106 | 1.056 | 0.651 | -0.347 | -1.366 |
| Net Income Ratio
| 0.266 | 0.195 | 0.305 | 0.255 | 0.237 | 0.194 | 0.206 | 0.177 | 0.159 | 0.16 | 0.165 | 0.18 | 0.216 | -0.154 | -2.092 |
| EPS
| 1.73 | 1.92 | 1.83 | 1.36 | 1.06 | 0.76 | 0.71 | 0.56 | 0.53 | 0.47 | 0.54 | 0.72 | 0.41 | -0.22 | -0.85 |
| EPS Diluted
| 1.73 | 1.92 | 1.83 | 1.36 | 1.06 | 0.76 | 0.71 | 0.56 | 0.53 | 0.47 | 0.54 | 0.72 | 0.41 | -0.22 | -0.85 |
| EBITDA
| 0 | 29.971 | 7.476 | 5.655 | 4.488 | 3.249 | 0 | 2.984 | 2.275 | 2.229 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0.986 | 0.406 | 0.346 | 0.327 | 0.271 | 0 | 0.312 | 0.283 | 0.3 | 0 | 0 | 0 | 0 | 0 |