FORIS AG
FSX:FRS.DE
2.62 (EUR) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23.066 | 21.912 | 20.776 | 17.005 | 22.279 | 20.382 | 21.117 | 18.448 | 19.896 | 17.125 | 22.573 | 15.876 | 16.866 | 17.635 | 18.652 | 25.828 | 28.942 |
Cost of Revenue
| 19.302 | 20.245 | 20.44 | 15.87 | 19.301 | 17.556 | 18.345 | 15.65 | 17.066 | 14.692 | 15.978 | 13.08 | 12.372 | 11.607 | 10.43 | 15.054 | 19.034 |
Gross Profit
| 3.764 | 1.667 | 0.336 | 1.135 | 2.978 | 2.826 | 2.772 | 2.798 | 2.829 | 2.433 | 6.595 | 2.796 | 4.494 | 6.028 | 8.222 | 10.774 | 9.908 |
Gross Profit Ratio
| 0.163 | 0.076 | 0.016 | 0.067 | 0.134 | 0.139 | 0.131 | 0.152 | 0.142 | 0.142 | 0.292 | 0.176 | 0.266 | 0.342 | 0.441 | 0.417 | 0.342 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.438 | 0.422 | 0.617 | 0.572 | 0.681 | 0.73 | 0.528 | 0.479 | 0.444 | 0.616 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.475 | 0.541 | 0.453 | 0.432 | 0.816 | 0.76 | 0.336 | 0.347 | 0.528 | 0.498 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.149 | 1.486 | 1.732 | 1.649 | 2.246 | 0.12 | 0.127 | 0.12 | 0.121 | 0.116 | 0.14 | 1.152 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2.183 | 0.201 | 0.063 | 0.132 | 0.115 | 0.475 | 0.322 | 0.047 | 0.045 | 0.002 | 0 | 0.003 | 2.442 | -0.017 | 6.495 | 0.029 | -0.007 |
Operating Expenses
| 2.332 | 1.285 | 1.669 | 1.517 | 2.131 | 4.122 | 1.43 | 1.757 | 1.706 | 2.281 | 2.866 | 2.58 | 2.442 | 7.927 | 6.495 | 8.635 | 7.118 |
Operating Income
| 1.432 | 0.382 | -1.333 | -0.382 | 0.847 | 0.037 | 1.173 | 1.008 | 1.097 | -0.115 | 3.695 | 0.34 | 2.056 | -1.899 | 1.727 | 2.14 | 2.789 |
Operating Income Ratio
| 0.062 | 0.017 | -0.064 | -0.022 | 0.038 | 0.002 | 0.056 | 0.055 | 0.055 | -0.007 | 0.164 | 0.021 | 0.122 | -0.108 | 0.093 | 0.083 | 0.096 |
Total Other Income Expenses Net
| -0.342 | -0.111 | -0.037 | 0.004 | 0.15 | 0.018 | 0.072 | -0.06 | 0.031 | 0.38 | 0.203 | 0.025 | -0.004 | -0.114 | -0.069 | -0.005 | -0.083 |
Income Before Tax
| 1.09 | 0.155 | -1.78 | -1.41 | 0.997 | -1.296 | 1.39 | 0.982 | 1.154 | 0.265 | 3.898 | 0.365 | 2.052 | -2.013 | 1.658 | 2.164 | 2.707 |
Income Before Tax Ratio
| 0.047 | 0.007 | -0.086 | -0.083 | 0.045 | -0.064 | 0.066 | 0.053 | 0.058 | 0.015 | 0.173 | 0.023 | 0.122 | -0.114 | 0.089 | 0.084 | 0.094 |
Income Tax Expense
| 0.002 | 0.003 | 0.002 | 0.001 | 0.002 | 1.242 | 0.084 | 0.318 | 0.106 | 0.234 | 0.266 | -0.301 | -0.121 | -0.144 | -0.044 | -0.057 | 0.223 |
Net Income
| 1.088 | 0.152 | -1.782 | -1.411 | 0.995 | -2.538 | 1.306 | 0.664 | 1.048 | 0.499 | 3.632 | 0.665 | 2.173 | -1.869 | 1.702 | 2.221 | 2.483 |
Net Income Ratio
| 0.047 | 0.007 | -0.086 | -0.083 | 0.045 | -0.125 | 0.062 | 0.036 | 0.053 | 0.029 | 0.161 | 0.042 | 0.129 | -0.106 | 0.091 | 0.086 | 0.086 |
EPS
| 0.23 | 0.033 | -0.38 | -0.3 | 0.21 | -0.54 | 0.27 | 0.14 | 0.21 | 0.1 | 0.66 | 0.11 | 0.37 | -0.32 | 0.29 | 0.38 | 0.42 |
EPS Diluted
| 0.23 | 0.033 | -0.38 | -0.3 | 0.21 | -0.54 | 0.27 | 0.14 | 0.21 | 0.1 | 0.66 | 0.11 | 0.37 | -0.32 | 0.29 | 0.38 | 0.42 |
EBITDA
| 1.997 | 0.321 | -1.592 | -1.201 | 1.329 | 0.313 | 1.592 | 1.16 | 1.333 | 0.503 | 4.096 | 0.629 | 2.212 | -1.661 | 1.978 | 2.411 | 2.899 |
EBITDA Ratio
| 0.087 | 0.025 | -0.055 | -0.01 | 0.053 | 0.012 | 0.065 | 0.064 | 0.064 | 0.006 | 0.172 | 0.029 | 0.131 | -0.094 | 0.105 | 0.089 | 0.1 |