JFrog Ltd.
NASDAQ:FROG
31.21 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 109.056 | 103.043 | 100.311 | 97.26 | 88.636 | 84.17 | 79.82 | 76.546 | 71.991 | 67.807 | 63.696 | 59.236 | 53.703 | 48.657 | 45.087 | 42.689 | 38.886 | 36.431 | 32.821 | 30.757 | 27.844 | 24.902 | 21.213 | 19.053 | 16.705 |
| Cost of Revenue
| 27.291 | 22.237 | 20.978 | 20.423 | 19.75 | 18.449 | 18.421 | 17.282 | 15.898 | 15.244 | 13.863 | 12.864 | 11.461 | 9.071 | 8.427 | 8.097 | 7.261 | 6.689 | 6.404 | 6.113 | 5.349 | 4.704 | 3.869 | 3.132 | 2.765 |
| Gross Profit
| 81.765 | 80.806 | 79.333 | 76.837 | 68.886 | 65.721 | 61.399 | 59.264 | 56.093 | 52.563 | 49.833 | 46.372 | 42.242 | 39.586 | 36.66 | 34.592 | 31.625 | 29.742 | 26.417 | 24.644 | 22.495 | 20.198 | 17.344 | 15.921 | 13.94 |
| Gross Profit Ratio
| 0.75 | 0.784 | 0.791 | 0.79 | 0.777 | 0.781 | 0.769 | 0.774 | 0.779 | 0.775 | 0.782 | 0.783 | 0.787 | 0.814 | 0.813 | 0.81 | 0.813 | 0.816 | 0.805 | 0.801 | 0.808 | 0.811 | 0.818 | 0.836 | 0.834 |
| Reseach & Development Expenses
| 42.996 | 36.535 | 35.531 | 32.796 | 33.358 | 33.544 | 34.886 | 33.481 | 31.698 | 28.945 | 27.101 | 25.938 | 23.142 | 16.688 | 13.836 | 11.661 | 10.381 | 9.776 | 9.295 | 7.966 | 8.665 | 7.252 | 5.847 | 4.93 | 11.278 |
| General & Administrative Expenses
| 17.733 | 17.264 | 16.938 | 18.497 | 15.663 | 14.732 | 14.24 | 14.146 | 14.682 | 14.037 | 12.691 | 12.194 | 15.695 | 15.103 | 13.671 | 12.771 | 11.804 | 4.746 | 5.198 | 4.809 | 5.108 | 3.777 | 4.106 | 4.15 | 9.529 |
| Selling & Marketing Expenses
| 50.956 | 45.896 | 43.181 | 40.922 | 37.915 | 36.352 | 35.486 | 36.489 | 33.152 | 31.991 | 29.18 | 30.85 | 24.321 | 22.026 | 19.765 | 18.192 | 14.839 | 13.882 | 14.023 | 12.304 | 12.042 | 10.595 | 9.147 | 9.142 | 12.599 |
| SG&A
| 68.689 | 62.05 | 60.216 | 59.419 | 53.578 | 51.084 | 49.726 | 50.635 | 47.834 | 46.028 | 41.871 | 43.044 | 40.016 | 37.129 | 33.436 | 30.963 | 26.643 | 18.628 | 19.221 | 17.113 | 17.15 | 14.372 | 13.253 | 13.292 | 22.128 |
| Other Expenses
| 0 | 0.71 | 35.193 | 31.664 | 27.636 | 27.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 111.685 | 98.585 | 95.747 | 92.215 | 86.936 | 84.628 | 84.612 | 84.116 | 79.532 | 74.973 | 68.972 | 68.982 | 63.158 | 53.817 | 47.272 | 42.624 | 37.024 | 28.404 | 28.516 | 25.079 | 25.815 | 21.624 | 19.1 | 18.222 | 33.406 |
| Operating Income
| -29.92 | -17.779 | -16.414 | -15.378 | -18.05 | -18.907 | -23.213 | -24.852 | -23.439 | -22.41 | -19.139 | -22.61 | -20.916 | -14.231 | -10.612 | -8.032 | -5.399 | 1.338 | -2.099 | -0.435 | -3.32 | -1.426 | -1.756 | -2.301 | -19.466 |
| Operating Income Ratio
| -0.274 | -0.173 | -0.164 | -0.158 | -0.204 | -0.225 | -0.291 | -0.325 | -0.326 | -0.33 | -0.3 | -0.382 | -0.389 | -0.292 | -0.235 | -0.188 | -0.139 | 0.037 | -0.064 | -0.014 | -0.119 | -0.057 | -0.083 | -0.121 | -1.165 |
| Total Other Income Expenses Net
| 5.705 | 6.898 | 7.087 | 6.411 | 5.733 | 4.896 | 3.992 | 2.935 | 1.369 | 0.517 | 0.273 | 0.018 | 0.02 | 0.346 | 0.36 | 0.523 | 0.384 | 0.574 | 0.564 | 0.714 | 0.635 | 0.901 | 0.921 | 0.679 | 0.192 |
| Income Before Tax
| -24.215 | -12.229 | -9.549 | -8.967 | -12.317 | -14.011 | -19.221 | -21.917 | -22.07 | -21.893 | -18.866 | -22.592 | -20.896 | -13.885 | -10.252 | -7.509 | -5.015 | 1.912 | -1.535 | 0.279 | -2.685 | -0.525 | -0.835 | -1.622 | -19.274 |
| Income Before Tax Ratio
| -0.222 | -0.119 | -0.095 | -0.092 | -0.139 | -0.166 | -0.241 | -0.286 | -0.307 | -0.323 | -0.296 | -0.381 | -0.389 | -0.285 | -0.227 | -0.176 | -0.129 | 0.052 | -0.047 | 0.009 | -0.096 | -0.021 | -0.039 | -0.085 | -1.154 |
| Income Tax Expense
| -1.27 | 2.074 | -0.759 | 2.266 | 1.43 | 1.456 | 1.588 | 1.238 | 1.482 | 1.88 | 0.838 | 0.103 | -0.432 | -0.736 | -2.357 | -3.795 | 0.25 | 0.213 | 0.59 | 0.49 | 0.429 | 0.397 | 0.312 | 0.221 | 0.065 |
| Net Income
| -22.945 | -14.303 | -8.79 | -11.233 | -13.747 | -15.467 | -20.809 | -23.155 | -23.552 | -23.773 | -19.704 | -22.695 | -20.464 | -13.149 | -7.895 | -3.714 | -5.265 | 1.699 | -2.125 | -0.211 | -3.114 | -0.922 | -1.147 | -1.843 | -19.339 |
| Net Income Ratio
| -0.21 | -0.139 | -0.088 | -0.115 | -0.155 | -0.184 | -0.261 | -0.302 | -0.327 | -0.351 | -0.309 | -0.383 | -0.381 | -0.27 | -0.175 | -0.087 | -0.135 | 0.047 | -0.065 | -0.007 | -0.112 | -0.037 | -0.054 | -0.097 | -1.158 |
| EPS
| -0.21 | -0.13 | -0.082 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.24 | -0.21 | -0.14 | -0.085 | -0.041 | -0.14 | 0.021 | -0.027 | -0.003 | -0.039 | -0.012 | -0.014 | -0.023 | -0.24 |
| EPS Diluted
| -0.21 | -0.13 | -0.082 | -0.11 | -0.13 | -0.15 | -0.21 | -0.23 | -0.24 | -0.24 | -0.2 | -0.23 | -0.21 | -0.14 | -0.085 | -0.041 | -0.14 | 0.021 | -0.027 | -0.003 | -0.039 | -0.012 | -0.014 | -0.023 | -0.24 |
| EBITDA
| -29.92 | -13.957 | -12.456 | -11.174 | -12.919 | -15.079 | -19.22 | -20.986 | -19.741 | -18.838 | -15.62 | -17.176 | -17.858 | -13.155 | -9.446 | -6.868 | -4.471 | 2.234 | -1.24 | 0.332 | -2.557 | -1.426 | -1.756 | -2.301 | -19.466 |
| EBITDA Ratio
| -0.274 | -0.135 | -0.126 | -0.119 | -0.16 | -0.179 | -0.243 | -0.274 | -0.274 | -0.278 | -0.245 | -0.321 | -0.333 | -0.27 | -0.213 | -0.165 | -0.115 | 0.061 | -0.038 | 0.011 | -0.092 | -0.057 | -0.083 | -0.121 | -1.165 |