First Merchants Corporation
NASDAQ:FRME
36.65 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 996.17 | 628.144 | 520.003 | 492.053 | 443.348 | 415.316 | 348.293 | 291.676 | 260.67 | 252.704 | 209.074 | 216.638 | 192.875 | 193.657 | 211.276 | 165.751 | 153.671 | 144.708 | 145.846 | 139.943 | 139.044 | 120 | 82.904 | 72.616 | 68.2 | 53.4 | 49 | 45.4 | 34.8 | 33.3 | 32.1 | 30.8 | 27.2 | 23.8 | 22.8 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 996.17 | 628.144 | 520.003 | 492.053 | 443.348 | 415.316 | 348.293 | 291.676 | 259.42 | 252.704 | 209.074 | 216.638 | 192.875 | 193.657 | 211.276 | 165.751 | 153.671 | 144.708 | 145.846 | 139.943 | 139.044 | 120 | 82.904 | 72.616 | 68.2 | 53.4 | 49 | 45.4 | 34.8 | 33.3 | 32.1 | 30.8 | 27.2 | 23.8 | 22.8 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.995 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 243.419 | 217.128 | 173.238 | 161.741 | 144.754 | 134.624 | 122.376 | 105.588 | 105.563 | 100.237 | 88.275 | 82.907 | 87.179 | 87.726 | 83.93 | 63.006 | 58.843 | 56.125 | 54.059 | 52.479 | 50.484 | 39.15 | 24.711 | 21.418 | 19.8 | 15.6 | 14.3 | 13.4 | 10.6 | 10.1 | 9.1 | 8.8 | 7.7 | 6.7 | 6.5 | 0 | 0 |
Selling & Marketing Expenses
| 7.427 | 7.708 | 5.762 | 6.609 | 6.65 | 4.681 | 3.739 | 3.008 | 3.493 | 3.464 | 2.236 | 2.158 | 2.002 | 1.97 | 2.134 | 2.311 | 2.205 | 1.932 | 2.012 | 1.709 | 1.797 | 1.495 | 1.072 | 1.01 | 0.9 | 0.8 | 0.9 | 0 | 0.6 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 250.846 | 224.836 | 179 | 168.35 | 151.404 | 139.305 | 126.115 | 108.596 | 109.056 | 103.701 | 90.511 | 85.065 | 89.181 | 89.696 | 86.064 | 65.317 | 61.048 | 58.057 | 56.071 | 54.188 | 52.281 | 40.645 | 25.783 | 22.428 | 20.7 | 16.4 | 15.2 | 13.4 | 11.2 | 10.6 | 9.6 | 8.8 | 7.7 | 6.7 | 6.5 | 0 | 0 |
Other Expenses
| -102.235 | -512.503 | -458.213 | -490.428 | -400.967 | -312.036 | -300.882 | -261.522 | -249.206 | -249.449 | -220.788 | -214.556 | 0.4 | 1.544 | 6.729 | -112.258 | -54.124 | -61.861 | -92.302 | -99.95 | -100.649 | -65.069 | -18.48 | -4.59 | -12.8 | -8.2 | -6.5 | -6.3 | -8.6 | -13.7 | -12.1 | -7.1 | 1.7 | 6.7 | 6.1 | 4.4 | 3.9 |
Operating Expenses
| 102.235 | -287.667 | -279.213 | -322.078 | -249.563 | -158.091 | -174.767 | -152.926 | -140.15 | -145.748 | -130.277 | -129.491 | 89.581 | 91.24 | 92.793 | -46.941 | 6.924 | -3.804 | -36.231 | -45.762 | -48.368 | -24.424 | 7.303 | 17.838 | 7.9 | 8.2 | 8.7 | 7.1 | 2.6 | -3.1 | -2.5 | 1.7 | 9.4 | 13.4 | 12.6 | 4.4 | 3.9 |
Operating Income
| -2.968 | 340.477 | 240.79 | 169.975 | 193.785 | 257.225 | 173.526 | 138.75 | 119.27 | 106.956 | 78.797 | 87.147 | 71.797 | 59.328 | 7.906 | 118.81 | 160.595 | 140.904 | 109.615 | 94.181 | 90.676 | 95.576 | 90.207 | 90.454 | 76.1 | 61.6 | 57.7 | 52.5 | 37.4 | 30.2 | 29.6 | 32.5 | 36.6 | 37.2 | 35.4 | 4.4 | 3.9 |
Operating Income Ratio
| -0.003 | 0.542 | 0.463 | 0.345 | 0.437 | 0.619 | 0.498 | 0.476 | 0.458 | 0.423 | 0.377 | 0.402 | 0.372 | 0.306 | 0.037 | 0.717 | 1.045 | 0.974 | 0.752 | 0.673 | 0.652 | 0.796 | 1.088 | 1.246 | 1.116 | 1.154 | 1.178 | 1.156 | 1.075 | 0.907 | 0.922 | 1.055 | 1.346 | 1.563 | 1.553 | 0 | 0 |
Total Other Income Expenses Net
| 259.232 | -84.803 | 240.79 | 169.975 | 193.785 | -69.087 | -39.932 | -30.09 | -28.221 | -25.404 | -19.59 | -26.158 | -37.89 | -56.009 | -77.093 | -90.089 | -117.613 | -98.511 | -66.08 | -51.585 | -52.388 | -53.759 | -56.074 | -60.546 | -46.9 | -38.1 | -35.7 | -32.4 | -22.1 | -16.1 | -16.7 | -20.7 | -26.6 | -28.2 | -27.5 | 0 | 0 |
Income Before Tax
| 259.232 | 255.674 | 240.79 | 169.975 | 193.785 | 188.138 | 133.594 | 108.66 | 91.049 | 81.552 | 59.207 | 60.989 | 33.907 | 3.319 | -69.187 | 28.721 | 42.982 | 42.393 | 43.535 | 42.596 | 38.288 | 41.817 | 34.133 | 29.908 | 29.2 | 23.5 | 22 | 20.1 | 15.3 | 14.1 | 12.9 | 11.8 | 10 | 9 | 7.9 | 0 | 0 |
Income Before Tax Ratio
| 0.26 | 0.407 | 0.463 | 0.345 | 0.437 | 0.453 | 0.384 | 0.373 | 0.349 | 0.323 | 0.283 | 0.282 | 0.176 | 0.017 | -0.327 | 0.173 | 0.28 | 0.293 | 0.298 | 0.304 | 0.275 | 0.348 | 0.412 | 0.412 | 0.428 | 0.44 | 0.449 | 0.443 | 0.44 | 0.423 | 0.402 | 0.383 | 0.368 | 0.378 | 0.346 | 0 | 0 |
Income Tax Expense
| 35.446 | 33.585 | 35.259 | 21.375 | 29.325 | 28.999 | 37.524 | 27.609 | 25.665 | 21.39 | 14.677 | 15.867 | 8.655 | -2.984 | -28.424 | 8.083 | 11.343 | 12.195 | 13.296 | 13.185 | 10.717 | 13.981 | 11.924 | 9.968 | 10.1 | 8.1 | 7.6 | 7 | 5.4 | 4.9 | 4.4 | 4 | 3.2 | 3 | 2.2 | -4.4 | -3.9 |
Net Income
| 223.786 | 222.089 | 205.531 | 148.6 | 164.46 | 159.139 | 96.07 | 81.051 | 65.384 | 60.162 | 44.53 | 45.122 | 25.252 | 6.303 | -40.763 | 20.638 | 31.639 | 30.198 | 30.239 | 29.411 | 27.571 | 27.836 | 22.209 | 19.94 | 19.1 | 15.4 | 14.4 | 13.1 | 9.9 | 9.2 | 8.7 | 7.8 | 6.8 | 6 | 5.7 | 4.4 | 3.9 |
Net Income Ratio
| 0.225 | 0.354 | 0.395 | 0.302 | 0.371 | 0.383 | 0.276 | 0.278 | 0.251 | 0.238 | 0.213 | 0.208 | 0.131 | 0.033 | -0.193 | 0.125 | 0.206 | 0.209 | 0.207 | 0.21 | 0.198 | 0.232 | 0.268 | 0.275 | 0.28 | 0.288 | 0.294 | 0.289 | 0.284 | 0.276 | 0.271 | 0.253 | 0.25 | 0.252 | 0.25 | 0 | 0 |
EPS
| 3.74 | 3.83 | 3.82 | 2.75 | 3.2 | 3.23 | 2.13 | 1.99 | 1.73 | 1.66 | 1.42 | 1.42 | 0.34 | 0.48 | -1.93 | 1.14 | 1.73 | 1.64 | 1.64 | 1.59 | 1.51 | 1.7 | 1.62 | 1.52 | 1.37 | 1.3 | 1.21 | 1.15 | 1.12 | 1.04 | 0.99 | 0.88 | 0.8 | 0.72 | 0.68 | 0.61 | 0.54 |
EPS Diluted
| 3.73 | 3.81 | 3.81 | 2.74 | 3.19 | 3.22 | 2.12 | 1.98 | 1.72 | 1.65 | 1.41 | 1.41 | 0.34 | 0.48 | -1.93 | 1.14 | 1.73 | 1.64 | 1.63 | 1.58 | 1.5 | 1.69 | 1.61 | 1.51 | 1.36 | 1.28 | 1.19 | 1.15 | 1.12 | 1.04 | 0.98 | 0.88 | 0.8 | 0.72 | 0.68 | 0.61 | 0.54 |
EBITDA
| 8.743 | 348.752 | 246.537 | 175.962 | 199.779 | 266.067 | 179.173 | 142.66 | 122.105 | 109.401 | 80.446 | 89.074 | 76.955 | 65.03 | 13.868 | 123.423 | 164.926 | 146.286 | 114.685 | 99.245 | 95.445 | 102.866 | 94.881 | 94.62 | 79.2 | 63.8 | 59.6 | 54.4 | 39.3 | 32.6 | 31.4 | 33.3 | 37.2 | 37.8 | 35.9 | 4.4 | 3.9 |
EBITDA Ratio
| 0.009 | 0.555 | 0.474 | 0.358 | 0.451 | 0.641 | 0.514 | 0.489 | 0.468 | 0.433 | 0.385 | 0.411 | 0.399 | 0.336 | 0.066 | 0.745 | 1.073 | 1.011 | 0.786 | 0.709 | 0.686 | 0.857 | 1.144 | 1.303 | 1.161 | 1.195 | 1.216 | 1.198 | 1.129 | 0.979 | 0.978 | 1.081 | 1.368 | 1.588 | 1.575 | 0 | 0 |