Freedom Holding Corp. (FRHC) - Quarterly Income Statement

Home
FRHC
Financials

104.59 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1
Revenue Numbers are in millions	434.476	450.735	431.231	421.482	313.453	229.007	214.548	180.312	226.608	226.608	145.684	312.815	124.137	126.193	100.233	69.71	56.415	30.093	29.57	32.99	29.249	22.506	26.393	17.439	7.402	8.896	-2.175	34.951	13.555	8.993	1.884	4.065	0.381	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-41.638	16.51	12.34	12.788	15.539	13.895	16.074	11.767	7.148	4.884	22.758	34.827	19.019	16.833	12.764	11.581	7.208	2.214	4.017	2.346	1.85	2.059	1.385	0.663	0.626	0.056	0.173	0.119	0.133	0.206	0	0	-0.107	0	0.1	0.007	0.776	0.007	0.013	0	0.013	0.004	0.074	0.42	0.297	0.197	0.08	0.617	-0.129	0.528	0.46	0.6
Cost of Revenue Numbers are in millions	131.61	97.819	128.89	105.6	81.828	113.154	35.733	35.914	41.933	13.684	22.716	22.968	21.863	23.032	20.278	20.021	9.769	7.868	5.525	4.512	4.031	3.083	1.422	0.968	0.764	0.592	0.795	0.437	0.238	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-15.571	6.149	2.018	2.342	-5.117	5.785	4.808	3.092	-5.98	3.623	6.662	3.694	1.747	1.538	1.19	1.04	0.921	0.361	0.576	0.415	0.32	0.243	0.052	0.068	0.18	0.024	0.037	0.024	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	302.866	352.916	302.341	315.882	231.625	115.853	178.815	144.398	184.675	212.924	122.968	289.847	102.274	103.161	79.955	49.689	46.646	22.225	24.045	28.478	25.218	19.423	24.971	16.471	6.638	8.304	-2.97	34.514	13.317	8.993	1.884	4.065	0.381	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-26.068	10.362	10.321	10.446	20.656	8.109	11.266	8.674	13.128	1.261	16.096	31.133	17.272	15.294	11.574	10.541	6.288	1.853	3.441	1.931	1.53	1.816	1.333	0.595	0.446	0.032	0.136	0.095	0.133	0.206	0	0	-0.107	0	0.1	0.007	0.776	0.007	0.013	0	0.013	0.004	0.074	0.42	0.297	0.197	0.08	0.617	-0.129	0.528	0.46	0.6
Gross Profit Ratio Numbers are in millions	0.697	0.783	0.701	0.749	0.739	0.506	0.833	0.801	0.815	0.94	0.844	0.927	0.824	0.817	0.798	0.713	0.827	0.739	0.813	0.863	0.862	0.863	0.946	0.944	0.897	0.933	1.366	0.987	0.982	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.626	0.628	0.836	0.817	1.329	0.584	0.701	0.737	1.837	0.258	0.707	0.894	0.908	0.909	0.907	0.91	0.872	0.837	0.857	0.823	0.827	0.882	0.962	0.898	0.713	0.564	0.787	0.796	1	1	0	0	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	62.988	63.538	39.362	42.612	32.333	59.971	25.268	16.343	15.33	36.215	0	0	0	0	0	0	0	0	0	0	0	4.819	0	0	0	1.014	0	0	0	0.143	0.1	0.086	0.25	0.106	0.102	0.034	0.011	0.019	0.015	0.016	0.03	0.04	0.361	0.575	0.515	0.496	0.76	1.006	0.732	0.347	0.284	17.495	2.185	1,136.907	3,680.778	4,328.09	3,165.111	3,292.478	2,946.16	2,952.173	4,851.766	4,912.03	6,764.698	6,247.879	4,337.641	14,736.868	3.988	3.591	3.306	10,748.699	1.705	1.955	5.368	9,724.597	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.71	0.62
Selling & Marketing Expenses Numbers are in millions	17.201	10.522	11.066	8.639	8.1	14.059	3.73	1.912	3.837	11.916	0	0	0	6.897	0	0	0	0	0	0	0	4.5	0	0	0	1.384	0	0	0	0.866	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,162.805	-3,677.097	-4,323.762	-3,161.946	-3,277.987	0	0	0	17,321.14	-6,757.933	-6,241.631	-4,321.576	-14,733.074	0	0	0	-10,746.969	0	0	0	-9,722.252	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.18
SG&A Numbers are in millions	80.189	74.06	50.428	51.251	40.433	59.971	28.998	0.573	40.427	101.501	0.286	0.398	0.152	6.897	0	0	0.378	1.164	0	0	0	9.319	0	1.198	1.086	2.398	0.818	0.441	0.377	0.143	0.1	0.086	0.25	0.106	0.102	0.034	0.011	0.019	0.015	0.016	0.03	0.04	0.361	0.575	0.515	0.496	0.76	1.006	0.732	0.347	0.284	17.495	2.185	-1.137	3.681	4.328	3.165	14.491	2,946.16	2,952.173	4,851.766	4.912	6.765	6.248	16.065	3.794	3.988	3.591	3.306	1.73	1.705	1.955	5.368	2.345	1.498	5.153	1.044	1.551	1.299	0.859	0.559	0	0	0.043	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.259	0.048	0.26	-0.594	0.773	0.72	0.8
Other Expenses Numbers are in millions	11.333	-144.516	1.845	4.386	2.757	3.527	50.608	41.486	65.467	43.505	0.064	-0.653	-0.014	0.081	-0.244	0.068	0.027	0.066	-0.118	-0.249	-0.308	0.345	-0.229	-0.405	0.054	-0.144	-0.105	0.053	-0.078	0.001	0.001	0.001	0.001	0.001	0.001	0	0	0	0	0	0	0.011	0.029	0	0.001	0.029	0.029	0.029	0.029	0.029	0.029	0.03	0.013	-8.725	3.163	5.378	5.335	2.564	5.949	5.983	7.226	7.861	2.879	0.212	3.493	5.352	1.85	1.376	1.335	1.118	0.424	0.493	0.315	0.892	0.18	0.034	0.03	0.017	0.022	0.018	0.009	0.524	0.231	0.045	0.026	1.378	0.048	0.406	0.003	0.056	0.096	0.081	0.471	0.271	0.188	0.405	0.47	2.921	0.035	0.125	-0.036	-0.082	0.102	0	0
Operating Expenses Numbers are in millions	78.419	144.516	61.344	46.2	54.759	-26.038	50.608	41.486	65.467	43.505	50.541	36.935	30.611	25.006	23.03	16.911	14.048	16.928	16.76	13.526	11.612	13.36	12.117	10.044	9.111	6.814	5.983	2.918	2.911	0.144	0.1	0.086	0.251	0.107	0.103	0.034	0.011	0.019	0.015	0.016	0.03	0.051	0.39	0.604	0.544	0.525	0.789	1.035	0.761	0.376	0.313	17.525	2.198	-9.862	6.844	9.706	8.5	17.055	5.949	5.983	7.226	12.773	9.644	6.46	19.558	9.145	5.838	4.968	4.641	2.848	2.129	2.449	5.683	3.238	1.678	5.188	1.074	1.568	1.321	0.877	0.569	0.524	0.231	0.045	0.026	1.378	0.048	0.406	0.003	0.056	0.096	0.081	0.471	0.271	0.188	0.405	0.47	2.921	0.294	0.173	0.224	-0.675	0.874	0.72	0.8
Operating Income Numbers are in millions	179.227	208.4	96.075	-3.696	67.921	145.418	127.637	102.72	119.735	-83.607	72.834	253.278	71.956	77.941	58.034	33.822	32.22	5.449	7.437	14.557	12.533	7.561	12.854	6.427	-2.473	1.49	-8.953	31.596	10.406	-0.144	-0.1	-0.086	-0.251	-0.107	-0.103	-0.034	-0.011	-0.019	-0.015	-0.016	-0.03	-0.051	-0.39	-0.604	-0.544	-0.525	-0.789	-1.035	-0.761	-0.376	-0.313	-18.958	-4.317	-17.752	1.29	-0.485	0.843	2.781	0.888	4.027	0.192	-1.233	-8.383	9.636	11.575	8.126	9.456	6.606	5.9	3.44	-0.276	0.993	-3.752	-1.708	0.138	-3.854	-0.479	-1.122	-1.289	-0.741	-0.474	-0.392	-0.025	-0.045	-0.026	-1.378	-0.048	-0.306	0.004	0.72	-0.089	-0.068	-0.47	-0.258	-0.185	-0.331	-0.05	-2.624	-0.096	-0.093	0.392	0.3	-0.347	-0.26	-0.2
Operating Income Ratio Numbers are in millions	0.413	0.462	0.223	-0.009	0.217	0.635	0.595	0.57	0.528	-0.369	0.5	0.81	0.58	0.618	0.579	0.485	0.571	0.181	0.252	0.441	0.428	0.336	0.487	0.369	-0.334	0.167	4.116	0.904	0.768	-0.016	-0.053	-0.021	-0.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.426	0.078	-0.039	0.066	0.179	0.064	0.251	0.016	-0.173	-1.716	0.423	0.332	0.427	0.562	0.518	0.509	0.477	-0.124	0.247	-1.599	-0.923	0.067	-2.782	-0.723	-1.793	-23.057	-4.281	-3.984	-2.954	-0.122	0	0	12.87	0	-3.072	0.563	0.928	-13.554	-5.157	-968.093	-19.583	-49.205	-4.499	-0.12	-8.845	-0.488	-1.172	0.636	-2.325	-0.658	-0.565	-0.333
Total Other Income Expenses Net Numbers are in millions	-137.629	-103.912	1.845	4.386	2.757	4.702	-76.177	-40.863	-48.627	-24.643	0.064	-0.653	-0.014	0.081	-0.244	0.068	0.027	0.066	-0.118	-0.249	-0.308	0.345	-0.229	-0.42	0.054	-0.147	-0.089	0.044	-0.078	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.002	0.016	0	0	0.001	0.003	0.007	-0.002	0.009	0.006	-0	-0.023	-0.02	-0.151	-0.006	-0.178	-0.073	0.192	-0.467	-0.144	-0.303	2.356	-0.091	2.974	1.52	0.045	-0.091	0.262	-0.61	-0.33	-0.202	-0.06	0.416	0.33	-0.067	0.144	-0.071	0.19	0.325	0.14	-0.171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.003	0	0	0.185	-0.076	0	0
Income Before Tax Numbers are in millions	41.598	104.488	111.619	134.687	84.577	70.617	51.46	61.857	71.108	-108.25	51.692	236.074	57.377	65.962	50.032	28.147	28.881	2.94	4	11.502	9.69	3.23	9.445	2.329	-7.033	-3.402	-13.529	28.618	8.341	-0.143	-0.099	-0.085	-0.25	-0.106	-0.102	-0.033	-0.01	-0.018	-0.013	-0.014	-0.029	-0.035	-0.39	-0.604	-0.543	-0.522	-0.781	-1.035	-0.75	-0.368	-0.304	-142.869	4.325	-18.179	1.363	-0.556	0.872	2.764	0.607	4.04	0.031	1.271	-8.293	9.83	13.321	8.461	9.856	7.48	5.41	3.933	-0.091	1.192	-3.141	-1.315	0.253	-3.71	-0.538	-1.037	-0.838	-0.601	-0.645	0	0	0	0	0.349	0	0	0	0	0	0	0	0	-0.184	0	0	0	-0.099	0	0	0.484	-0.423	-0.26	-0.2
Income Before Tax Ratio Numbers are in millions	0.096	0.232	0.259	0.32	0.27	0.308	0.24	0.343	0.314	-0.478	0.355	0.755	0.462	0.523	0.499	0.404	0.512	0.098	0.135	0.349	0.331	0.144	0.358	0.134	-0.95	-0.382	6.22	0.819	0.615	-0.016	-0.053	-0.021	-0.657	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.437	0.083	-0.045	0.068	0.178	0.044	0.251	0.003	0.178	-1.698	0.432	0.382	0.445	0.586	0.586	0.467	0.546	-0.041	0.297	-1.339	-0.711	0.123	-2.678	-0.812	-1.657	-14.984	-3.472	-5.423	0	0	0	0	-3.264	0	0	0	0	0	0	0	0	-49.181	0	0	0	-0.502	0	0	-3.757	-0.801	-0.565	-0.333
Income Tax Expense Numbers are in millions	7.339	9.011	15.544	19.208	16.656	16.209	5.069	12.619	12.035	-12.512	0.806	31.562	5.669	13.198	7.711	4.584	4.605	1.71	-0.05	2.866	1.476	0.359	0.545	0.614	-0.15	-0.105	-0.403	1.018	-0.031	0	0.413	0.084	0.463	-0.004	0.003	0	0	0.001	-0.055	0	0	-0.001	0	0	0.001	0.003	0.007	-0	-0.011	-3.573	0	125.344	-6.524	-1.367	2.354	1.223	1.103	-1.552	1.159	1.145	1.148	2.14	-0.09	-0.194	-1.746	-7.825	3.351	2.543	1.527	0.678	-0.185	0.176	-0.611	-0.045	-0.115	-0.144	0.059	-0.006	0.007	-0.133	0.128	0.42	0.105	0.045	0.026	1.727	0.048	0.306	-0.004	0.038	-0.587	0.07	0.47	0.762	0.02	1.308	0.065	4.097	-0.527	0.058	0.172	-0.003	0.008	0.04	0
Net Income Numbers are in millions	34.4	95.223	96.368	115.847	68.102	54.949	46.391	49.238	61.067	-95.738	51.229	204.532	51.76	52.376	42.374	23.69	23.853	2.817	5.041	8.765	8.214	2.871	8.9	1.715	-6.883	-3.297	-13.126	27.6	8.372	-0.143	-0.099	-0.085	-0.25	-0.103	-0.105	-0.033	-0.01	-0.018	0.042	-0.014	-0.029	-0.035	-0.39	-0.604	-0.543	-0.522	-0.781	-1.035	-0.75	-0.368	-0.304	-142.869	4.325	3.203	1.363	-0.556	0.872	4.316	0.607	4.04	0.031	2.299	-8.293	9.83	13.321	16.286	6.505	4.937	3.882	3.255	-0.091	1.016	-3.141	-1.35	0.253	-3.71	-0.538	-1.03	-0.844	-0.608	-0.602	-0.42	-0.105	-0.045	-0.026	-1.378	-0.048	-0.306	0.004	-0.038	0.587	-0.07	-0.47	-0.762	-0.205	-1.308	-0.065	-4.097	0.428	-0.151	0.22	0.517	-0.43	-0.3	-0.18
Net Income Ratio Numbers are in millions	0.079	0.211	0.223	0.275	0.217	0.24	0.216	0.273	0.269	-0.422	0.352	0.654	0.417	0.415	0.423	0.34	0.423	0.094	0.17	0.266	0.281	0.128	0.337	0.098	-0.93	-0.371	6.035	0.79	0.618	-0.016	-0.053	-0.021	-0.657	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.077	0.083	-0.045	0.068	0.278	0.044	0.251	0.003	0.322	-1.698	0.432	0.382	0.856	0.386	0.387	0.335	0.452	-0.041	0.253	-1.339	-0.73	0.123	-2.678	-0.812	-1.646	-15.105	-3.511	-5.063	-3.166	-0.509	0	0	12.87	0	-3.072	0.563	-0.048	89.132	-5.311	-968.093	-57.784	-54.566	-17.77	-0.155	-13.808	2.168	-1.897	0.357	-4.012	-0.816	-0.652	-0.3
EPS Numbers are in millions	0.58	1.58	1.65	1.98	1.16	0.62	0.79	0.84	1.03	-1.61	0.86	3.47	0.93	0.9	0.73	0.4	0.42	0.048	0.07	0.15	0.14	0.049	0.15	0.03	-0.12	-0.064	-0.25	0.86	0.016	-0.013	-0	-0	-0.001	-0.009	-0	-0.001	-0	-0.008	0.001	-0	-0.001	-0.016	-0.007	-0.011	-0.01	-0.23	-0.014	-0.019	-0.013	-0.17	-0.005	-64.02	2	1.43	0.75	-0.27	0.5	2	0.25	2	0.017	1.22	-4.38	5.25	7.5	4.1	3.5	2.75	2.25	1.62	-0.052	0.5	-2.09	-0.81	0.19	-2.86	-0.42	-0.79	-0.74	-0.58	-0.74	-0.26	-0.29	-2.27	-1.31	-45.93	-3.5	-22.44	0.5	-3.77	-12	-9.18	-60.37	-76.17	-35.64	-679.34	-38.55	-2,421.23	305	-0.003	0.004	0.009	-0.007	-0.005	-0.003
EPS Diluted Numbers are in millions	0.57	1.58	1.63	1.95	1.15	0.62	0.78	0.83	1.03	-1.61	0.86	3.47	0.93	0.9	0.72	0.4	0.42	0.048	0.07	0.15	0.14	0.049	0.15	0.03	-0.12	-0.061	-0.25	0.86	0.016	-0.013	-0	-0	-0.001	-0.009	-0	-0.001	-0	-0.008	0.001	-0	-0.001	-0.016	-0.007	-0.011	-0.01	-0.23	-0.014	-0.019	-0.013	-0.17	-0.005	-64.02	2	1.43	0.75	-0.27	0.5	2	0.25	2	0.016	1.22	-4.38	5.25	7.5	4.1	3.5	2.75	2.25	1.62	-0.052	0.5	-2.09	-0.81	0.19	-2.86	-0.42	-0.78	-0.74	-0.58	-0.74	-0.26	-0.29	-2.27	-1.31	-83.3	-3.5	-22.44	0.5	-3.77	-12	-9.18	-60.37	-76.17	-35.64	-679.34	-38.55	-2,421.23	305	-0.003	0.004	0.009	-0.007	-0.005	-0.003
EBITDA Numbers are in millions	183.381	211.914	247.32	278.072	182.23	147.054	129.322	103.097	121.175	-83.032	73.929	253.586	72.956	79.513	57.574	33.801	33.325	5.363	8.868	16.681	14.866	6.939	13.309	6.445	-2.023	1.381	-9.018	31.742	10.393	-0.143	-0.1	-0.086	-0.25	-0.106	-0.102	-0.034	-0.011	-0.019	-0.015	-0.016	-0.03	-0.04	-0.361	-0.575	-0.514	-0.493	-0.752	-1.004	-0.741	-0.345	-0.275	-17.473	-2.165	-16.482	6.76	3.535	4.768	7.005	5.237	8.361	3.856	3.487	-5.534	9.831	13.453	13.341	11.327	7.656	7.816	4.835	0.294	1.522	-3.892	-0.838	0.385	-3.826	-0.348	-1.227	-1.592	-0.863	-0.294	-0.392	-0.025	-0.045	-0.026	-1.378	-0.048	-0.306	0.004	0.72	-0.089	-0.068	-0.47	-0.258	-0.185	-0.331	-0.05	-2.624	-0.045	-0.057	0.457	0.508	-0.247	-0.3	-0.08
EBITDA Ratio Numbers are in millions	0.422	0.47	0.574	0.66	0.581	0.642	0.603	0.572	0.535	-0.366	0.507	0.811	0.588	0.63	0.574	0.485	0.591	0.178	0.3	0.506	0.508	0.308	0.504	0.37	-0.273	0.155	4.146	0.908	0.767	-0.016	-0.053	-0.021	-0.657	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.396	0.409	0.286	0.373	0.451	0.377	0.52	0.328	0.488	-1.133	0.432	0.386	0.701	0.673	0.6	0.675	0.671	0.133	0.379	-1.659	-0.453	0.187	-2.762	-0.526	-1.961	-28.479	-4.987	-2.469	-2.954	-0.122	0	0	12.87	0	-3.072	0.563	0.928	-13.554	-5.157	-968.093	-19.583	-49.229	-4.499	-0.12	-8.845	-0.229	-0.715	0.741	-3.943	-0.468	-0.652	-0.133

Freedom Holding Corp.

NASDAQ:FRHC Add to watchlist

NASDAQ:FRHC