
Freedom Holding Corp.
NASDAQ:FRHC
182.17 (USD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 445.781 | 576.443 | 506.906 | 439.382 | 489.865 | 431.231 | 421.482 | 313.453 | 229.007 | 141.291 | 174.089 | 172.542 | -17.972 | 124.016 | 317.499 | 124.229 | 126.193 | 78.344 | 69.71 | 56.415 | 30.093 | 29.57 | 32.99 | 29.249 | 22.506 | 26.393 | 17.439 | 7.402 | 8.896 | -1.43 | 35.824 | 13.984 | 0 | 2.866 | 5.191 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.638 | 0 | 0 | 0 | 15.539 | 13.895 | 16.074 | 11.767 | 7.148 | 4.884 | 22.758 | 34.827 | 19.019 | 16.833 | 12.764 | 11.581 | 7.208 | 2.214 | 4.017 | 2.346 | 1.85 | 2.059 | 1.385 | 0.663 | 0.626 | 0.056 | 0.173 | 0.119 | 0.133 | 0.206 | 0 | 0 | 0 | 0 | 0.1 | 0.007 | 0.776 | 0.007 | 0.013 | 0 | 0.013 | 0.004 | 0.074 | 0.42 | 0.297 | 0.701 | 0.08 | 0.617 | -0.129 | 0.528 | 0.46 | 0.6 |
Cost of Revenue
| 279.08 | 275.833 | 223.731 | 184.98 | 158.617 | 128.89 | 105.6 | 81.828 | 113.154 | 57.343 | 53.143 | 56.42 | 13.684 | 20.64 | 36.164 | 32.49 | 23.032 | 18.295 | 20.021 | 9.769 | 7.868 | 5.525 | 4.512 | 4.031 | 3.083 | 1.422 | 0.968 | 0.764 | 0.592 | 0.855 | 0.503 | 0.289 | 0 | 0.129 | 0.07 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.571 | 0 | 0 | 0 | -5.117 | 5.785 | 2.361 | 1.559 | -5.98 | 1.45 | 2.275 | 2.341 | 1.747 | 1.538 | 1.19 | 1.04 | 0.921 | 0.361 | 0.576 | 0.415 | 0.32 | 0.243 | 0.186 | 0.08 | 0.18 | 0.084 | 0.037 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 166.701 | 300.61 | 283.175 | 254.402 | 331.248 | 302.341 | 315.882 | 231.625 | 115.853 | 83.948 | 120.946 | 116.122 | -31.656 | 103.376 | 281.335 | 91.739 | 103.161 | 60.049 | 49.689 | 46.646 | 22.225 | 24.045 | 28.478 | 25.218 | 19.423 | 24.971 | 16.471 | 6.638 | 8.304 | -2.285 | 35.321 | 13.695 | 0 | 2.737 | 5.121 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.068 | 0 | 0 | 0 | 20.656 | 8.109 | 13.713 | 10.208 | 13.128 | 3.434 | 20.483 | 32.486 | 17.272 | 15.294 | 11.574 | 10.541 | 6.288 | 1.853 | 3.441 | 1.931 | 1.53 | 1.816 | 1.199 | 0.582 | 0.446 | -0.028 | 0.136 | 0.095 | 0.133 | 0.206 | 0 | 0 | 0 | 0 | 0.1 | 0.007 | 0.776 | 0.007 | 0.013 | 0 | 0.013 | 0.004 | 0.074 | 0.42 | 0.297 | 0.701 | 0.08 | 0.617 | -0.129 | 0.528 | 0.46 | 0.6 |
Gross Profit Ratio
| 0.374 | 0.521 | 0.559 | 0.579 | 0.676 | 0.701 | 0.749 | 0.739 | 0.506 | 0.594 | 0.695 | 0.673 | 1.761 | 0.834 | 0.886 | 0.738 | 0.817 | 0.766 | 0.713 | 0.827 | 0.739 | 0.813 | 0.863 | 0.862 | 0.863 | 0.946 | 0.944 | 0.897 | 0.933 | 1.598 | 0.986 | 0.979 | 1 | 0.955 | 0.987 | 0.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.626 | 0.628 | 0.836 | 0.817 | 1.329 | 0.584 | 0.853 | 0.868 | 1.837 | 0.703 | 0.9 | 0.933 | 0.908 | 0.909 | 0.907 | 0.91 | 0.872 | 0.837 | 0.857 | 0.823 | 0.827 | 0.882 | 0.865 | 0.879 | 0.713 | -0.501 | 0.787 | 0.796 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.652 | 97.809 | 73.541 | 62.988 | 63.538 | 39.362 | 42.612 | 32.333 | 0 | 25.268 | 18.619 | 17.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0.1 | 0.086 | 0.25 | 0.106 | 0.102 | 0.034 | 0.011 | 0.019 | 0.015 | 0.016 | 0.03 | 0.04 | 0.361 | 0.575 | 0.515 | 0.496 | 0.76 | 1.006 | 0.732 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0.62 |
Selling & Marketing Expenses
| 65.905 | 21.472 | 20.049 | 17.201 | 10.522 | 11.066 | 8.639 | 8.1 | 0 | 3.73 | 1.912 | 3.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.18 |
SG&A
| 82.557 | 119.281 | 93.59 | 80.189 | 74.06 | 50.428 | 51.251 | 40.433 | 0 | 28.998 | 20.531 | 21.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0.1 | 0.086 | 0.25 | 0.106 | 0.102 | 0.034 | 0.011 | 0.019 | 0.015 | 0.016 | 0.03 | 0.04 | 0.361 | 0.575 | 0.515 | 0.496 | 0.76 | 1.006 | 0.732 | 0.347 | 0.284 | 17.495 | 2.185 | -1.137 | 1.847 | 2.651 | 1.952 | 14.491 | 2.946 | 2.952 | 4.852 | 4.912 | 0 | -3.065 | 11.728 | 3.794 | 3.988 | 3.591 | 3.306 | 1.73 | 1.705 | 1.955 | 5.368 | 2.345 | 1.498 | 4.881 | 1.001 | 1.551 | 1.239 | 0.859 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.048 | 0.26 | -0.594 | 0.773 | 0.72 | 0.8 |
Other Expenses
| 98.701 | -43.939 | -55.49 | -1.77 | 21.985 | 10.916 | -5.051 | 14.326 | -26.038 | -49.117 | -1.781 | 2.428 | 43.505 | 28.243 | 21.77 | 19.688 | 25.006 | 10.338 | 16.911 | 14.048 | 16.928 | 17.214 | 13.99 | 12.057 | 13.36 | 12.36 | 10.153 | 9.117 | 6.814 | 6.696 | 3.782 | 3.663 | 0.001 | 2.738 | 5.122 | 0.978 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 1.463 | 2.132 | -7.179 | 2.249 | 1.124 | 1.127 | 3.383 | 4.276 | 6.734 | 5.164 | 9.449 | 11.817 | 13.912 | 9.183 | 5.352 | 1.85 | 1.376 | 1.335 | 1.118 | 0.424 | 0.493 | 0.315 | 0.892 | 0.486 | 0.348 | 0.22 | 0.017 | 0.022 | 0.018 | 0.009 | 0.524 | 0.231 | 0.045 | 0.026 | 1.378 | 0.048 | 0.406 | 0.003 | 0.056 | 0.096 | 0.081 | 0.471 | 0.271 | 0.188 | 0.405 | 0.47 | 2.921 | -0.162 | 0.125 | -0.036 | 0.165 | 0.102 | 0 | 0 |
Operating Expenses
| 181.258 | 75.342 | 38.1 | 78.419 | 96.045 | 61.344 | 46.2 | 54.759 | -26.038 | -20.119 | 18.75 | 24.014 | 43.505 | 28.243 | 21.77 | 19.688 | 25.006 | 10.338 | 16.911 | 14.048 | 16.928 | 17.214 | 13.99 | 12.057 | 13.36 | 12.36 | 10.153 | 9.117 | 6.814 | 6.696 | 3.782 | 3.663 | 0.144 | 2.837 | 5.207 | 1.228 | 0.107 | 0.103 | 0.034 | 0.011 | 0.019 | 0.015 | 0.016 | 0.03 | 0.051 | 0.39 | 0.604 | 0.544 | 0.525 | 0.789 | 1.035 | 0.761 | 0.376 | 0.313 | 18.958 | 4.317 | -8.315 | 4.096 | 3.775 | 3.08 | 17.874 | 7.222 | 9.686 | 10.015 | 14.361 | 11.817 | 10.847 | 20.911 | 9.145 | 5.838 | 4.968 | 4.641 | 2.848 | 2.129 | 2.449 | 5.683 | 3.238 | 1.984 | 5.229 | 1.221 | 1.568 | 1.261 | 0.877 | 0.569 | 0.524 | 0.231 | 0.045 | 0.026 | 1.378 | 0.048 | 0.406 | 0.003 | 0.056 | 0.096 | 0.081 | 0.471 | 0.271 | 0.188 | 0.405 | 0.47 | 2.921 | -0.099 | 0.173 | 0.224 | -0.429 | 0.874 | 0.72 | 0.8 |
Operating Income
| -14.557 | 225.268 | 245.075 | 175.983 | 235.203 | 240.997 | 269.682 | 176.866 | 141.891 | 104.067 | 102.196 | 92.108 | -75.161 | 75.133 | 259.565 | 72.051 | 78.155 | 49.711 | 32.778 | 32.598 | 5.297 | 6.831 | 14.488 | 13.161 | 6.063 | 12.611 | 6.318 | -2.479 | 1.49 | -8.981 | 31.539 | 10.032 | -0.144 | -0.1 | -0.086 | -0.251 | -0.107 | -0.103 | -0.034 | -0.011 | -0.019 | -0.015 | -0.016 | -0.03 | -0.051 | -0.39 | -0.604 | -0.544 | -0.525 | -0.789 | -1.035 | -0.761 | -0.376 | -0.313 | -18.958 | -4.317 | -17.752 | -4.096 | -3.775 | -3.08 | 2.781 | 0.888 | 4.027 | 0.192 | -1.233 | -8.383 | 9.636 | 11.575 | 8.126 | 9.456 | 6.606 | 5.9 | 3.44 | -0.276 | 0.993 | -3.752 | -1.708 | -0.168 | -4.03 | -0.639 | -1.122 | -1.289 | -0.741 | -0.474 | -0.392 | -0.025 | -0.045 | -0.026 | -1.378 | -0.048 | -0.306 | 0.004 | 0.72 | -0.089 | -0.068 | -0.47 | -0.258 | -0.185 | -0.331 | -0.05 | -2.624 | 0.801 | -0.093 | 0.392 | 0.3 | -0.347 | -0.26 | -0.2 |
Operating Income Ratio
| -0.033 | 0.391 | 0.483 | 0.401 | 0.48 | 0.559 | 0.64 | 0.564 | 0.62 | 0.737 | 0.587 | 0.534 | 4.182 | 0.606 | 0.818 | 0.58 | 0.619 | 0.635 | 0.47 | 0.578 | 0.176 | 0.231 | 0.439 | 0.45 | 0.269 | 0.478 | 0.362 | -0.335 | 0.167 | 6.28 | 0.88 | 0.717 | -0.016 | -0.035 | -0.017 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0.078 | -0.039 | 0.066 | 0.179 | 0.064 | 0.251 | 0.016 | -0.173 | -1.716 | 0.423 | 0.332 | 0.427 | 0.562 | 0.518 | 0.509 | 0.477 | -0.124 | 0.247 | -1.599 | -0.923 | -0.081 | -2.909 | -0.964 | -1.793 | -23.057 | -4.281 | -3.984 | -2.954 | -0.122 | 0 | 0 | 12.879 | 0 | -3.072 | 0.563 | 0.928 | -13.554 | -5.157 | -968.093 | -19.583 | -49.205 | -4.499 | -0.12 | -8.845 | 1.141 | -1.172 | 0.636 | -2.325 | -0.658 | -0.565 | -0.333 |
Total Other Income Expenses Net
| -140.91 | -126.94 | -116.588 | -134.385 | -130.715 | -129.378 | -134.995 | -92.289 | -71.274 | -52.607 | -40.339 | -40.103 | -33.089 | -18.372 | -18.48 | -14.256 | -12.193 | -4.19 | -4.631 | -3.717 | -2.357 | -2.831 | -2.986 | -3.471 | -2.833 | -3.166 | -3.989 | -4.554 | -4.892 | -4.9 | -3.129 | -2.075 | 0.001 | -0.885 | 2.34 | -1.447 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.016 | 0 | 0 | 0.001 | 0.003 | 0.007 | 0 | 0.011 | 0.008 | 0.009 | 0 | 0 | -0.427 | 0.075 | 3.218 | 3.952 | -0.018 | -0.281 | 0.013 | -0.162 | 2.504 | 0.09 | 0.194 | 1.746 | 0.334 | 0.4 | 0.874 | -0.49 | 0.493 | 0.185 | 0.199 | 0.611 | 0.393 | 0.115 | 0.144 | -0.059 | 0.085 | 0.451 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0.185 | -0.076 | 0 | 0 |
Income Before Tax
| -155.467 | 98.328 | 128.487 | 41.598 | 104.488 | 111.619 | 134.687 | 84.577 | 70.617 | 51.46 | 61.857 | 52.005 | -108.25 | 56.761 | 241.085 | 57.795 | 65.962 | 45.521 | 28.147 | 28.881 | 2.94 | 4 | 11.502 | 9.69 | 3.23 | 9.445 | 2.329 | -7.033 | -3.402 | -13.881 | 28.41 | 7.957 | -0.143 | -0.985 | 2.254 | -1.698 | -0.106 | -0.102 | -0.033 | -0.01 | -0.018 | -0.013 | -0.014 | -0.029 | -0.035 | -0.39 | -0.604 | -0.543 | -0.522 | -0.781 | -1.035 | -0.75 | -0.368 | -0.304 | -18.958 | -4.317 | -18.179 | -4.021 | -0.556 | 0.872 | 2.764 | 0.607 | 4.04 | 0.031 | 1.271 | -8.293 | 9.83 | 13.321 | 8.461 | 9.856 | 7.48 | 5.41 | 3.933 | -0.091 | 1.192 | -3.141 | -1.315 | -0.053 | -3.885 | -0.698 | -1.037 | -0.838 | -0.608 | -0.474 | -0.392 | -0.025 | -0.045 | -0.026 | -1.378 | -0.048 | -0.306 | 0.004 | 0.72 | -0.089 | -0.068 | -0.47 | -0.258 | -0.185 | -0.331 | -0.05 | -2.624 | -0.099 | -0.093 | 0.392 | 0.484 | -0.423 | -0.26 | -0.2 |
Income Before Tax Ratio
| -0.349 | 0.171 | 0.253 | 0.095 | 0.213 | 0.259 | 0.32 | 0.27 | 0.308 | 0.364 | 0.355 | 0.301 | 6.023 | 0.458 | 0.759 | 0.465 | 0.523 | 0.581 | 0.404 | 0.512 | 0.098 | 0.135 | 0.349 | 0.331 | 0.144 | 0.358 | 0.134 | -0.95 | -0.382 | 9.707 | 0.793 | 0.569 | -0.016 | -0.344 | 0.434 | -1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | -0.244 | -0.045 | 0.068 | 0.178 | 0.044 | 0.251 | 0.003 | 0.178 | -1.698 | 0.432 | 0.382 | 0.445 | 0.586 | 0.586 | 0.467 | 0.546 | -0.041 | 0.297 | -1.339 | -0.711 | -0.026 | -2.805 | -1.053 | -1.657 | -14.984 | -3.511 | -3.984 | -2.954 | -0.122 | 0 | 0 | -3.266 | 0 | -3.072 | 0.563 | 0.928 | -13.554 | -5.157 | -968.093 | -19.583 | -49.205 | -4.499 | -0.12 | -8.845 | -0.141 | -1.172 | 0.636 | -3.757 | -0.801 | -0.565 | -0.333 |
Income Tax Expense
| -13.104 | 20.191 | 13.999 | 7.339 | 9.011 | 15.544 | 19.208 | 16.656 | 16.209 | 5.069 | 12.619 | 8.879 | -12.512 | 1.768 | 32.094 | 5.127 | 13.198 | 6.599 | 4.584 | 4.605 | 1.71 | -0.05 | 2.866 | 1.476 | 0.359 | 0.545 | 0.614 | -0.15 | -0.105 | -0.413 | 0.998 | -0.033 | 0 | -0.413 | -0.084 | -0.463 | -0.004 | 0.003 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.012 | -1.367 | 0 | 3.286 | 3.945 | -1.552 | 0 | 0 | 0 | -1.028 | 0 | 0 | 0 | -7.825 | 3.351 | 2.543 | 1.527 | 0.678 | 0 | 0.176 | 0 | 0.035 | 0 | 0 | 0 | -0.006 | 0.007 | 0 | 0.128 | 0.028 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.002 | 0.002 | 0 | 1.137 | 0.02 | 0.017 | 0.002 | 1.472 | -0.59 | 0.064 | 0.172 | -0.003 | 0.008 | 0.04 | 0 |
Net Income
| -142.689 | 78.281 | 114.658 | 34.4 | 95.223 | 96.368 | 115.847 | 68.102 | 54.949 | 62.864 | 26.262 | 61.066 | -89.586 | 51.231 | 206.761 | 55.42 | 52.376 | 42.374 | 23.69 | 23.853 | 2.817 | 5.041 | 8.765 | 8.214 | 2.871 | 8.9 | 1.715 | -6.883 | -3.297 | -13.468 | 27.412 | 7.99 | -0.143 | -0.572 | 2.338 | -1.242 | -0.103 | -0.105 | -0.033 | -0.01 | -0.018 | 0.042 | -0.014 | -0.029 | -0.035 | -0.39 | -0.604 | -0.543 | -0.522 | -0.781 | -1.035 | -0.75 | -0.368 | -0.304 | -142.869 | 4.325 | 3.203 | 1.363 | -0.556 | 0.872 | 4.316 | 0.607 | 4.04 | 0.031 | 2.299 | -8.293 | 9.83 | 13.321 | 16.286 | 6.505 | 4.937 | 3.882 | 3.255 | -0.091 | 1.016 | -3.141 | -1.35 | -0.053 | -3.885 | -0.698 | -1.03 | -0.844 | -0.608 | -0.602 | -0.42 | -0.105 | -0.045 | -0.026 | -1.378 | -0.048 | -0.306 | 0.004 | -0.038 | 0.587 | -0.07 | -0.47 | -0.762 | -0.205 | -1.308 | -0.065 | -4.097 | 0.428 | -0.151 | 0.22 | 0.517 | -0.43 | -0.3 | -0.18 |
Net Income Ratio
| -0.32 | 0.136 | 0.226 | 0.078 | 0.194 | 0.223 | 0.275 | 0.217 | 0.24 | 0.445 | 0.151 | 0.354 | 4.985 | 0.413 | 0.651 | 0.446 | 0.415 | 0.541 | 0.34 | 0.423 | 0.094 | 0.17 | 0.266 | 0.281 | 0.128 | 0.337 | 0.098 | -0.93 | -0.371 | 9.418 | 0.765 | 0.571 | -0.016 | -0.2 | 0.45 | -1.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0.083 | -0.045 | 0.068 | 0.278 | 0.044 | 0.251 | 0.003 | 0.322 | -1.698 | 0.432 | 0.382 | 0.856 | 0.386 | 0.387 | 0.335 | 0.452 | -0.041 | 0.253 | -1.339 | -0.73 | -0.026 | -2.805 | -1.053 | -1.646 | -15.105 | -3.511 | -5.063 | -3.166 | -0.509 | 0 | 0 | 12.879 | 0 | -3.072 | 0.563 | -0.048 | 89.132 | -5.311 | -968.093 | -57.784 | -54.566 | -17.77 | -0.155 | -13.808 | 0.61 | -1.897 | 0.357 | -4.012 | -0.816 | -0.652 | -0.3 |
EPS
| -2.34 | 1.32 | 1.93 | 0.58 | 1.58 | 1.65 | 1.97 | 1.16 | 0.92 | 1.06 | 0.45 | 1.03 | -1.5 | 0.86 | 3.47 | 0.93 | 0.9 | 0.73 | 0.4 | 0.42 | 0.048 | 0.087 | 0.15 | 0.14 | 0.05 | 0.15 | 0.03 | -0.12 | -0.057 | -0.3 | 1.22 | 0.016 | -0.013 | -0.051 | 0.21 | -0.004 | 0 | -0 | -0.001 | -0 | 0 | 0.001 | -0 | -0.001 | -0.001 | -0.007 | -0.011 | -0.01 | -0.009 | -0.014 | -0.019 | -0.013 | -0.16 | -0.14 | -64.02 | 2 | 1.5 | 0.75 | -0.27 | 0.5 | 2.12 | 0.25 | 2 | 0.016 | 1.22 | -4.38 | 5.25 | 7.5 | 9.2 | 3.5 | 2.75 | 2.25 | 1.71 | -0.052 | 0.5 | -2.09 | -0.98 | -0.04 | -3 | -0.55 | -0.93 | -0.74 | -0.58 | -0.74 | -0.85 | -0.29 | -2.27 | -1.31 | -76.11 | -3.5 | -22.44 | 0.5 | -4.91 | 77.25 | -9.18 | -60.37 | -122.76 | -35.64 | -679.34 | -38.55 | -2,841 | 305 | -130.19 | 189.74 | 445.25 | -370.43 | -258.21 | -154.92 |
EPS Diluted
| -2.34 | 1.29 | 1.89 | 0.58 | 1.58 | 1.63 | 1.95 | 1.16 | 0.92 | 1.05 | 0.44 | 1.03 | -1.5 | 0.86 | 3.47 | 0.93 | 0.9 | 0.72 | 0.4 | 0.42 | 0.048 | 0.086 | 0.15 | 0.14 | 0.049 | 0.15 | 0.03 | -0.12 | -0.057 | -0.3 | 1.22 | 0.016 | -0.013 | -0.051 | 0.21 | -0.004 | 0 | -0 | -0.001 | -0 | 0 | 0.001 | -0 | -0.001 | -0.001 | -0.007 | -0.011 | -0.01 | -0.009 | -0.014 | -0.019 | -0.013 | -0.16 | -0.14 | -64.02 | 2 | 1.5 | 0.75 | -0.27 | 0.5 | 2.12 | 0.25 | 2 | 0.016 | 1.22 | -4.38 | 5.25 | 7.5 | 9.02 | 3.5 | 2.75 | 2.25 | 1.71 | -0.052 | 0.5 | -2.09 | -0.98 | -0.04 | -3 | -0.55 | -0.93 | -0.74 | -0.58 | -0.74 | -0.85 | -0.29 | -2.27 | -1.31 | -76.11 | -3.5 | -22.44 | 0.5 | -4.91 | 77.25 | -9.18 | -60.37 | -122.76 | -35.64 | -679.34 | -38.55 | -2,841 | 305 | -129.71 | 189.04 | 443.63 | -369.05 | -257.25 | -154.35 |
EBITDA
| -16.643 | 234.109 | 257.063 | 191.47 | 243.463 | 247.32 | 278.072 | 182.23 | 148.229 | 105.182 | 103.662 | 92.951 | -83.032 | 75.713 | 258.747 | 73.01 | 79.513 | 49.198 | 33.801 | 33.325 | 5.363 | 7.256 | 15.091 | 13.383 | 6.939 | 13.309 | 6.43 | -2.023 | 1.378 | -8.992 | 31.961 | 10.258 | -0.143 | 0.153 | 3.12 | -1.074 | -0.106 | -0.102 | -0.034 | -0.011 | -0.019 | -0.015 | -0.016 | -0.03 | -0.04 | -0.361 | -0.575 | -0.515 | -0.493 | -0.76 | -1.006 | -0.721 | -0.339 | -0.275 | -17.495 | -2.185 | -16.633 | -1.771 | -2.651 | -1.952 | 7.197 | 4.883 | 8.327 | 3.553 | 5.843 | -5.535 | 12.999 | 16.718 | 13.386 | 11.236 | 7.919 | 7.206 | 4.505 | 0.092 | 1.462 | -3.476 | -0.508 | 0.816 | -3.682 | -0.419 | -1.037 | -1.267 | -0.723 | -0.465 | -0.392 | -0.025 | -0.045 | -0.026 | -1.378 | -0.048 | -0.306 | 0.004 | 0.72 | -0.089 | -0.068 | -0.47 | -0.258 | -0.185 | -0.331 | -0.05 | -2.624 | 0.653 | -0.057 | 0.457 | 0.508 | -0.247 | -0.3 | -0.08 |
EBITDA Ratio
| -0.037 | 0.406 | 0.507 | 0.436 | 0.497 | 0.574 | 0.66 | 0.581 | 0.647 | 0.744 | 0.595 | 0.539 | 4.62 | 0.611 | 0.815 | 0.588 | 0.63 | 0.628 | 0.485 | 0.591 | 0.178 | 0.245 | 0.457 | 0.458 | 0.308 | 0.504 | 0.369 | -0.273 | 0.155 | 6.288 | 0.892 | 0.734 | -0.016 | 0.053 | 0.601 | -1.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.399 | -0.107 | -0.215 | -0.153 | 0.463 | 0.351 | 0.518 | 0.302 | 0.817 | -1.133 | 0.571 | 0.48 | 0.704 | 0.668 | 0.62 | 0.622 | 0.625 | 0.042 | 0.364 | -1.482 | -0.274 | 0.396 | -2.658 | -0.632 | -1.658 | -22.665 | -4.177 | -3.907 | -2.954 | -0.122 | 0 | 0 | 12.879 | 0 | -3.072 | 0.563 | 0.928 | -13.554 | -5.157 | -968.093 | -19.583 | -49.205 | -4.499 | -0.12 | -8.845 | 0.931 | -0.715 | 0.741 | -3.943 | -0.468 | -0.652 | -0.133 |