FREYR Battery
NYSE:FREY
1.53 (USD) • At close February 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||
| Cash & Cash Equivalents
| 8.451 | 51.091 | 72.641 | 181.851 | 219.56 | 249.855 | 253.339 | 299.419 | 334.364 | 392.536 | 443.063 | 416.431 | 484.204 | 523.208 | 563.956 | 622.582 | 1.638 | 0.334 | 14.749 | 1.11 | 1.4 | -0.179 | 2.282 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 4.082 | 8.47 | 23.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 0 |
| Cash and Short Term Investments
| 8.451 | 51.091 | 72.641 | 181.851 | 223.642 | 258.325 | 253.339 | 299.419 | 334.364 | 392.536 | 443.063 | 416.431 | 484.204 | 523.208 | 563.956 | 622.582 | 1.638 | 0.334 | 14.749 | 1.11 | 1.4 | 0.179 | 2.282 |
| Net Receivables
| 34.584 | 32.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 326.222 | 497.28 | 274.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.802 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 275.268 | 46.22 | 235.98 | 17.623 | 10.779 | 9.847 | 58.615 | 41.449 | 60.52 | 99.585 | 136.392 | 20.874 | 29.236 | 28.884 | 18.835 | 8.074 | 2.794 | 2.227 | 1.102 | 0.042 | 0.085 | 0 | 0.113 |
| Total Current Assets
| 644.525 | 626.676 | 583.17 | 199.474 | 234.421 | 268.172 | 311.954 | 340.868 | 394.884 | 492.121 | 579.455 | 437.305 | 513.44 | 552.092 | 582.791 | 630.656 | 1.638 | 0.554 | 15.851 | 1.151 | 1.484 | 0.179 | 2.395 |
| Non-Current Assets: | |||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 444.72 | 459.816 | 396.268 | 390.982 | 385.244 | 377.163 | 390.833 | 372.621 | 343.438 | 288.854 | 225.315 | 103.122 | 58.124 | 44.712 | 21.062 | 5.606 | 0.162 | 0.112 | 0.08 | 0 | 0 | 0 | 0 |
| Goodwill
| 60.923 | 74.527 | 74.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 256.575 | 270.686 | 281.881 | 2.7 | 2.738 | 2.775 | 2.813 | 2.85 | 2.888 | 2.925 | 2.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 317.498 | 345.213 | 356.408 | 2.7 | 2.738 | 2.775 | 2.813 | 2.85 | 2.888 | 2.925 | 2.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 0 | 21.819 | 21.969 | 22.147 | 22.303 | 22.475 | 22.628 | 22.658 | 19.954 | 1.807 | 2.475 | 2.771 | 2.938 | 0 | 0 | 289.839 | 0 | 289.792 | 289.643 | 0 | 287.831 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 2.81 | 0 | 0 | 0 | 0.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 7.159 | 0 | 0 | 0.01 | 0.009 | 0.009 | 1.472 | 0.014 | 0.009 | 0.014 | -0.728 | 20.507 | 20.733 | 20.463 | 20.242 | 0.011 | 0.012 | -0.112 | 0 | 0 | 0 | -0.179 | 0 |
| Total Non-Current Assets
| 769.377 | 805.029 | 752.676 | 415.511 | 409.96 | 402.094 | 420.231 | 397.96 | 368.963 | 314.451 | 248.243 | 125.436 | 81.332 | 67.946 | 44.242 | 5.617 | 0.174 | 289.839 | 0.08 | 289.792 | 289.643 | -0.179 | 287.831 |
| Total Assets
| 1,413.902 | 1,431.705 | 1,335.846 | 614.985 | 644.381 | 670.266 | 732.185 | 738.828 | 763.847 | 806.572 | 827.698 | 562.741 | 594.772 | 620.038 | 627.033 | 636.273 | 1.638 | 290.393 | 15.931 | 290.943 | 291.127 | 0 | 290.226 |
| Liabilities & Equity: | |||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||
| Account Payables
| 73.167 | 197.479 | 61.708 | 10.08 | 14.688 | 8.46 | 18.113 | 18.751 | 20.162 | 11.941 | 6.765 | 2.795 | 9.025 | 4.245 | 3.813 | 3.147 | 0 | 0 | 0.91 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 113.258 | 126.593 | 103.681 | 6.696 | 6.648 | 6.4 | 3.382 | 6.424 | 3.237 | 3.036 | 3.257 | 3.061 | 1.984 | 1.784 | 0 | 0 | 13.4 | 15.069 | 7.574 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 90.943 | 61.525 | 48.155 | 0 | 0.3 | 0.3 | 0 | 0 | -3.237 | 0.3 | 0.2 | 1.306 | 1.236 | 1.392 | 1.38 | 1.387 | 1.421 | -17.411 | -7.574 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 234.429 | 107.504 | 200.48 | 14.577 | 13.715 | 24.881 | 27.689 | 23.175 | 33.843 | 45.299 | 52.556 | 39.991 | 31.474 | 27.7 | 20.604 | 10.326 | 7.422 | -8.727 | 2.453 | 10.102 | 10.11 | 0 | 10.068 |
| Total Current Liabilities
| 511.797 | 493.101 | 414.024 | 31.353 | 35.351 | 40.041 | 49.184 | 48.35 | 57.242 | 60.276 | 62.578 | 47.153 | 43.719 | 35.121 | 25.797 | 14.86 | 1.6 | 8.684 | 10.937 | 10.102 | 10.11 | 0 | 10.068 |
| Non-Current Liabilities: | |||||||||||||||||||||||
| Long Term Debt
| 305.995 | 627.586 | 609.697 | 16.775 | 16.921 | 17.252 | 18.816 | 18.353 | 18.632 | 18.884 | 11.144 | 9.933 | 11.09 | 7.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 30 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 14.233 | 20.232 | 21.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 347.814 | 9.581 | 70.136 | 28.167 | 29.26 | 29.311 | 47.842 | 37.685 | 55.084 | 52.439 | 33.849 | 94.712 | 27.003 | 65.296 | 55.751 | 38.438 | 0 | 71.013 | 0.038 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 668.042 | 687.399 | 733.06 | 44.942 | 46.181 | 46.563 | 48.285 | 56.038 | 73.716 | 71.323 | 44.993 | 104.645 | 38.093 | 73.156 | 55.751 | 38.438 | 0 | 71.013 | 0.038 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 1,179.839 | 1,180.5 | 1,147.084 | 76.295 | 81.532 | 86.604 | 97.469 | 104.388 | 130.958 | 131.599 | 107.571 | 151.798 | 81.812 | 108.277 | 81.548 | 53.298 | 1.6 | 79.696 | 10.975 | 10.102 | 10.11 | 0 | 10.068 |
| Equity: | |||||||||||||||||||||||
| Preferred Stock
| 50.157 | 49.266 | 48.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1.559 | 1.559 | 1.559 | 1.405 | 1.405 | 1.397 | 1.397 | 139.854 | 139.854 | 139.854 | 139.854 | 116.854 | 116.854 | 116.854 | 116.854 | 0 | 0.04 | 0.002 | 0 | 0.001 | 0.001 | 0 | 0.001 |
| Retained Earnings
| -773.386 | -741.477 | -725.238 | -358.004 | -330.529 | -303.542 | -274.999 | -250.847 | -241.062 | -215.78 | -203.054 | -228.349 | -134.499 | -139.17 | -104.263 | -76.227 | -0.002 | -44.028 | -10.885 | 0.893 | 1.068 | 0 | 0.21 |
| Accumulated Other Comprehensive Income/Loss
| -19.428 | -32.91 | -58.975 | -34.035 | -40.008 | -44.87 | -18.826 | -38.915 | -45.049 | -24.624 | 9.094 | -17.071 | -7.982 | -0.191 | -0.524 | 0.334 | 0.892 | 0.715 | 0.658 | 0 | 0 | -0.949 | 0 |
| Other Total Stockholders Equity
| 975.161 | 974.767 | 971.416 | 929.324 | 930.781 | 929.303 | 925.623 | 782.193 | 776.772 | 773.028 | 771.561 | 539.509 | 538.587 | 534.268 | 533.418 | 658.868 | 19.852 | 48.311 | 15.183 | 4.106 | 3.931 | 0 | 4.789 |
| Total Shareholders Equity
| 183.906 | 251.205 | 188.762 | 538.69 | 561.649 | 582.288 | 633.195 | 632.285 | 630.515 | 672.478 | 717.455 | 410.943 | 512.96 | 511.761 | 545.485 | 582.975 | 0.038 | 5 | 4.956 | 5 | 5 | -0.949 | 5 |
| Total Equity
| 183.906 | 251.205 | 188.762 | 538.69 | 562.849 | 583.662 | 634.716 | 634.44 | 632.889 | 674.973 | 720.127 | 410.943 | 512.96 | 511.761 | 545.485 | 582.975 | 0.038 | 5 | 4.956 | 5 | 5 | -0.949 | 5 |
| Total Liabilities & Shareholders Equity
| 1,363.745 | 1,431.705 | 1,335.846 | 614.985 | 644.381 | 670.266 | 732.185 | 738.828 | 763.847 | 806.572 | 827.698 | 562.741 | 594.772 | 620.038 | 627.033 | 636.273 | 1.638 | 290.393 | 15.931 | 290.943 | 291.127 | -0.949 | 290.226 |