Freemelt Holding AB (publ)
SSE:FREEM.ST
7.74 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.41 | 0.816 | 7.648 | 8.152 | 5.54 | 0.97 | 13.377 | 8.007 | 5.152 | 10.787 | 0.124 | 0.178 | 0 | 0 | 6.407 | 0 |
| Cost of Revenue
| 29.562 | 24.634 | 26.647 | -3.418 | -1.295 | -0.63 | 1.751 | 0.668 | -3.787 | 0.711 | -3.421 | -3.845 | 1.122 | 0 | -6.828 | 0 |
| Gross Profit
| -27.152 | -23.818 | -18.999 | 11.57 | 6.835 | 1.6 | 11.626 | 7.339 | 8.939 | 10.076 | 3.545 | 4.023 | -1.122 | 0 | 13.235 | 0 |
| Gross Profit Ratio
| -11.266 | -29.189 | -2.484 | 1.419 | 1.234 | 1.649 | 0.869 | 0.917 | 1.735 | 0.934 | 28.589 | 22.601 | 0 | 0 | 2.066 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.874 | 8.07 | 6.519 | 0 | 3.885 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 24.916 | 19.431 | 21.198 | 0 | 15.641 | 11.602 | 16.082 | 4.874 | 8.07 | 6.519 | 11.626 | 3.885 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 25.675 | 43.415 | 14.229 | 15.011 | 0 | 0 | 10.488 | 2.033 | 0 | 18.819 | 0 |
| Operating Expenses
| 37.852 | 32.531 | 34.414 | 29.266 | 29.725 | 25.675 | 43.415 | 19.103 | 23.081 | 20.028 | 18.061 | 14.373 | 2.033 | 0 | 18.819 | 0 |
| Operating Income
| -27.152 | -23.818 | -18.999 | -17.696 | -22.89 | -24.075 | -31.789 | -11.764 | -14.142 | -9.952 | -14.516 | -10.35 | -2.033 | 0 | -5.585 | 0 |
| Operating Income Ratio
| -11.266 | -29.189 | -2.484 | -2.171 | -4.132 | -24.82 | -2.376 | -1.469 | -2.745 | -0.923 | -117.065 | -58.146 | 0 | 0 | -0.872 | 0 |
| Total Other Income Expenses Net
| 0.517 | 0.383 | 0.617 | 0.211 | -0.011 | -0.012 | 0.001 | -0.004 | 0.1 | -0.043 | -0.055 | -0.038 | 0 | 0 | -0.02 | 0 |
| Income Before Tax
| -26.635 | -23.435 | -18.382 | -17.485 | -22.901 | -24.087 | -31.788 | -11.768 | -14.042 | -9.995 | -14.571 | -10.388 | -2.033 | 0 | -5.605 | 0 |
| Income Before Tax Ratio
| -11.052 | -28.719 | -2.404 | -2.145 | -4.134 | -24.832 | -2.376 | -1.47 | -2.726 | -0.927 | -117.508 | -58.36 | 0 | 0 | -0.875 | 0 |
| Income Tax Expense
| 0 | 13.436 | 0.009 | 0.213 | 13.753 | 0.012 | 0.01 | -0.01 | -0.2 | 0.01 | -3.02 | 0.038 | 0 | 0 | -1.193 | 0 |
| Net Income
| -26.635 | -23.435 | -18.391 | -17.485 | -22.901 | -24.099 | -31.798 | -11.758 | -13.842 | -10.005 | -11.551 | -10.388 | -2.033 | 0 | -4.412 | 0 |
| Net Income Ratio
| -11.052 | -28.719 | -2.405 | -2.145 | -4.134 | -24.844 | -2.377 | -1.468 | -2.687 | -0.928 | -93.153 | -58.36 | 0 | 0 | -0.689 | 0 |
| EPS
| -0.43 | -0.45 | -0.35 | -0.37 | -0.48 | -0.59 | -0.87 | -0.3 | -0.36 | -0.31 | -0.32 | -0.61 | -0.056 | 0 | -0.12 | 0 |
| EPS Diluted
| -0.43 | -0.45 | -0.35 | -0.37 | -0.48 | -0.59 | -0.87 | -0.3 | -0.36 | -0.31 | -0.32 | -0.54 | -0.056 | 0 | -0.12 | 0 |
| EBITDA
| -13.803 | -10.339 | -6.162 | -5.342 | -9.015 | -10.216 | -0.278 | -4.513 | -6.807 | -2.701 | -7.393 | -3.407 | -0.911 | 0 | -3.179 | 0 |
| EBITDA Ratio
| -5.727 | -12.67 | -0.806 | -0.655 | -1.627 | -10.532 | -0.021 | -0.564 | -1.321 | -0.25 | -59.621 | -19.14 | 0 | 0 | -0.496 | 0 |