First Bank
NASDAQ:FRBA
14.95 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57.982 | 56.119 | 55.44 | 50.139 | 28.787 | 23.256 | 23.759 | 25.197 | 25.507 | 24.373 | 22.416 | 22.852 | 22.682 | 21.763 | 22.347 | 20.728 | 19.876 | 18.208 | 17.085 | 17.684 | 14.881 | 15.088 | 14.708 | 15.136 | 15.743 | 14.393 | 13.124 | 12.858 | 11.286 | 9.076 | 8.559 | 8.368 | 7.84 | 7.196 | 7.129 | 5.428 | 5.072 | 5.389 | 6.908 | 6.094 | 5.602 | 5.395 | 4.177 | 2.976 | 3.261 | 3.191 | 2.747 | 2.659 | 2.577 | 0.138 | 0.072 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 57.982 | 56.119 | 55.44 | 50.139 | 28.787 | 23.256 | 23.759 | 25.197 | 25.507 | 24.373 | 22.416 | 22.852 | 22.682 | 21.763 | 22.347 | 20.728 | 19.876 | 18.208 | 17.085 | 17.684 | 14.881 | 15.088 | 14.708 | 15.136 | 15.743 | 14.393 | 13.124 | 12.858 | 11.286 | 9.076 | 8.559 | 8.368 | 7.84 | 7.196 | 7.129 | 5.428 | 5.072 | 5.389 | 6.908 | 6.094 | 5.602 | 5.395 | 4.177 | 2.976 | 3.261 | 3.191 | 2.747 | 2.659 | 2.577 | 0.138 | 0.072 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 10.489 | 10.524 | 9.524 | 9.822 | 8.654 | 8.712 | 6.126 | 8.256 | 7.997 | 7.804 | 8.441 | 7.658 | 7.147 | 6.956 | 7.792 | 6.657 | 6.365 | 6.693 | 6.323 | 5.764 | 6.191 | 6.026 | 5.958 | 5.381 | 5.189 | 4.854 | 4.677 | 3.605 | 3.516 | 3.468 | 3.126 | 3.265 | 2.901 | 2.831 | 0.729 | 0.583 | 0.681 | 0.808 | 0.633 | 0.627 | 0.69 | 0.547 | 0.361 | 0.457 | 0.327 | 0.264 | 0.15 | 0.261 | 0.189 | 0.095 |
Selling & Marketing Expenses
| 0 | 0.377 | 0.296 | 0.468 | 0.22 | 0.233 | 0.24 | 0.177 | 0.164 | 0.177 | 0.164 | 0.001 | 0.15 | 0.187 | 0.188 | 0.089 | 0.113 | 0.081 | 0.144 | 0.147 | 0.225 | 0.225 | 0.225 | 0.197 | 0.187 | 0.188 | 0.187 | 0.131 | 0.193 | 0.145 | 0.125 | 0.127 | 0.125 | 0.125 | 0.125 | 0.123 | 0.143 | 0.119 | 0.118 | 0.191 | 0.131 | 0.097 | 0.092 | 0.148 | 0.095 | 0.054 | 0.05 | 0.045 | 0.056 | 0 | 0 |
SG&A
| 0 | 10.866 | 10.82 | 9.992 | 10.042 | 8.887 | 8.952 | 6.303 | 8.42 | 8.174 | 7.968 | 8.442 | 7.808 | 7.334 | 7.144 | 7.881 | 6.77 | 6.446 | 6.837 | 6.47 | 5.989 | 6.416 | 6.251 | 6.155 | 5.568 | 5.377 | 5.041 | 4.808 | 3.798 | 3.661 | 3.593 | 3.253 | 3.39 | 3.026 | 2.956 | 4.025 | 3.727 | 3.797 | 3.813 | 3.723 | 3.5 | 3.4 | 2.634 | 2.189 | 2.199 | 1.932 | 1.76 | 1.362 | 1.683 | 0.189 | 0.095 |
Other Expenses
| -5.727 | -5.774 | -6.182 | -6.555 | -40.178 | -23.158 | -12.329 | -11.721 | -16.938 | -18.928 | -17.995 | -19.217 | -16.34 | -14.93 | -13.937 | -16.895 | -14.429 | -13.539 | -13.341 | -11.709 | -10.205 | -10.948 | -9.808 | -11.021 | -9.692 | -10.689 | -9.706 | -12.768 | -11.292 | -9.836 | -9.323 | -8.924 | -8.474 | -8.118 | -8.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.588 | -0.442 |
Operating Expenses
| 5.727 | 5.774 | 6.182 | 6.555 | -30.136 | -14.271 | -3.377 | -5.418 | -8.518 | -10.754 | -10.027 | -10.775 | -8.532 | -7.596 | -6.793 | -9.014 | -7.659 | -7.093 | -6.504 | -5.239 | -4.216 | -4.532 | -3.557 | -4.866 | -4.124 | -5.312 | -4.665 | -7.96 | -7.494 | -6.175 | -5.73 | -5.671 | -5.084 | -5.092 | -5.182 | 4.665 | 4.331 | 4.295 | 4.434 | 4.368 | 4.112 | 4.119 | 0.615 | 2.469 | 2.426 | 2.357 | 2.136 | 1.991 | 1.913 | -0.399 | -0.347 |
Operating Income
| 12.35 | 13.982 | 15.86 | 43.584 | -1.349 | 8.985 | 20.382 | 19.779 | 16.989 | 13.619 | 12.389 | 12.077 | 14.15 | 14.167 | 15.554 | 11.714 | 12.217 | 11.115 | 10.581 | 12.445 | 10.665 | 10.556 | 11.151 | 10.27 | 11.619 | 9.081 | 8.459 | 4.898 | 3.792 | 2.901 | 2.829 | 2.697 | 2.756 | 2.104 | 1.947 | 1.109 | 1.083 | 1.333 | 2.855 | 2.022 | 1.877 | 1.744 | 1.369 | 0.661 | 0.96 | 1.053 | 0.839 | 1.101 | 0.664 | -0.261 | -0.275 |
Operating Income Ratio
| 0.213 | 0.249 | 0.286 | 0.869 | -0.047 | 0.386 | 0.858 | 0.785 | 0.666 | 0.559 | 0.553 | 0.528 | 0.624 | 0.651 | 0.696 | 0.565 | 0.615 | 0.61 | 0.619 | 0.704 | 0.717 | 0.7 | 0.758 | 0.679 | 0.738 | 0.631 | 0.645 | 0.381 | 0.336 | 0.32 | 0.331 | 0.322 | 0.352 | 0.292 | 0.273 | 0.204 | 0.214 | 0.247 | 0.413 | 0.332 | 0.335 | 0.323 | 0.328 | 0.222 | 0.294 | 0.33 | 0.305 | 0.414 | 0.258 | -1.891 | -3.819 |
Total Other Income Expenses Net
| 0 | 13.213 | 15.17 | 10.357 | -1.349 | 8.985 | -11.217 | -7.763 | -3.435 | -1.953 | -1.737 | -1.875 | -2.148 | -2.397 | -2.804 | -3.363 | -4.291 | -5.651 | -6.343 | -6.844 | -6.836 | -6.316 | -5.808 | -5.35 | -4.811 | -4.043 | -3.59 | -0.56 | -1.595 | -0.503 | -0.492 | -0.279 | -0.257 | -0.276 | -0.291 | -0.346 | -0.342 | -0.239 | -0.381 | -0.296 | -0.387 | -0.468 | 2.193 | -0.154 | -0.125 | -0.219 | -0.228 | -0.433 | 0.664 | 0 | 0 |
Income Before Tax
| 12.35 | 13.213 | 15.17 | 10.357 | -1.349 | 8.985 | 9.165 | 12.016 | 13.554 | 11.666 | 10.652 | 10.202 | 12.002 | 11.77 | 12.75 | 8.351 | 7.926 | 5.464 | 4.238 | 5.601 | 3.829 | 4.24 | 5.343 | 4.92 | 6.808 | 5.038 | 4.869 | 4.898 | 3.792 | 2.901 | 2.829 | 2.697 | 2.756 | 2.104 | 1.947 | 0.763 | 0.741 | 1.094 | 2.474 | 1.726 | 1.49 | 1.276 | 3.562 | 0.507 | 0.835 | 0.834 | 0.611 | 0.668 | 0.664 | 0 | 0 |
Income Before Tax Ratio
| 0.213 | 0.235 | 0.274 | 0.207 | -0.047 | 0.386 | 0.386 | 0.477 | 0.531 | 0.479 | 0.475 | 0.446 | 0.529 | 0.541 | 0.571 | 0.403 | 0.399 | 0.3 | 0.248 | 0.317 | 0.257 | 0.281 | 0.363 | 0.325 | 0.432 | 0.35 | 0.371 | 0.381 | 0.336 | 0.32 | 0.331 | 0.322 | 0.352 | 0.292 | 0.273 | 0.141 | 0.146 | 0.203 | 0.358 | 0.283 | 0.266 | 0.237 | 0.853 | 0.17 | 0.256 | 0.261 | 0.222 | 0.251 | 0.258 | 0 | 0 |
Income Tax Expense
| 4.188 | 2.14 | 2.658 | 1.977 | -0.078 | 2.186 | 2.176 | 2.916 | 3.348 | 2.843 | 2.494 | 2.363 | 2.966 | 2.877 | 3.089 | 2.156 | 2.023 | 1.347 | 1.005 | 2.148 | 0.947 | 1.4 | 1.073 | 0.823 | 1.372 | 1.019 | 0.832 | 4.314 | 1.313 | 0.914 | 0.886 | 0.891 | 0.955 | 0.661 | 0.591 | 0.077 | 0.017 | 0.346 | 0.745 | 0.485 | 0.401 | 0.353 | 0.98 | 0.196 | 0.343 | 0.309 | 0.231 | 0.332 | 0 | 0 | 0 |
Net Income
| 8.162 | 11.073 | 12.512 | 8.38 | -1.271 | 6.799 | 6.989 | 9.1 | 10.206 | 8.823 | 8.158 | 7.839 | 9.036 | 8.893 | 9.661 | 6.195 | 5.903 | 4.117 | 3.233 | 3.453 | 2.882 | 2.84 | 4.27 | 4.097 | 5.436 | 4.019 | 4.037 | 0.584 | 2.479 | 1.987 | 1.943 | 1.806 | 1.801 | 1.443 | 1.356 | 0.686 | 0.724 | 0.748 | 1.729 | 1.241 | 1.089 | 0.923 | 2.582 | 0.311 | 0.492 | 0.525 | 0.38 | 1 | 0.664 | -0.261 | -0.275 |
Net Income Ratio
| 0.141 | 0.197 | 0.226 | 0.167 | -0.044 | 0.292 | 0.294 | 0.361 | 0.4 | 0.362 | 0.364 | 0.343 | 0.398 | 0.409 | 0.432 | 0.299 | 0.297 | 0.226 | 0.189 | 0.195 | 0.194 | 0.188 | 0.29 | 0.271 | 0.345 | 0.279 | 0.308 | 0.045 | 0.22 | 0.219 | 0.227 | 0.216 | 0.23 | 0.201 | 0.19 | 0.126 | 0.143 | 0.139 | 0.25 | 0.204 | 0.194 | 0.171 | 0.618 | 0.105 | 0.151 | 0.165 | 0.138 | 0.376 | 0.258 | -1.891 | -3.819 |
EPS
| 0.32 | 0.44 | 0.5 | 0.34 | -0.053 | 0.35 | 0.36 | 0.47 | 0.52 | 0.45 | 0.42 | 0.4 | 0.46 | 0.45 | 0.49 | 0.32 | 0.3 | 0.21 | 0.16 | 0.17 | 0.15 | 0.15 | 0.23 | 0.22 | 0.29 | 0.22 | 0.23 | 0.034 | 0.16 | 0.16 | 0.17 | 0.1 | 0.16 | 0.15 | 0.14 | 0.07 | 0.077 | 0.08 | 0.18 | 0.13 | 0.12 | 0.098 | 0.29 | 0.045 | 0.1 | 0.11 | 0.08 | 0.21 | 0.17 | -0.3 | -0.31 |
EPS Diluted
| 0.32 | 0.44 | 0.5 | 0.33 | -0.053 | 0.35 | 0.36 | 0.46 | 0.52 | 0.45 | 0.41 | 0.4 | 0.46 | 0.45 | 0.49 | 0.32 | 0.3 | 0.21 | 0.16 | 0.17 | 0.15 | 0.15 | 0.23 | 0.22 | 0.29 | 0.22 | 0.23 | 0.034 | 0.16 | 0.15 | 0.17 | 0.1 | 0.16 | 0.15 | 0.14 | 0.072 | 0.076 | 0.079 | 0.18 | 0.13 | 0.12 | 0.098 | 0.29 | 0.048 | 0.1 | 0.11 | 0.081 | 0.21 | 0.17 | -0.3 | -0.31 |
EBITDA
| 12.35 | -0.769 | -0.69 | 1.073 | -0.469 | 9.464 | 20.799 | 20.193 | 17.393 | 13.994 | 12.752 | 12.434 | 14.53 | 14.576 | 15.987 | 12.2 | 12.72 | 11.549 | 11.067 | 12.99 | 11.387 | 10.77 | 11.357 | 10.814 | 11.959 | 9.37 | 8.69 | 8.508 | 6.892 | 5.737 | 5.532 | 5.266 | 5.291 | 4.634 | 4.365 | -0.346 | -0.342 | -0.239 | -0.381 | -0.296 | -0.387 | -0.468 | 2.193 | -0.154 | -0.125 | -0.219 | -0.228 | 0.231 | 0.664 | -0.183 | -0.264 |
EBITDA Ratio
| 0.213 | -0.014 | -0.012 | 0.021 | -0.016 | 0.407 | 0.875 | 0.801 | 0.682 | 0.574 | 0.569 | 0.544 | 0.641 | 0.67 | 0.715 | 0.589 | 0.64 | 0.634 | 0.648 | 0.735 | 0.765 | 0.714 | 0.772 | 0.714 | 0.76 | 0.651 | 0.662 | 0.662 | 0.611 | 0.632 | 0.646 | 0.629 | 0.675 | 0.644 | 0.612 | -0.064 | -0.067 | -0.044 | -0.055 | -0.049 | -0.069 | -0.087 | 0.525 | -0.052 | -0.038 | -0.069 | -0.083 | 0.087 | 0.258 | -1.326 | -3.667 |