Fragbite Group AB (publ)
SSE:FRAG.ST
1.522 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 49.829 | 52.52 | 60.369 | 61.518 | 60.534 | 55.163 | 73.204 | 71.842 | 54.258 | 54.669 | 56.013 | 46.041 | 17.214 | 22.306 | 1.157 | 0.905 | 2.495 | 1.457 |
| Cost of Revenue
| 91.467 | 54.655 | 97.34 | 40.656 | 35.113 | 34.92 | 49.561 | 52.216 | 40.41 | 39.166 | 31.125 | 35.62 | 12.064 | 11.46 | -3.818 | 0.512 | 1.314 | 0.93 |
| Gross Profit
| -41.638 | -2.135 | -36.971 | 20.862 | 25.421 | 20.243 | 23.643 | 19.626 | 13.848 | 15.503 | 24.888 | 10.421 | 5.15 | 10.845 | 4.976 | 0.393 | 1.181 | 0.527 |
| Gross Profit Ratio
| -0.836 | -0.041 | -0.612 | 0.339 | 0.42 | 0.367 | 0.323 | 0.273 | 0.255 | 0.284 | 0.444 | 0.226 | 0.299 | 0.486 | 4.299 | 0.434 | 0.473 | 0.362 |
| Reseach & Development Expenses
| 0 | 0 | 7.311 | 0 | 0 | 0 | 4.031 | 0 | 0 | 0 | 16.358 | 0 | 0 | 0 | 7.736 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 6.883 | 8.396 | 4.984 | 0 | 4.057 | 7.924 | 3.3 | 0 | 4.341 | 1.499 | 2.38 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 37.951 | 35.349 | 32.971 | 18.182 | 18.912 | 6.883 | 8.396 | 4.984 | 15.289 | 4.057 | 7.924 | 3.3 | 9.651 | 4.341 | 1.499 | 2.38 | 1.712 | 1.462 |
| Other Expenses
| 72.919 | 0 | 0 | 0 | 0 | 34.714 | 37.861 | 31.72 | 38.476 | 30.347 | 27.537 | 17.816 | 0 | 17.891 | 4.647 | 5.946 | 0 | 0 |
| Operating Expenses
| 72.919 | 39.405 | 74.068 | 42.41 | 42.592 | 41.597 | 46.257 | 36.704 | 38.476 | 34.404 | 35.461 | 21.116 | 21.928 | 22.232 | 6.146 | 8.326 | 7.39 | 7.131 |
| Operating Income
| -41.638 | -2.135 | -36.971 | -21.548 | -17.171 | -21.354 | -22.614 | -17.078 | -24.628 | -18.901 | -12.35 | -10.695 | -16.778 | -11.387 | -1.17 | -7.933 | -6.21 | -6.605 |
| Operating Income Ratio
| -0.836 | -0.041 | -0.612 | -0.35 | -0.284 | -0.387 | -0.309 | -0.238 | -0.454 | -0.346 | -0.22 | -0.232 | -0.975 | -0.511 | -1.011 | -8.766 | -2.489 | -4.535 |
| Total Other Income Expenses Net
| 39.555 | -20.619 | 56.545 | 3.006 | -7.502 | -3.201 | -3.892 | -2.95 | -4.771 | -1.496 | 0.746 | 0.249 | 0.029 | 0.27 | -0.012 | -0.008 | -0.011 | -0.126 |
| Income Before Tax
| -2.083 | -22.754 | 19.574 | -18.542 | -24.673 | -24.555 | -26.506 | -20.028 | -29.399 | -20.397 | -11.604 | -10.446 | -16.749 | -11.117 | -1.182 | -7.941 | -6.221 | -6.731 |
| Income Before Tax Ratio
| -0.042 | -0.433 | 0.324 | -0.301 | -0.408 | -0.445 | -0.362 | -0.279 | -0.542 | -0.373 | -0.207 | -0.227 | -0.973 | -0.498 | -1.021 | -8.775 | -2.493 | -4.621 |
| Income Tax Expense
| 0.065 | -0.779 | 1.073 | 1.159 | 1.975 | 0.746 | 1.069 | 3 | 1.428 | 1.286 | 2.533 | 1.39 | 0.284 | 1.264 | 0 | 0 | 0 | 0 |
| Net Income
| -2.148 | -21.975 | 18.501 | -19.7 | -26.648 | -25.301 | -27.575 | -23.028 | -30.827 | -21.683 | -14.139 | -11.836 | -17.033 | -12.381 | -1.182 | -7.941 | -6.221 | -6.731 |
| Net Income Ratio
| -0.043 | -0.418 | 0.306 | -0.32 | -0.44 | -0.459 | -0.377 | -0.321 | -0.568 | -0.397 | -0.252 | -0.257 | -0.989 | -0.555 | -1.021 | -8.775 | -2.493 | -4.621 |
| EPS
| -0.02 | -0.2 | 0.17 | -0.22 | -0.29 | -0.28 | -0.3 | -0.26 | -0.35 | -0.25 | -0.16 | -0.15 | -0.23 | -0.17 | -0.016 | -0.11 | -0.32 | -0.46 |
| EPS Diluted
| -0.02 | -0.2 | 0.17 | -0.22 | -0.29 | -0.28 | -0.3 | -0.25 | -0.34 | -0.24 | -0.16 | -0.14 | -0.23 | -0.17 | -0.016 | -0.11 | -0.32 | -0.46 |
| EBITDA
| -6.67 | 1.921 | 4.828 | 2.68 | 6.509 | 1.86 | 5.802 | 5.1 | -1.441 | 2.448 | 10.332 | 2.71 | -4.501 | 1.594 | 2.47 | -3.463 | -1.732 | -2.246 |
| EBITDA Ratio
| -0.134 | 0.037 | 0.08 | 0.044 | 0.108 | 0.034 | 0.079 | 0.071 | -0.027 | 0.045 | 0.184 | 0.059 | -0.261 | 0.071 | 2.134 | -3.827 | -0.694 | -1.542 |