PT Lotte Chemical Titan Tbk
IDX:FPNI.JK
196 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 25.757 | 31.225 | 38.411 | 4.823 | 3.13 | 2.818 | 3.092 | 4.221 | 1.885 | 2.661 | 5.686 | 2.438 | 3.157 | 5.142 | 2.941 |
Short Term Investments
| 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.757 | 39.725 | 38.411 | 4.823 | 3.13 | 2.818 | 3.092 | 4.221 | 1.885 | 2.661 | 5.686 | 2.438 | 3.157 | 5.142 | 2.941 |
Net Receivables
| 12.654 | 14.475 | 16.469 | 13.185 | 11.536 | 21.847 | 22.217 | 27.843 | 29.695 | 35.234 | 50.098 | 57.686 | 84.763 | 40.039 | 56.913 |
Inventory
| 49.815 | 60.361 | 54.554 | 44.761 | 45.367 | 58.943 | 50.15 | 52.079 | 57.84 | 61.691 | 62.47 | 72.711 | 63.825 | 57.578 | 43.67 |
Other Current Assets
| 6.512 | 4.753 | 7.724 | 8.794 | 11.323 | 8.671 | 12.261 | 3.404 | 15.176 | 16.201 | 19.722 | 80.233 | 86.132 | 59.933 | 59.955 |
Total Current Assets
| 94.738 | 119.314 | 117.158 | 71.563 | 71.356 | 92.279 | 87.72 | 87.547 | 104.596 | 115.787 | 137.976 | 155.382 | 153.114 | 110.61 | 106.566 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 58.823 | 51.116 | 53.19 | 61.02 | 69.087 | 85.121 | 95.614 | 106.458 | 117.748 | 128.928 | 139.928 | 150.665 | 163.34 | 185.056 | 196.094 |
Goodwill
| 0 | 0 | 0 | 0 | 7.809 | 7.809 | 7.809 | 7.809 | 7.809 | 7.809 | 7.809 | 7.809 | 0 | 0 | 0 |
Intangible Assets
| 0.087 | 0.159 | 0.238 | 0.274 | 0.102 | 0.171 | 0.115 | 0.329 | 0.555 | 0.737 | 0.781 | 0.994 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.087 | 0.159 | 0.238 | 0.274 | 7.911 | 7.98 | 7.924 | 8.138 | 8.364 | 8.546 | 8.59 | 7.809 | 7.809 | 7.809 | 15.017 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 9.927 | 0 | 2.137 | 1.809 | 1.985 | 1.971 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.003 | 0 | 0 | 0 | 0.008 | 0 | 0.036 | 0.212 | 0.549 | 0.951 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.022 | 21.632 | 12.436 | 16.52 | 17.374 | 0.511 | 0.599 | 0.393 | 0.402 | 0.412 | 0.413 | 4.382 | 7.011 | 23.079 | 15.398 |
Total Non-Current Assets
| 87.932 | 72.91 | 65.864 | 77.814 | 94.372 | 103.547 | 104.137 | 117.162 | 128.535 | 140.42 | 151.853 | 162.856 | 178.16 | 215.944 | 226.509 |
Total Assets
| 182.67 | 192.224 | 183.022 | 149.377 | 165.728 | 195.826 | 191.857 | 204.709 | 233.131 | 256.207 | 289.829 | 318.238 | 331.274 | 326.554 | 333.075 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 61.545 | 72.002 | 53.244 | 37.7 | 36.928 | 57.619 | 49.813 | 57.872 | 98.084 | 92.947 | 122.651 | 147.713 | 154.784 | 3.065 | 2.349 |
Short Term Debt
| 0.077 | 0.218 | 0.24 | 0.327 | 0 | 11.515 | 11.358 | 11.31 | 0 | 29.822 | 0 | 0 | 0 | 0 | 0.847 |
Tax Payables
| 0.092 | 0.145 | 0.289 | 0.064 | 0.067 | 0.054 | 0.04 | 0.066 | 0.033 | 0.041 | 0.102 | 0.048 | 0.061 | 0.248 | 0.145 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -11.515 | -11.358 | -11.31 | 0 | -91.919 | 0 | 0 | 0 | 0 | 0.145 |
Other Current Liabilities
| 7.963 | 6.481 | 17.094 | 7.073 | 17.111 | 10.011 | 17.193 | 18.009 | 20.441 | 25.729 | 23.963 | 22.495 | 19.098 | 145.987 | 139.859 |
Total Current Liabilities
| 69.677 | 78.846 | 70.867 | 45.164 | 54.106 | 79.199 | 78.404 | 87.257 | 118.558 | 148.539 | 146.716 | 170.256 | 173.943 | 149.3 | 143.2 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.408 | 0.027 | 0.278 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 30.848 | 27.897 | 29.662 | 29.817 | 16.262 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.974 | 1.757 | 2.14 | 3.75 | 7.198 | 9.935 | 13.122 | 16.172 | 16.17 | 12.313 | 10.745 | 10.448 | 3.275 | 3.759 | 6.349 |
Other Non-Current Liabilities
| 5.596 | 5.862 | 7.245 | 8.54 | 12.426 | 14.092 | 17.551 | 19.508 | 18.485 | 14.822 | 12.977 | 4.199 | 2.482 | 1.45 | 2.227 |
Total Non-Current Liabilities
| 6.004 | 5.889 | 7.523 | 9.051 | 12.426 | 14.092 | 17.551 | 19.508 | 18.485 | 14.822 | 43.825 | 42.544 | 35.419 | 35.026 | 24.838 |
Total Liabilities
| 75.681 | 84.735 | 78.39 | 54.215 | 66.532 | 93.291 | 95.955 | 106.765 | 137.043 | 163.361 | 190.541 | 212.8 | 209.362 | 184.326 | 168.038 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 | 163.838 |
Retained Earnings
| -103.019 | -102.52 | -105.373 | -114.83 | -110.662 | -107.323 | -113.956 | -111.914 | -113.77 | -117.012 | -110.57 | -111.932 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 45.88 | 45.88 | 45.88 | 45.88 | 45.88 | 45.88 | 45.88 | 45.88 | 45.88 | 45.835 | 45.88 | 53.532 | 53.532 | -21.61 | 1.199 |
Total Shareholders Equity
| 106.839 | 107.338 | 104.485 | 95.028 | 99.196 | 102.535 | 95.902 | 97.944 | 96.088 | 92.846 | 99.288 | 105.438 | 121.912 | 142.228 | 165.037 |
Total Equity
| 106.989 | 107.489 | 104.632 | 95.162 | 99.196 | 102.535 | 95.902 | 97.944 | 96.088 | 92.846 | 99.288 | 105.438 | 121.912 | 142.228 | 165.037 |
Total Liabilities & Shareholders Equity
| 182.67 | 192.224 | 183.022 | 149.377 | 165.728 | 195.826 | 191.857 | 204.709 | 233.131 | 256.207 | 289.829 | 318.238 | 331.274 | 326.554 | 333.075 |