Formpipe Software AB (publ) (FPIP.ST)

Home
FPIP.ST
Financials

28.4 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue Numbers are in millions	525.157	485.098	473.204	403.126	393.797	406.412	390.24	378.723	349.292	342.445	294.132	201.155	112.519	112.035	127.597
Cost of Revenue Numbers are in millions	474.847	228.41	195.761	179.906	172.625	180.718	-36.869	-37.204	-45.002	-37.154	-29.739	-20.686	-17.633	-12.909	5.221
Gross Profit Numbers are in millions	50.31	256.688	277.443	223.22	221.172	225.694	427.109	415.927	394.294	379.599	323.871	221.841	130.152	124.944	122.376
Gross Profit Ratio Numbers are in millions	0.096	0.529	0.586	0.554	0.562	0.555	1.094	1.098	1.129	1.108	1.101	1.103	1.157	1.115	0.959
Reseach & Development Expenses Numbers are in millions	0.928	0.901	0.857	0.405	0.593	0.23	0.218	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0.297	0	0	0	0	0	1.158	1.077	1.027	1.373	1.048	2.69	0	0	0
Selling & Marketing Expenses Numbers are in millions	61.919	67.291	50.916	41.282	47.543	50.941	61.036	52.439	48.406	42.604	29.897	20.429	0	0	0
SG&A Numbers are in millions	61.919	67.291	50.916	41.282	47.543	50.941	62.194	53.516	49.433	43.977	30.945	23.119	0	0	0
Other Expenses Numbers are in millions	183.509	173.679	158.01	128.687	126.117	336.543	327.638	329.628	323.07	300.973	265.611	163.243	60.195	101.15	90.067
Operating Expenses Numbers are in millions	245.428	240.97	208.926	169.969	173.66	172.48	389.832	383.144	372.503	344.95	296.556	186.362	60.195	101.15	90.067
Operating Income Numbers are in millions	50.31	15.719	68.517	53.251	47.514	53.214	37.674	29.665	19.843	33.482	27.315	28.598	20.202	10.885	26.534
Operating Income Ratio Numbers are in millions	0.096	0.032	0.145	0.132	0.121	0.131	0.097	0.078	0.057	0.098	0.093	0.142	0.18	0.097	0.208
Total Other Income Expenses Net Numbers are in millions	-4.65	-4.433	-2.064	-0.796	-3.229	-2.308	-4.383	-5.26	-8.059	-9.999	-8.467	-19.416	-49.947	-12.157	-5.851
Income Before Tax Numbers are in millions	45.66	11.286	66.453	52.455	44.285	50.906	32.894	27.523	13.732	24.65	18.848	16.063	20.01	11.637	26.458
Income Before Tax Ratio Numbers are in millions	0.087	0.023	0.14	0.13	0.112	0.125	0.084	0.073	0.039	0.072	0.064	0.08	0.178	0.104	0.207
Income Tax Expense Numbers are in millions	8.747	2.526	16.017	11.067	9.251	11.016	8.057	7.173	4.296	6.607	3.071	2.37	5.308	3.053	8.431
Net Income Numbers are in millions	36.913	8.759	50.435	41.388	35.034	39.89	24.832	21.877	17.49	17	14.706	13.619	14.702	8.584	18.028
Net Income Ratio Numbers are in millions	0.07	0.018	0.107	0.103	0.089	0.098	0.064	0.058	0.05	0.05	0.05	0.068	0.131	0.077	0.141
EPS Numbers are in millions	0.68	0.16	0.94	0.78	0.66	0.76	0.48	0.43	0.35	0.37	0.3	0.36	0.59	0.35	0.75
EPS Diluted Numbers are in millions	0.68	0.16	0.94	0.77	0.66	0.75	0.48	0.43	0.35	0.37	0.3	0.36	0.59	0.35	0.75
EBITDA Numbers are in millions	114.609	69.695	134.434	104.962	99.189	100.124	79.531	89.229	52.254	75.502	63.068	48.928	30.468	20.811	35.8
EBITDA Ratio Numbers are in millions	0.218	0.144	0.284	0.26	0.252	0.246	0.204	0.236	0.15	0.22	0.214	0.243	0.271	0.186	0.281

Formpipe Software AB (publ)

SSE:FPIP.ST Add to watchlist

SSE:FPIP.ST