Fox Factory Holding Corp.
NASDAQ:FOXF
43.37 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,464.178 | 1,602.491 | 1,299.064 | 890.554 | 751.02 | 619.225 | 475.633 | 403.077 | 366.798 | 306.734 | 272.746 | 235.869 | 197.739 | 170.983 |
| Cost of Revenue
| 999.366 | 1,071.148 | 866.732 | 601.007 | 508.285 | 413.729 | 321.143 | 276.689 | 254.756 | 212.314 | 192.617 | 173.04 | 140.849 | 122.373 |
| Gross Profit
| 464.812 | 531.343 | 432.332 | 289.547 | 242.735 | 205.496 | 154.49 | 126.388 | 112.042 | 94.42 | 80.129 | 62.829 | 56.89 | 48.61 |
| Gross Profit Ratio
| 0.317 | 0.332 | 0.333 | 0.325 | 0.323 | 0.332 | 0.325 | 0.314 | 0.305 | 0.308 | 0.294 | 0.266 | 0.288 | 0.284 |
| Reseach & Development Expenses
| 53.179 | 56.205 | 46.567 | 34.292 | 31.789 | 25.847 | 20.178 | 18.459 | 17.001 | 13.642 | 10.409 | 9.727 | 9.75 | 7.321 |
| General & Administrative Expenses
| 124.582 | 116.103 | 97.241 | 71.309 | 48.999 | 41.756 | 34.933 | 27.693 | 21.053 | 17.683 | 11.408 | 9.063 | 7.588 | 6.202 |
| Selling & Marketing Expenses
| 100.451 | 90.801 | 70.925 | 52.214 | 42.794 | 37.296 | 27.905 | 25.796 | 23.182 | 19.192 | 14.153 | 12.57 | 11.748 | 10.293 |
| SG&A
| 225.033 | 206.904 | 168.166 | 123.523 | 91.793 | 79.052 | 62.838 | 53.489 | 44.235 | 36.875 | 25.561 | 21.633 | 19.336 | 16.495 |
| Other Expenses
| -2.108 | 21.537 | 20.685 | 17.583 | 6.344 | 6.065 | -0.36 | -0.363 | 0.449 | 0.693 | 0.012 | -0.277 | -0.013 | 0.039 |
| Operating Expenses
| 304.721 | 284.646 | 235.418 | 175.398 | 129.926 | 110.964 | 86.002 | 74.936 | 69.761 | 56.941 | 41.348 | 36.675 | 34.303 | 29.033 |
| Operating Income
| 160.091 | 246.697 | 196.914 | 114.149 | 112.809 | 94.532 | 67.041 | 45.541 | 35.344 | 34.623 | 38.781 | 26.154 | 22.587 | 19.577 |
| Operating Income Ratio
| 0.109 | 0.154 | 0.152 | 0.128 | 0.15 | 0.153 | 0.141 | 0.113 | 0.096 | 0.113 | 0.142 | 0.111 | 0.114 | 0.114 |
| Total Other Income Expenses Net
| -2.108 | -12.933 | -8.533 | -9.619 | -4.24 | -3.642 | -1.807 | -6.274 | -6.488 | -2.163 | 0.012 | -0.277 | -0.013 | 0.039 |
| Income Before Tax
| 138.663 | 233.764 | 188.381 | 104.53 | 108.569 | 90.89 | 64.285 | 43.09 | 34.244 | 34.317 | 34.668 | 22.391 | 20.592 | 16.979 |
| Income Before Tax Ratio
| 0.095 | 0.146 | 0.145 | 0.117 | 0.145 | 0.147 | 0.135 | 0.107 | 0.093 | 0.112 | 0.127 | 0.095 | 0.104 | 0.099 |
| Income Tax Expense
| 17.817 | 28.486 | 24.563 | 12.784 | 14.099 | 5.523 | 21.102 | 7.415 | 9.29 | 6.631 | 10.566 | 8.181 | 7.054 | 6.21 |
| Net Income
| 120.846 | 205.278 | 163.818 | 90.674 | 93.033 | 84.04 | 43.128 | 35.675 | 24.954 | 27.686 | 24.102 | 14.21 | 13.538 | 10.769 |
| Net Income Ratio
| 0.083 | 0.128 | 0.126 | 0.102 | 0.124 | 0.136 | 0.091 | 0.089 | 0.068 | 0.09 | 0.088 | 0.06 | 0.068 | 0.063 |
| EPS
| 2.86 | 4.86 | 3.9 | 2.25 | 2.43 | 2.22 | 1.15 | 0.97 | 0.67 | 0.75 | 0.7 | 0.42 | 0.4 | 0.34 |
| EPS Diluted
| 2.85 | 4.84 | 3.87 | 2.22 | 2.38 | 2.16 | 1.11 | 0.94 | 0.66 | 0.73 | 0.68 | 0.42 | 0.4 | 0.33 |
| EBITDA
| 216.586 | 264.24 | 217.228 | 131.407 | 118.086 | 100.014 | 71.114 | 54.077 | 51.255 | 44.596 | 44.171 | 33.081 | 29.172 | 25.766 |
| EBITDA Ratio
| 0.148 | 0.165 | 0.167 | 0.148 | 0.157 | 0.162 | 0.15 | 0.134 | 0.14 | 0.145 | 0.162 | 0.14 | 0.148 | 0.151 |