Fox Corporation
NASDAQ:FOXA
46.73 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,052 | 4,319 | 3,791 | 4,122 | 3,829 | 4,272 | 4,146 | 4,058 | 4,950 | 5,200 | 4,634 | 4,255 | 5,411 | 5,886 | 5,765 | 4,502 | 5,061 | 4,645 | 3,196 | 1,991 | 3,340 | 3,234 | 2,818 | 1,951 | 2,756 | 2,500 | -19 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 |
Cash and Short Term Investments
| 4,052 | 4,319 | 3,791 | 4,122 | 3,829 | 4,272 | 4,146 | 4,058 | 4,950 | 5,200 | 4,634 | 4,255 | 5,411 | 5,886 | 5,765 | 4,502 | 5,061 | 4,645 | 3,196 | 1,991 | 3,340 | 3,234 | 2,818 | 1,951 | 2,756 | 2,500 | 19 |
Net Receivables
| 2,687 | 2,364 | 2,481 | 3,001 | 2,420 | 2,177 | 2,741 | 3,004 | 2,268 | 2,128 | 2,338 | 2,952 | 2,192 | 2,029 | 2,153 | 2,776 | 1,997 | 1,888 | 2,453 | 2,733 | 2,108 | 1,967 | 1,949 | 2,438 | 1,912 | 1,833 | 0 |
Inventory
| 795 | 626 | 660 | 1,038 | 751 | 543 | 487 | 1,300 | 1,020 | 791 | 786 | 1,148 | 1,135 | 729 | 685 | 1,020 | 1,271 | 856 | 971 | 1,544 | 1,463 | 1,129 | 1,074 | 1,422 | 1,420 | 1,180 | 0 |
Other Current Assets
| 259 | 192 | 246 | 340 | 239 | 265 | 349 | 209 | 257 | 162 | 158 | 159 | 137 | 105 | 91 | 142 | 134 | 97 | 124 | 130 | 138 | 148 | 123 | 66 | 67 | 67 | 0 |
Total Current Assets
| 7,793 | 7,501 | 7,178 | 8,501 | 7,239 | 7,257 | 7,723 | 8,571 | 8,495 | 8,281 | 7,916 | 8,514 | 8,875 | 8,749 | 8,694 | 8,440 | 8,463 | 7,486 | 6,744 | 6,398 | 7,049 | 6,478 | 5,964 | 5,877 | 6,155 | 5,580 | 19 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,574 | 2,600 | 2,567 | 2,590 | 1,683 | 1,708 | 1,675 | 1,680 | 2,134 | 1,682 | 1,646 | 2,126 | 1,656 | 1,708 | 1,626 | 1,606 | 2,044 | 1,498 | 1,386 | 1,863 | 1,874 | 1,313 | 1,286 | 1,150 | 1,164 | 1,169 | 0 |
Goodwill
| 3,547 | 3,544 | 3,544 | 3,559 | 3,557 | 3,559 | 3,557 | 3,556 | 3,550 | 3,554 | 3,560 | 3,565 | 3,532 | 3,435 | 3,403 | 3,408 | 3,409 | 3,409 | 3,089 | 2,991 | 2,707 | 2,691 | 2,691 | 2,747 | 2,747 | 2,747 | 0 |
Intangible Assets
| 3,030 | 3,038 | 3,048 | 3,061 | 3,072 | 3,084 | 3,097 | 3,114 | 3,135 | 3,157 | 3,176 | 3,198 | 3,155 | 3,154 | 3,156 | 3,170 | 3,183 | 3,198 | 3,084 | 2,911 | 2,848 | 2,851 | 2,855 | 2,859 | 2,862 | 2,866 | 0 |
Goodwill and Intangible Assets
| 6,577 | 6,582 | 6,592 | 6,620 | 6,629 | 6,643 | 6,654 | 6,670 | 6,685 | 6,711 | 6,736 | 6,763 | 6,687 | 6,589 | 6,559 | 6,578 | 6,592 | 6,607 | 6,173 | 5,902 | 5,555 | 5,542 | 5,546 | 5,606 | 5,609 | 5,613 | 0 |
Long Term Investments
| -889 | 1,129 | 1,250 | 838 | 877 | 1,034 | 954 | 772 | 649 | 578 | 648 | 831 | 998 | 899 | 1,037 | 1,006 | 755 | 865 | 347 | 1,228 | 905 | 865 | 714 | 289 | 558 | 275 | 0 |
Tax Assets
| 2,772 | 2,878 | 2,941 | 3,065 | 3,042 | 3,090 | 3,199 | 3,283 | 3,334 | 3,440 | 3,619 | 3,675 | 3,653 | 3,822 | 3,853 | 3,963 | 3,963 | 4,358 | 4,386 | 4,398 | 4,485 | 4,651 | 3,685 | 1,106 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,822 | 1,282 | 1,189 | 1,232 | 2,179 | 2,134 | 2,191 | 2,150 | 1,127 | 1,493 | 1,451 | 969 | 1,292 | 1,159 | 1,138 | 1,161 | 680 | 936 | 1,201 | 661 | 666 | 660 | 462 | -562 | 592 | 484 | -19 |
Total Non-Current Assets
| 14,745 | 14,471 | 14,539 | 14,345 | 14,410 | 14,609 | 14,673 | 14,555 | 13,929 | 13,904 | 14,100 | 14,364 | 14,286 | 14,177 | 14,213 | 14,314 | 14,034 | 14,264 | 13,493 | 14,052 | 13,485 | 13,031 | 11,693 | 7,589 | 7,923 | 7,541 | -19 |
Total Assets
| 22,538 | 21,972 | 21,717 | 22,846 | 21,649 | 21,866 | 22,396 | 23,126 | 22,424 | 22,185 | 22,016 | 22,878 | 23,161 | 22,926 | 22,907 | 22,754 | 22,497 | 21,750 | 20,237 | 20,450 | 20,534 | 19,509 | 17,657 | 13,466 | 14,078 | 13,121 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 686 | 683 | 754 | 984 | 0 | 785 | 836 | 962 | 727 | 686 | 766 | 771 | 686 | 659 | 625 | 650 | 524 | 485 | 533 | 535 | 476 | 514 | 404 | 443 | 415 | 380 | 0 |
Short Term Debt
| 676 | 675 | 73 | 1,319 | 1,320 | 1,321 | 1,326 | 109 | 107 | 107 | 107 | 855 | 845 | 841 | 839 | 92 | 104 | 122 | 134 | 142 | 145 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 127 | 122 | 553 | 0 |
Deferred Revenue
| 328 | 180 | 168 | 167 | 254 | 160 | 186 | 148 | 282 | 209 | 165 | 163 | 212 | 196 | 214 | 276 | 242 | 152 | 149 | 158 | 217 | 169 | 103 | 129 | 134 | 147 | 0 |
Other Current Liabilities
| 1,315 | 1,414 | 1,222 | 1,237 | 2,015 | 1,497 | 2,293 | 1,324 | 1,246 | 1,294 | 1,083 | 1,081 | 1,126 | 1,306 | 1,307 | 1,195 | 1,142 | 1,147 | 964 | 981 | 1,052 | 1,023 | 790 | 542 | 657 | 679 | 0 |
Total Current Liabilities
| 3,005 | 2,952 | 2,217 | 3,707 | 3,589 | 3,763 | 4,402 | 2,543 | 2,362 | 2,296 | 2,121 | 2,870 | 2,869 | 3,002 | 2,985 | 2,213 | 2,012 | 1,906 | 1,780 | 1,816 | 1,890 | 1,712 | 1,297 | 1,241 | 1,328 | 1,759 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 7,460 | 7,477 | 8,066 | 8,091 | 6,869 | 6,886 | 6,891 | 8,108 | 7,594 | 7,611 | 7,587 | 7,610 | 7,626 | 7,611 | 7,614 | 8,362 | 8,379 | 8,398 | 7,185 | 7,182 | 7,212 | 6,751 | 6,750 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,106 | 1,146 | 1,071 | 0 |
Other Non-Current Liabilities
| 697 | 487 | 509 | 480 | 512 | 559 | 648 | 603 | 690 | 715 | 915 | 936 | 934 | 927 | 999 | 1,056 | 990 | 1,030 | 881 | 883 | 895 | 899 | 863 | 607 | 467 | 422 | 0 |
Total Non-Current Liabilities
| 8,157 | 7,964 | 8,575 | 8,571 | 7,381 | 7,658 | 7,739 | 8,907 | 8,477 | 8,514 | 8,677 | 8,718 | 8,862 | 8,799 | 8,838 | 9,620 | 9,679 | 9,733 | 8,324 | 8,281 | 8,314 | 7,839 | 7,749 | 1,819 | 1,696 | 1,768 | 0 |
Total Liabilities
| 11,162 | 10,916 | 10,792 | 12,278 | 10,970 | 11,421 | 12,141 | 11,450 | 10,839 | 10,810 | 10,798 | 11,588 | 11,731 | 11,801 | 11,823 | 11,833 | 11,691 | 11,639 | 10,104 | 10,097 | 10,204 | 9,551 | 9,046 | 3,060 | 3,024 | 3,527 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 10,596 | 11,106 | 9,513 | 0 |
Retained Earnings
| 3,734 | 3,139 | 2,926 | 2,514 | 2,539 | 2,269 | 2,032 | 2,985 | 2,795 | 2,461 | 2,300 | 2,308 | 2,409 | 1,982 | 1,912 | 1,657 | 1,525 | 674 | 589 | 775 | 696 | 357 | 101 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -103 | -107 | -145 | -146 | -151 | -149 | -213 | -219 | -228 | -226 | -301 | -304 | -312 | -318 | -392 | -401 | -408 | -417 | -291 | -296 | -304 | -308 | -214 | -202 | -61 | 81 | 6,093 |
Other Total Stockholders Equity
| 7,641 | 7,678 | 7,768 | 7,879 | 7,991 | 8,253 | 8,361 | 8,836 | 8,949 | 9,098 | 9,195 | 9,265 | 9,327 | 9,453 | 9,555 | 9,655 | 9,668 | 9,831 | 9,810 | 9,849 | 9,921 | 9,891 | 8,706 | 0 | 0 | 0 | 154 |
Total Shareholders Equity
| 11,276 | 10,714 | 10,554 | 10,252 | 10,384 | 10,378 | 10,185 | 11,607 | 11,521 | 11,339 | 11,200 | 11,275 | 11,430 | 11,123 | 11,081 | 10,917 | 10,791 | 10,094 | 10,114 | 10,334 | 10,320 | 9,947 | 8,600 | 10,394 | 11,045 | 9,594 | 6,247 |
Total Equity
| 11,478 | 11,056 | 10,925 | 10,568 | 10,679 | 10,445 | 10,255 | 11,676 | 11,585 | 11,375 | 11,218 | 11,290 | 11,732 | 11,125 | 11,084 | 10,921 | 10,806 | 10,111 | 10,133 | 10,353 | 10,330 | 9,958 | 8,611 | 10,406 | 11,054 | 9,869 | 6,247 |
Total Liabilities & Shareholders Equity
| 22,538 | 21,972 | 21,717 | 22,846 | 21,649 | 21,866 | 22,396 | 23,126 | 22,424 | 22,185 | 22,016 | 22,878 | 23,161 | 22,926 | 22,907 | 22,754 | 22,497 | 21,750 | 20,237 | 20,450 | 20,534 | 19,509 | 17,657 | 13,466 | 14,078 | 13,121 | 6,247 |