Foseco India Limited
NSE:FOSECOIND.NS
3895.85 (INR) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,407.481 | 1,250.147 | 1,225.52 | 1,223.234 | 1,231.865 | 1,209.541 | 1,109.45 | 1,057.068 | 1,025.416 | 997.49 | 987.377 | 869.374 | 869.675 | 750.738 | 885.078 | 815.417 | 689.488 | 276.526 | 720.754 | 724.534 | 787.238 | 863.166 | 841.604 | 891.64 | 910.904 | 882.939 | 936.075 | 918.896 | 903.421 | 872.945 | 880.686 | 866.372 | 866.716 | 873.98 | 787.982 | 729.645 | 782.3 | 759.568 | 649.848 | 642.875 | 695.886 | 656.541 | 638.346 | 562.982 | 562.926 | 584.523 | 558.663 | 587.359 | 620.134 | 633.168 | 626.795 |
Cost of Revenue
| 803.534 | 813.26 | 806.933 | 822.786 | 678.07 | 816.029 | 755.732 | 594.522 | 578.41 | 559.975 | 555.87 | 648.845 | 486.82 | 433.588 | 506.405 | 581.08 | 379.921 | 168.155 | 394.94 | 554.791 | 441.271 | 475.007 | 470.174 | 512.073 | 541.22 | 517.122 | 580.876 | 566.202 | 546.665 | 513.063 | 532.696 | 515.154 | 528.449 | 504.005 | 450.431 | 460.446 | 449.031 | 433.613 | 355.566 | 365.005 | 399.666 | 381.327 | 396.101 | 345.707 | 329.491 | 344.826 | 317.364 | 360.639 | 388.59 | 378.119 | 363.352 |
Gross Profit
| 603.947 | 436.887 | 418.587 | 400.448 | 553.795 | 393.512 | 353.718 | 462.546 | 447.006 | 437.515 | 431.507 | 220.529 | 382.855 | 317.15 | 378.673 | 234.337 | 309.567 | 108.371 | 325.814 | 169.743 | 345.967 | 388.159 | 371.43 | 379.567 | 369.684 | 365.817 | 355.199 | 352.694 | 356.756 | 359.882 | 347.99 | 351.218 | 338.267 | 369.975 | 337.551 | 269.199 | 333.269 | 325.955 | 294.282 | 277.87 | 296.22 | 275.214 | 242.245 | 217.275 | 233.435 | 239.697 | 241.299 | 226.72 | 231.544 | 255.049 | 263.443 |
Gross Profit Ratio
| 0.429 | 0.349 | 0.342 | 0.327 | 0.45 | 0.325 | 0.319 | 0.438 | 0.436 | 0.439 | 0.437 | 0.254 | 0.44 | 0.422 | 0.428 | 0.287 | 0.449 | 0.392 | 0.452 | 0.234 | 0.439 | 0.45 | 0.441 | 0.426 | 0.406 | 0.414 | 0.379 | 0.384 | 0.395 | 0.412 | 0.395 | 0.405 | 0.39 | 0.423 | 0.428 | 0.369 | 0.426 | 0.429 | 0.453 | 0.432 | 0.426 | 0.419 | 0.379 | 0.386 | 0.415 | 0.41 | 0.432 | 0.386 | 0.373 | 0.403 | 0.42 |
Reseach & Development Expenses
| 0 | 0 | 0 | 10.075 | 0 | 0 | 0 | 8.45 | 0 | 0 | 0 | 7.548 | 0 | 0 | 0 | 9.402 | 0 | 0 | 0 | 8.673 | 0 | 0 | 0 | 9.061 | 0 | 0 | 0 | 6.915 | 0 | 0 | 0 | 7.704 | 0 | 0 | 0 | 6.682 | 0 | 0 | 0 | 8.641 | 0 | 0 | 0 | 8.81 | 0 | 0 | 0 | 6.713 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 211.782 | 0 | 0 | 0 | 154.722 | 0 | 0 | 0 | 162.733 | 0 | 0 | 0 | 90.352 | 0 | 0 | 0 | 74.435 | 0 | 0 | 0 | 106.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.787 | 0 | 0 | 0 | 58.629 | 0 | 0 | 0 | 63.337 | 0 | 0 | 0 | 87.03 | 0 | 0 | 0 | 70.857 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 16.264 | 0 | 0 | 0 | 8.952 | 0 | 0 | 0 | 1.076 | 0 | 0 | 0 | 2.645 | 0 | 0 | 0 | 7.758 | 0 | 0 | 0 | 9.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.49 | 0 | 0 | 0 | 5.919 | 0 | 0 | 0 | 1.926 | 0 | 0 | 0 | 39.952 | 0 | 0 | 0 | 50.893 | 0 | 0 | 0 |
SG&A
| 0 | 123.225 | 241.539 | 228.046 | 238.573 | 231.359 | 214.408 | 163.674 | 187.46 | 184.599 | 172.02 | 163.809 | 160.284 | 154.04 | 162.016 | 92.997 | 89.098 | 84.24 | 90.122 | 82.193 | 91.679 | 90.842 | 87.173 | 116.082 | 82.558 | 84.784 | 79.733 | 74.508 | 74.928 | 79.211 | 80.434 | 68.277 | 68.883 | 69.576 | 66.839 | 64.548 | 69.127 | 70.999 | 67.777 | 65.263 | 65.009 | 62.539 | 60.386 | 239 | 58.485 | 60.443 | 56.969 | 228.119 | 56.325 | 0 | 0 |
Other Expenses
| 603.947 | 0 | 35.809 | 42.324 | 66.211 | 56.272 | 52.072 | 319.343 | 316.383 | 309.307 | 294.954 | -46.587 | 9.93 | 30.439 | 7.839 | -22.319 | 8.943 | 22.851 | 15.433 | -43.915 | 21.868 | 19.083 | 13.555 | 11.913 | 9.216 | 10.948 | 9.313 | 235.458 | 222.652 | 5.568 | 5.749 | 242.113 | 218.077 | 212.945 | 206.497 | 161.923 | 196.85 | 194.618 | 190.824 | 198.724 | 187.166 | 178.249 | 172.699 | 193.792 | 158.946 | 162.295 | 154.767 | 170.332 | 157.514 | 165.804 | 161.492 |
Operating Expenses
| 603.947 | 123.225 | 241.539 | 228.046 | 411.12 | 231.359 | 214.408 | 319.343 | 316.383 | 309.307 | 294.954 | 109.883 | 273.767 | 262.198 | 266.736 | 136.277 | 249.428 | 169.283 | 259.09 | 49.16 | 245.728 | 263.653 | 251.549 | 277.404 | 246.072 | 244.929 | 240.437 | 235.458 | 222.652 | 244.147 | 247.006 | 242.113 | 218.077 | 212.945 | 206.497 | 161.923 | 196.85 | 194.618 | 190.824 | 198.724 | 187.166 | 178.249 | 172.699 | 193.792 | 158.946 | 162.295 | 154.767 | 170.332 | 157.514 | 165.804 | 161.492 |
Operating Income
| 0 | 462.505 | 177.048 | 172.402 | 208.886 | 162.153 | 139.31 | 87.741 | 147.344 | 142.194 | 136.553 | 157.066 | 109.088 | 85.391 | 119.776 | 97.71 | 69.082 | -38.061 | 82.157 | 97.16 | 122.107 | 143.589 | 133.436 | 114.076 | 132.828 | 131.836 | 124.075 | 116.091 | 133.031 | 121.303 | 106.733 | 107.898 | 119.414 | 155.745 | 130.17 | 108.938 | 136.012 | 130.865 | 103.268 | 102.669 | 108.789 | 96.495 | 69.4 | 35.511 | 73.956 | 76.478 | 86.159 | 62.007 | 74.03 | 89.245 | 101.951 |
Operating Income Ratio
| 0 | 0.37 | 0.144 | 0.141 | 0.17 | 0.134 | 0.126 | 0.083 | 0.144 | 0.143 | 0.138 | 0.181 | 0.125 | 0.114 | 0.135 | 0.12 | 0.1 | -0.138 | 0.114 | 0.134 | 0.155 | 0.166 | 0.159 | 0.128 | 0.146 | 0.149 | 0.133 | 0.126 | 0.147 | 0.139 | 0.121 | 0.125 | 0.138 | 0.178 | 0.165 | 0.149 | 0.174 | 0.172 | 0.159 | 0.16 | 0.156 | 0.147 | 0.109 | 0.063 | 0.131 | 0.131 | 0.154 | 0.106 | 0.119 | 0.141 | 0.163 |
Total Other Income Expenses Net
| 258.022 | -212.781 | -227.668 | -88.148 | -191.267 | -80.716 | 52.072 | 19.422 | 16.721 | 13.986 | 24.665 | -1.605 | 9.93 | 30.439 | -167.93 | -0.35 | 8.938 | -62.193 | -153.535 | -23.423 | -132.181 | 19.07 | 13.555 | 11.83 | 9.146 | 9.833 | -0.82 | 8.051 | 4.189 | 5.593 | 4.903 | 1.57 | 0 | 0 | 3.54 | 0 | 0 | 0 | 0 | 357.808 | 0 | 0 | 0 | 253.955 | 0 | 0 | 0 | 3.82 | -1.99 | -0.526 | -0.33 |
Income Before Tax
| 258.022 | 249.724 | 212.613 | 217.995 | 208.886 | 333.275 | 191.382 | 162.552 | 147.344 | 142.194 | 161.218 | 109.041 | 119.018 | 85.391 | 119.776 | 97.71 | 69.077 | -38.062 | 82.157 | 97.16 | 122.107 | 143.576 | 133.436 | 113.993 | 132.758 | 130.721 | 123.255 | 116.091 | 133.033 | 120.84 | 105.887 | 107.898 | 119.414 | 155.745 | 130.17 | 108.938 | 136.012 | 130.865 | 103.268 | 102.669 | 108.789 | 96.495 | 69.4 | 35.511 | 73.956 | 76.478 | 86.159 | 60.208 | 72.04 | 88.719 | 101.621 |
Income Before Tax Ratio
| 0.183 | 0.2 | 0.173 | 0.178 | 0.17 | 0.276 | 0.173 | 0.154 | 0.144 | 0.143 | 0.163 | 0.125 | 0.137 | 0.114 | 0.135 | 0.12 | 0.1 | -0.138 | 0.114 | 0.134 | 0.155 | 0.166 | 0.159 | 0.128 | 0.146 | 0.148 | 0.132 | 0.126 | 0.147 | 0.138 | 0.12 | 0.125 | 0.138 | 0.178 | 0.165 | 0.149 | 0.174 | 0.172 | 0.159 | 0.16 | 0.156 | 0.147 | 0.109 | 0.063 | 0.131 | 0.131 | 0.154 | 0.103 | 0.116 | 0.14 | 0.162 |
Income Tax Expense
| 66.722 | 64.693 | 54.141 | 54.868 | 61.192 | 56.629 | 49.016 | 39.983 | 38.015 | 36.644 | 38.983 | 27.892 | 29.241 | 22.3 | 27.092 | 25.764 | 18.273 | -8.829 | 21.31 | 32.962 | 19.947 | 51.017 | 47.157 | 43.769 | 46.22 | 46.447 | 43.925 | 41.334 | 45.192 | 42.244 | 35.18 | 37.534 | 42.05 | 56.591 | 46.235 | 34.014 | 47.457 | 45.215 | 35.11 | 34.505 | 40.174 | 33.064 | 23.708 | 13.94 | 24.859 | 26.265 | 28.084 | 19.767 | 23.378 | 28.9 | 32.392 |
Net Income
| 191.3 | 185.031 | 158.472 | 163.127 | 147.694 | 276.646 | 142.366 | 122.569 | 109.329 | 105.56 | 122.235 | 81.149 | 89.777 | 63.091 | 92.684 | 71.946 | 50.804 | -29.233 | 60.847 | 64.198 | 102.16 | 92.559 | 86.279 | 70.224 | 86.538 | 84.274 | 79.33 | 78.269 | 87.521 | 78.276 | 70.707 | 70.364 | 77.364 | 99.154 | 83.935 | 74.924 | 88.555 | 85.65 | 68.158 | 68.164 | 68.615 | 63.431 | 45.692 | 21.571 | 49.097 | 50.213 | 58.075 | 40.441 | 48.662 | 59.819 | 69.229 |
Net Income Ratio
| 0.136 | 0.148 | 0.129 | 0.133 | 0.12 | 0.229 | 0.128 | 0.116 | 0.107 | 0.106 | 0.124 | 0.093 | 0.103 | 0.084 | 0.105 | 0.088 | 0.074 | -0.106 | 0.084 | 0.089 | 0.13 | 0.107 | 0.103 | 0.079 | 0.095 | 0.095 | 0.085 | 0.085 | 0.097 | 0.09 | 0.08 | 0.081 | 0.089 | 0.113 | 0.107 | 0.103 | 0.113 | 0.113 | 0.105 | 0.106 | 0.099 | 0.097 | 0.072 | 0.038 | 0.087 | 0.086 | 0.104 | 0.069 | 0.078 | 0.094 | 0.11 |
EPS
| 29.96 | 28.97 | 24.81 | 25.54 | 23.13 | 43.32 | 22.29 | 19.19 | 17.12 | 16.53 | 19.14 | 12.71 | 14.06 | 9.88 | 14.51 | 11.26 | 7.95 | -4.58 | 9.53 | 10.05 | 16 | 14.49 | 13.51 | 11 | 13.55 | 13.2 | 12.42 | 12.26 | 13.7 | 12.26 | 11.07 | 11.02 | 12.11 | 15.53 | 13.14 | 11.72 | 13.87 | 13.41 | 10.67 | 10.67 | 10.74 | 9.93 | 7.15 | 3.38 | 7.69 | 7.86 | 9.09 | 6.33 | 7.62 | 9.36 | 10.84 |
EPS Diluted
| 29.96 | 28.97 | 24.81 | 25.54 | 23.13 | 43.32 | 22.29 | 19.19 | 17.12 | 16.53 | 19.14 | 12.71 | 14.06 | 9.88 | 14.51 | 11.26 | 7.95 | -4.58 | 9.53 | 10.05 | 16 | 14.49 | 13.51 | 11 | 13.55 | 13.2 | 12.42 | 12.26 | 13.7 | 12.26 | 11.07 | 11.02 | 12.11 | 15.53 | 13.14 | 11.72 | 13.59 | 13.41 | 10.67 | 10.67 | 10.74 | 9.93 | 7.15 | 3.38 | 7.69 | 7.86 | 9.09 | 6.33 | 7.62 | 9.36 | 10.84 |
EBITDA
| 282.153 | 235.43 | 198.742 | 241.638 | 227.791 | 182.632 | 207.002 | 199.984 | 166.388 | 158.504 | 177.452 | 125.03 | 134.158 | 99.327 | 133.529 | 112.069 | 84.845 | -23.546 | 96.621 | 110.777 | 133.014 | 153.606 | 143.089 | 124.28 | 144.493 | 142.434 | 126.5 | 130.349 | 148.172 | 134.505 | 115.97 | 122.441 | 133.255 | 169.171 | 138.608 | 120.479 | 148.344 | 142.313 | 114.566 | 115.573 | 119.485 | 110.025 | 80.552 | 48.485 | 88.257 | 89.986 | 99.208 | 75.39 | 85.12 | 100.221 | 113.025 |
EBITDA Ratio
| 0.2 | 0.188 | 0.162 | 0.16 | 0.185 | 0.151 | 0.14 | 0.118 | 0.162 | 0.159 | 0.155 | 0.199 | 0.143 | 0.132 | 0.151 | 0.137 | 0.123 | -0.085 | 0.134 | 0.15 | 0.169 | 0.178 | 0.17 | 0.139 | 0.159 | 0.163 | 0.145 | 0.142 | 0.164 | 0.154 | 0.136 | 0.141 | 0.154 | 0.194 | 0.182 | 0.166 | 0.19 | 0.187 | 0.176 | 0.18 | 0.172 | 0.168 | 0.126 | 0.086 | 0.157 | 0.154 | 0.178 | 0.128 | 0.137 | 0.158 | 0.18 |