Foseco India Limited
NSE:FOSECOIND.NS
4481.15 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,377.776 | -2,299.079 | 2,299.079 | -2,092.784 | 2,092.784 | -1,887.102 | 1,887.102 | 0 | 1,694.923 | -1,491.779 | 1,491.779 | -1,512.255 | 1,448.567 | -1,370.071 | 1,363.002 | -1,264.305 | 1,256.548 | -1,118.539 | 1,110.76 | -1,039.004 | 1,031.5 | -923.908 | 923.948 | -898.963 | 863.148 | -725.346 | 717.611 | -374.776 | 374.776 | -250.72 | 250.72 | -296.883 | 296.883 | -161.455 | 161.455 | -289.392 | 289.392 | -280.872 | 280.872 | -173.15 | 173.15 | -260.103 | 260.103 | -326.228 | 326.228 | -192.211 | 192.211 | -178.297 | 356.594 |
Short Term Investments
| 644.944 | 4,598.158 | 247.025 | 4,185.568 | 0 | 3,774.204 | 52.802 | 0 | 14.341 | 2,983.558 | 13.024 | 3,024.51 | 70.681 | 2,740.142 | 6.578 | 2,528.61 | 7.937 | 2,237.078 | 0 | 2,078.008 | 9.614 | 1,847.816 | 0 | 1,797.926 | 35.815 | 1,450.692 | 0 | 749.552 | 0 | 501.44 | 0 | 593.766 | 0 | 322.91 | 0 | 578.784 | 0 | 561.744 | 0 | 346.3 | 0 | 520.206 | 0 | 652.456 | 0 | 384.422 | 0 | 356.594 | 0 |
Cash and Short Term Investments
| 2,377.776 | 2,299.079 | 2,299.079 | 2,092.784 | 2,092.784 | 1,887.102 | 1,939.904 | 0 | 1,709.264 | 1,491.779 | 1,491.779 | 1,512.255 | 1,519.248 | 1,370.071 | 1,363.002 | 1,264.305 | 1,264.485 | 1,118.539 | 1,110.76 | 1,039.004 | 1,041.114 | 923.908 | 923.948 | 898.963 | 898.963 | 725.346 | 717.611 | 374.776 | 374.776 | 250.72 | 250.72 | 296.883 | 296.883 | 161.455 | 161.455 | 289.392 | 289.392 | 280.872 | 280.872 | 173.15 | 173.15 | 260.103 | 260.103 | 326.228 | 326.228 | 192.211 | 192.211 | 178.297 | 356.594 |
Net Receivables
| 1,072.475 | 0 | 1,016.538 | 0 | 1,006.306 | 0 | 852.379 | 0 | 869.165 | 0 | 759.275 | 0 | 664.695 | 0 | 663.931 | 0 | 420.936 | 0 | 728.464 | 0 | 854.437 | 0 | 870.095 | 0 | 937.439 | 0 | 1,005.759 | 0 | 1,082.205 | 0 | 1,034.64 | 0 | 1,042.856 | 0 | 923.365 | 0 | 857.499 | 0 | 751.698 | 0 | 829.548 | 0 | 680.317 | 0 | 676.372 | 0 | 687.737 | 0 | 1,508.084 |
Inventory
| 366.867 | 0 | 329.156 | 0 | 325.91 | 0 | 200.19 | 0 | 232.685 | 0 | 225.675 | 0 | 179.288 | 0 | 125.093 | 0 | 171.687 | 0 | 193.995 | 0 | 187.093 | 0 | 209.782 | 0 | 254.091 | 0 | 167.115 | 0 | 273.209 | 0 | 191.643 | 0 | 178.64 | 0 | 158.788 | 0 | 138.455 | 0 | 134.604 | 0 | 129.388 | 0 | 115.826 | 0 | 97.501 | 0 | 92.197 | 0 | 226 |
Other Current Assets
| 55.029 | 0 | 82.148 | 0 | 58.378 | 0 | 72.082 | 0 | 41.744 | 0 | 66.586 | 0 | 41.397 | 0 | 36.531 | 0 | 33.604 | 0 | 756.723 | 0 | 22.735 | 0 | 908.933 | 0 | 0.3 | 0 | 1,024.283 | 0 | 0.577 | 0 | 0.052 | 0 | 0.017 | 0 | 0.017 | 0 | 0.593 | 0 | 1.057 | 0 | 0.431 | 0 | 0.653 | 0 | 1.403 | 0 | 0.706 | 0 | 1.816 |
Total Current Assets
| 3,872.147 | 2,299.079 | 3,726.921 | 2,092.784 | 3,483.378 | 1,887.102 | 3,064.555 | 0 | 2,852.858 | 1,491.779 | 2,543.315 | 1,512.255 | 2,404.628 | 1,370.071 | 2,188.557 | 1,264.305 | 1,890.712 | 1,118.539 | 2,061.478 | 1,039.004 | 2,105.379 | 923.908 | 2,042.663 | 898.963 | 2,090.793 | 725.346 | 1,909.009 | 374.776 | 1,730.767 | 250.72 | 1,477.055 | 296.883 | 1,518.396 | 161.455 | 1,243.625 | 289.392 | 1,285.939 | 280.872 | 1,168.231 | 173.15 | 1,132.517 | 260.103 | 1,056.899 | 326.228 | 1,101.504 | 192.211 | 972.851 | 178.297 | 2,092.494 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 445.844 | 0 | 402.543 | 0 | 325.618 | 0 | 318.096 | 0 | 325.399 | 0 | 356.755 | 0 | 336.324 | 0 | 356.179 | 0 | 342.901 | 0 | 359.42 | 0 | 324.583 | 0 | 256.599 | 0 | 222.326 | 0 | 239.268 | 0 | 240.416 | 0 | 256.32 | 0 | 267 | 0 | 265.681 | 0 | 256.508 | 0 | 261.613 | 0 | 263.709 | 0 | 277.914 | 0 | 291.137 | 0 | 311.995 | 0 | 580.258 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.08 | 0 | 4.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 1.482 | 0 | 3.074 | 0 | 0 | 0 | 6.129 | 0 | 0 | 0 | 5.105 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0.763 | 0 | 0 |
Goodwill and Intangible Assets
| 3.08 | 0 | 4.16 | 0 | -0.002 | 0 | 0 | 0 | -1.232 | 0 | -5.127 | 0 | -5.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.661 | 0 | 0.007 | 0 | 1.482 | 0 | 3.074 | 0 | 0 | 0 | 6.129 | 0 | 0 | 0 | 5.105 | 0 | -264.527 | 0 | 0.286 | 0 | -0.818 | 0 | 0.763 | 0 | 0 |
Long Term Investments
| 9.835 | 0 | 9.024 | 0 | 9.336 | 0 | -46.017 | 0 | 1.232 | 0 | 5.127 | 0 | 5.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.701 | 0 | 0 | 0 | 0 | 0 | -178.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0 |
Tax Assets
| 40.725 | 0 | 36.573 | 0 | 39.545 | 0 | 33.375 | 0 | 24.6 | 0 | 25.901 | 0 | 25.645 | 0 | 26.173 | 0 | 28.45 | 0 | 18.56 | 0 | 24.176 | 0 | 30.513 | 0 | 24.507 | 0 | 22.327 | 0 | 16.583 | 0 | 18.079 | 0 | 9.025 | 0 | 14.065 | 0 | 20.223 | 0 | 15.548 | 0 | 15.425 | 0 | 12.546 | 0 | 9.146 | 0 | 7.995 | 0 | 12.278 |
Other Non-Current Assets
| 5.142 | -2,299.079 | 15.867 | -2,092.784 | 18.982 | -1,887.102 | 81.132 | 0 | 11.065 | -1,491.779 | 18.703 | -1,512.255 | 35.181 | -1,370.071 | 59.881 | -1,264.305 | 60.032 | -1,118.539 | 47.133 | -1,039.004 | 45.532 | -923.908 | 54.813 | -898.963 | 23.341 | -725.346 | 38.831 | -374.776 | 22.344 | -250.72 | 259.394 | -296.883 | 74.168 | -161.455 | 98.37 | -289.392 | 102.994 | -280.872 | 68.621 | -173.15 | 356.728 | -260.103 | 119.697 | -326.228 | 104.377 | -192.211 | 115.792 | 0 | 143.896 |
Total Non-Current Assets
| 504.626 | -2,299.079 | 468.167 | -2,092.784 | 393.479 | -1,887.102 | 386.586 | 0 | 361.064 | -1,491.779 | 401.359 | -1,512.255 | 397.15 | -1,370.071 | 442.233 | -1,264.305 | 431.383 | -1,118.539 | 425.113 | -1,039.004 | 394.291 | -923.908 | 341.925 | -898.963 | 276.134 | -725.346 | 300.433 | -374.776 | 280.825 | -250.72 | 358.065 | -296.883 | 350.193 | -161.455 | 384.245 | -289.392 | 379.725 | -280.872 | 350.887 | -173.15 | 372.153 | -260.103 | 410.443 | -326.228 | 404.66 | -192.211 | 436.545 | 0 | 736.432 |
Total Assets
| 4,376.773 | 0 | 4,195.088 | 0 | 3,876.857 | 0 | 3,451.141 | 0 | 3,213.922 | 0 | 2,944.674 | 0 | 2,801.778 | 0 | 2,630.79 | 0 | 2,322.095 | 0 | 2,486.591 | 0 | 2,499.67 | 0 | 2,384.588 | 0 | 2,366.927 | 0 | 2,209.442 | 0 | 2,011.592 | 0 | 1,835.12 | 0 | 1,868.589 | 0 | 1,627.87 | 0 | 1,665.664 | 0 | 1,519.118 | 0 | 1,504.67 | 0 | 1,467.342 | 0 | 1,506.164 | 0 | 1,409.396 | 0 | 2,828.926 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,152.598 | 0 | 1,134.446 | 0 | 1,126.069 | 0 | 870.601 | 0 | 891.458 | 0 | 714.29 | 0 | 717.873 | 0 | 668.172 | 0 | 499.736 | 0 | 641.93 | 0 | 731.839 | 0 | 702.023 | 0 | 754.544 | 0 | 634.932 | 0 | 524.343 | 0 | 442.907 | 0 | 470.645 | 0 | 359.548 | 0 | 388.428 | 0 | 317.749 | 0 | 371.95 | 0 | 315.996 | 0 | 370.093 | 0 | 312.69 | 0 | 0 |
Short Term Debt
| 4.623 | 0 | 2.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.453 | 0 | 0 | 0 | 12.028 | 0 | 0 | 0 | 17.322 | 0 | 0 | 0 | 22.293 | 0 | 0 | 0 | 22.294 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 30.394 | 0 | 0.597 | 0 | 40.538 | 0 | 13.196 | 0 | 20.646 | 0 | 0 | 0 | 8.586 | 0 | 0 | 0 | 0 | 0 | 8.913 | 0 | 17.789 | 0 | 0 | 0 | 0 | 0 | 36.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30.394 | 0 | 0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.028 | 0 | 0 | 0 | -17.322 | 0 | 0 | 0 | -22.293 | 0 | 0 | 0 | -22.294 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 119.372 | 0 | 173.241 | 0 | 192.024 | 0 | 180.717 | 0 | 157.582 | 0 | 137.747 | 0 | 165.528 | 0 | 130.345 | 0 | 74.178 | 0 | 122.698 | 0 | 86.623 | 0 | 98.088 | 0 | 69.712 | 0 | 98.741 | 0 | 80.943 | 0 | 133.714 | 0 | 109.256 | 0 | 149.65 | 0 | 129.363 | 0 | 162.788 | 0 | 86.376 | 0 | 179.22 | 0 | 70.2 | 0 | 102.442 | 0 | 825.456 |
Total Current Liabilities
| 1,306.987 | 0 | 1,310.586 | 0 | 1,318.093 | 0 | 1,051.318 | 0 | 1,049.04 | 0 | 852.037 | 0 | 883.401 | 0 | 798.517 | 0 | 573.914 | 0 | 764.628 | 0 | 818.462 | 0 | 800.111 | 0 | 824.256 | 0 | 740.126 | 0 | 605.286 | 0 | 576.621 | 0 | 579.901 | 0 | 509.198 | 0 | 517.791 | 0 | 480.537 | 0 | 458.326 | 0 | 495.216 | 0 | 440.293 | 0 | 415.132 | 0 | 825.456 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 15.675 | 0 | 9.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.453 | 0 | 6.453 | 0 | 18.481 | 0 | 18.481 | 0 | 35.803 | 0 | 35.803 | 0 | 58.096 | 0 | 58.096 | 0 | 80.39 | 0 | 160.78 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.675 | 0 | 0 | 0 | 1.675 | 0 | 0 | 0 | 1.675 | 0 | 0 | 0 | 1.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.381 | 0 | 9.201 | 0 | 8.298 | 0 | 9.662 | 0 | 7.895 | 0 | 5.949 | 0 | 5.639 | 0 | 5.802 | 0 | 6.581 | 0 | 6.405 | 0 | 19.223 | 0 | 21.722 | 0 | 16.361 | 0 | 11.098 | 0 | 12.438 | 0 | 8.768 | 0 | 9.894 | 0 | 10.938 | 0 | 23.012 | 0 | 24.055 | 0 | 19.158 | 0 | 24.298 | 0 | 16.107 | 0 | 18.943 | 0 | 38.036 |
Total Non-Current Liabilities
| 28.056 | 0 | 18.375 | 0 | 8.298 | 0 | 9.662 | 0 | 7.895 | 0 | 5.949 | 0 | 5.639 | 0 | 5.802 | 0 | 6.581 | 0 | 8.08 | 0 | 19.223 | 0 | 23.397 | 0 | 16.361 | 0 | 12.773 | 0 | 12.438 | 0 | 15.221 | 0 | 16.347 | 0 | 29.419 | 0 | 41.493 | 0 | 59.858 | 0 | 54.961 | 0 | 82.394 | 0 | 74.203 | 0 | 99.333 | 0 | 198.816 |
Total Liabilities
| 1,335.043 | 0 | 1,328.961 | 0 | 1,326.391 | 0 | 1,060.98 | 0 | 1,056.935 | 0 | 857.986 | 0 | 889.04 | 0 | 804.319 | 0 | 580.495 | 0 | 772.708 | 0 | 837.685 | 0 | 823.508 | 0 | 840.617 | 0 | 752.899 | 0 | 617.724 | 0 | 591.842 | 0 | 596.248 | 0 | 538.617 | 0 | 559.284 | 0 | 540.395 | 0 | 513.287 | 0 | 577.61 | 0 | 514.496 | 0 | 514.465 | 0 | 1,024.272 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 63.865 | 0 | 127.73 |
Retained Earnings
| 0 | 0 | 2,228.824 | 0 | 0 | 0 | 1,758.791 | 0 | 0 | 0 | 1,459.923 | 0 | 0 | 0 | 1,201.404 | 0 | 0 | 0 | 1,087.91 | 0 | 0 | 0 | 938.678 | 0 | 0 | 0 | 834.141 | 0 | 0 | 0 | 652.195 | 0 | 0 | 0 | 531.27 | 0 | 0 | 0 | 452.469 | 0 | 0 | 0 | 388.068 | 0 | 0 | 0 | 411.088 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,977.865 | 2,866.127 | 2,802.262 | 2,550.466 | 2,486.601 | 2,390.161 | 376.245 | 0 | 0 | 2,086.688 | 371.64 | 1,912.738 | 1,848.873 | 1,826.471 | 2.665 | 1,741.6 | 1,677.735 | 1,713.883 | -110.679 | 1,661.985 | 1,598.12 | 1,561.08 | -95.402 | 1,526.31 | 1,462.445 | 1,456.543 | -470.653 | 1,393.868 | 1,330.003 | 1,243.278 | 0 | 1,272.341 | 1,208.476 | 1,089.253 | -405.395 | 1,106.38 | 1,042.515 | 978.723 | -376.881 | 991.383 | 927.518 | 889.732 | -340.496 | 991.668 | 927.803 | 894.931 | -303.808 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -2,228.824 | 0 | 0 | 0 | 191.26 | 0 | 2,093.122 | 0 | 191.26 | 0 | 0 | 0 | 558.537 | 0 | 0 | 0 | 672.787 | 0 | 0 | 0 | 653.939 | 0 | 0 | 0 | 1,029.19 | 0 | 0 | 0 | 527.218 | 0 | 0 | 0 | 899.513 | 0 | 0 | 0 | 839.27 | 0 | 0 | 0 | 778.295 | 0 | 0 | 0 | 723.786 | 0 | 1,676.924 |
Total Shareholders Equity
| 3,041.73 | 2,866.127 | 2,866.127 | 2,550.466 | 2,550.466 | 2,390.161 | 2,390.161 | 0 | 2,156.987 | 2,086.688 | 2,086.688 | 1,912.738 | 1,912.738 | 1,826.471 | 1,826.471 | 1,741.6 | 1,741.6 | 1,713.883 | 1,713.883 | 1,661.985 | 1,661.985 | 1,561.08 | 1,561.08 | 1,526.31 | 1,526.31 | 1,456.543 | 1,456.543 | 1,393.868 | 1,393.868 | 1,243.278 | 1,243.278 | 1,272.341 | 1,272.341 | 1,089.253 | 1,089.253 | 1,106.38 | 1,106.38 | 978.723 | 978.723 | 991.383 | 991.383 | 889.732 | 889.732 | 991.668 | 991.668 | 894.931 | 894.931 | 902.327 | 1,804.654 |
Total Equity
| 3,041.73 | 2,866.127 | 2,866.127 | 2,550.466 | 2,550.466 | 2,390.161 | 2,390.161 | 0 | 2,156.987 | 2,086.688 | 2,086.688 | 1,912.738 | 1,912.738 | 1,826.471 | 1,826.471 | 1,741.6 | 1,741.6 | 1,713.883 | 1,713.883 | 1,661.985 | 1,661.985 | 1,561.08 | 1,561.08 | 1,526.31 | 1,526.31 | 1,456.543 | 1,456.543 | 1,393.868 | 1,393.868 | 1,243.278 | 1,243.278 | 1,272.341 | 1,272.341 | 1,089.253 | 1,089.253 | 1,106.38 | 1,106.38 | 978.723 | 978.723 | 991.383 | 991.383 | 889.732 | 889.732 | 991.668 | 991.668 | 894.931 | 894.931 | 902.327 | 1,804.654 |
Total Liabilities & Shareholders Equity
| 4,376.773 | 2,866.127 | 4,195.088 | 2,550.466 | 3,876.857 | 2,390.161 | 3,451.141 | 0 | 3,213.922 | 2,086.688 | 2,944.674 | 1,912.738 | 2,801.778 | 1,826.471 | 2,630.79 | 1,741.6 | 2,322.095 | 1,713.883 | 2,486.591 | 1,661.985 | 2,499.67 | 1,561.08 | 2,384.588 | 1,526.31 | 2,366.927 | 1,456.543 | 2,209.442 | 1,393.868 | 2,011.592 | 1,243.278 | 1,835.12 | 1,272.341 | 1,868.589 | 1,089.253 | 1,627.87 | 1,106.38 | 1,665.664 | 978.723 | 1,519.118 | 991.383 | 1,504.67 | 889.732 | 1,467.342 | 991.668 | 1,506.164 | 894.931 | 1,409.396 | 0 | 2,828.926 |