Forestar Group Inc.
NYSE:FOR
31.23 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,509.4 | 1,436.9 | 1,519.1 | 1,325.8 | 931.8 | 428.3 | 104.397 | 114.322 | 197.314 | 262.421 | 306.774 | 331.045 | 172.591 | 135.573 | 101.36 | 146.251 | 159.722 | 177.986 | 225.56 | 155.487 | 169.301 | 119.89 |
Cost of Revenue
| 1,150.1 | 1,132.8 | 1,195.1 | 1,096.6 | 813.7 | 362.7 | 65.548 | 109.779 | 168.933 | 341.372 | 225.141 | 200.894 | 83.876 | 66.965 | 48.962 | 50.625 | 58.488 | 58.046 | 90.629 | 57.404 | 0 | 0 |
Gross Profit
| 359.3 | 304.1 | 324 | 229.2 | 118.1 | 65.6 | 38.849 | 4.543 | 28.381 | -78.951 | 81.633 | 130.151 | 88.715 | 68.608 | 52.398 | 95.626 | 101.234 | 119.94 | 134.931 | 98.083 | 169.301 | 119.89 |
Gross Profit Ratio
| 0.238 | 0.212 | 0.213 | 0.173 | 0.127 | 0.153 | 0.372 | 0.04 | 0.144 | -0.301 | 0.266 | 0.393 | 0.514 | 0.506 | 0.517 | 0.654 | 0.634 | 0.674 | 0.598 | 0.631 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.531 | 21.597 | 27.253 | 22.23 | 28.376 | 32.32 | 0 | 0 | 0 | 0 | 18.624 | 16.141 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 97.7 | 93.6 | 68.4 | 45.7 | 28.9 | 0 | 56.531 | 21.597 | 27.253 | 22.23 | 28.376 | 32.32 | 23.326 | 22.581 | 29.926 | 22.228 | 18.624 | 16.141 | 9.481 | 0 | 0 |
Other Expenses
| -118.5 | -97.7 | -90.4 | -65.9 | -45.6 | -25.9 | 9.737 | 3.6 | 1.718 | 3.006 | 8.588 | 6.959 | 3.621 | 48.951 | 10.932 | -59.362 | 43.2 | 52.049 | 46.966 | 43.016 | 0 | 0 |
Operating Expenses
| -118.5 | 97.7 | 93.6 | 68.4 | 45.7 | 28.9 | 10 | 78.189 | 54.774 | 86.612 | 80.913 | 88.735 | 87.533 | 72.277 | 33.513 | -29.436 | 65.428 | 70.673 | 63.107 | 52.497 | 0 | 0 |
Operating Income
| 240.8 | 204.8 | 230.4 | 160.8 | 72.4 | 36.7 | 17.8 | 39.765 | 140.354 | -164.684 | 38.758 | 46.577 | 27.165 | 58.115 | 18.885 | 125.062 | 35.806 | 49.267 | 71.824 | 45.586 | 169.301 | 119.89 |
Operating Income Ratio
| 0.16 | 0.143 | 0.152 | 0.121 | 0.078 | 0.086 | 0.171 | 0.348 | 0.711 | -0.628 | 0.126 | 0.141 | 0.157 | 0.429 | 0.186 | 0.855 | 0.224 | 0.277 | 0.318 | 0.293 | 1 | 1 |
Total Other Income Expenses Net
| 29.3 | 1.6 | 4.4 | -15.4 | 0.8 | 3.5 | 41.939 | 134.299 | 138.724 | 19.893 | 55.311 | 20.857 | 44.073 | 32.943 | 5.865 | -7.396 | -1.956 | 0.705 | 0.079 | 0.483 | 0.535 | 0.552 |
Income Before Tax
| 270.1 | 221.6 | 235.8 | 146.6 | 78.1 | 45.7 | 49.809 | 52.121 | 92.346 | -179.736 | 25.745 | 42.269 | 25.892 | 12.262 | 8.304 | 97.207 | 17.209 | 38.704 | 81.814 | 55.756 | 45.88 | 23.706 |
Income Before Tax Ratio
| 0.179 | 0.154 | 0.155 | 0.111 | 0.084 | 0.107 | 0.477 | 0.456 | 0.468 | -0.685 | 0.084 | 0.128 | 0.15 | 0.09 | 0.082 | 0.665 | 0.108 | 0.217 | 0.363 | 0.359 | 0.271 | 0.198 |
Income Tax Expense
| 66.7 | 54.7 | 57 | 36.1 | 16.4 | 9.4 | 49.809 | 45.82 | 15.302 | 32.635 | 8.657 | 7.208 | 8.016 | 3.021 | 2.47 | 35.633 | 5.235 | 13.909 | 29.97 | 20.859 | 17.444 | 8.456 |
Net Income
| 203.4 | 166.9 | 178.8 | 110.2 | 60.8 | 33 | 59.547 | 50.254 | 58.648 | -213.047 | 16.583 | 29.321 | 12.942 | 7.154 | 5.125 | 59.107 | 11.974 | 24.795 | 51.844 | 34.897 | 28.436 | 15.25 |
Net Income Ratio
| 0.135 | 0.116 | 0.118 | 0.083 | 0.065 | 0.077 | 0.57 | 0.44 | 0.297 | -0.812 | 0.054 | 0.089 | 0.075 | 0.053 | 0.051 | 0.404 | 0.075 | 0.139 | 0.23 | 0.224 | 0.168 | 0.127 |
EPS
| 4.04 | 3.34 | 3.59 | 2.25 | 1.27 | 0.79 | 27,218,776 | 1.19 | 1.4 | -6.25 | 0.38 | 0.81 | 0.37 | 0.2 | 0.14 | 1.65 | 0.34 | 0.7 | 1.47 | 0.99 | 0.8 | 0.43 |
EPS Diluted
| 4 | 3.33 | 3.59 | 2.25 | 1.26 | 0.79 | 27,237,451 | 1.19 | 1.38 | -6.22 | 0.38 | 0.8 | 0.36 | 0.2 | 0.14 | 1.64 | 0.33 | 0.7 | 1.47 | 0.99 | 0.8 | 0.43 |
EBITDA
| 240.8 | 204.8 | 227.2 | 176.4 | 72.3 | 42.7 | 23 | -46.684 | -7.105 | -101.464 | 59.708 | 87.092 | 38.198 | -23.066 | 32.6 | 127.077 | 48.121 | 51.477 | 74.1 | 47.352 | 168.766 | 119.338 |
EBITDA Ratio
| 0.16 | 0.143 | 0.15 | 0.133 | 0.078 | 0.1 | 0.22 | -0.408 | -0.036 | -0.387 | 0.195 | 0.263 | 0.221 | -0.17 | 0.322 | 0.869 | 0.301 | 0.289 | 0.329 | 0.305 | 0.997 | 0.995 |