
Fondia Oyj
HEL:FONDIA.HE
6 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 0.06 | 0.591 | 0.748 | 0.605 | 0.959 | 0.683 | -0.22 | 0.48 | 0.08 | 0.747 | -0.12 | 0.477 | 0.357 | 1.261 | 0.872 | 0.622 | 0.633 | 0.883 | 0.798 | 0.798 | 0.21 | 0.21 |
Depreciation & Amortization
| 0.497 | 0.423 | 0.442 | 0.373 | 0.428 | 0.346 | 0.419 | 0.33 | 0.396 | 0.263 | 0.205 | 0.322 | 0.269 | 0.236 | 0.107 | 0.106 | 0.073 | 0.08 | 0.092 | 0.092 | 0.115 | 0.115 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.565 | 0.574 | 0.103 | -0.563 | 0.49 | 0.438 | -0.218 | -0.38 | 0.477 | -0.546 | 0.477 | -0.361 | 0.293 | 0.197 | 0.539 | -0.44 | 0.316 | -0.324 | 0.349 | 0.349 | 0.291 | 0.291 |
Accounts Receivables
| -0.05 | 0.115 | 0.547 | -0.358 | -0.282 | 0.172 | -0.239 | -0.299 | 0.048 | -0.092 | 0.483 | -0.289 | 0.133 | 0.116 | 0.144 | -0.542 | -0.083 | -0.321 | -0.049 | -0.049 | 0.15 | 0.15 |
Change In Inventory
| 0 | 0 | 0.222 | 0.103 | -0.386 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.515 | 0 | -0.443 | -0.205 | 0.772 | 0.266 | 0.021 | -0.081 | 0.43 | -0.454 | -0.006 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.459 | -0.222 | -0.103 | 0.386 | 0.133 | 0.011 | -0.041 | 0.215 | -0.227 | -0.003 | -0.036 | 0.16 | 0.081 | 0.395 | 0.102 | 0.4 | -0.003 | 0.398 | 0.398 | 0.141 | 0.141 |
Other Non Cash Items
| 0.01 | -0.12 | 0.798 | 1.279 | 0.585 | 0.169 | 1.006 | 1.062 | 0.225 | 1.15 | -0.047 | 0.928 | -0.07 | -0.033 | 0.1 | -0.111 | -0.024 | 0.005 | -0.124 | -0.124 | -0.145 | -0.145 |
Operating Cash Flow
| 0.003 | 1.468 | 1.311 | 0.385 | 2.095 | 1.382 | -0.069 | 0.452 | 0.864 | 0.542 | 0.582 | 0.361 | 0.849 | 1.661 | 1.618 | 0.177 | 0.999 | 0.644 | 1.114 | 1.114 | 0.47 | 0.47 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.352 | -0.395 | 0.435 | -0.468 | -0.609 | -0.579 | -0.634 | -0.686 | -0.688 | -0.347 | -0.179 | -0.193 | -0.175 | -0.23 | -0.138 | -0.072 | -0.123 | -0.115 | -0.109 | -0.109 | -0.023 | -0.023 |
Acquisitions Net
| 0 | 0 | -0.004 | 0 | 0.002 | 0 | -0 | 0.001 | 0.002 | 0 | 0.001 | 0 | -0 | -1.037 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.088 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.732 | 0 | -0.789 | 0 | 0.255 | 0.231 | 0.245 | 0.252 | 0.09 | 0.023 | 0.026 | 0.05 | 0.045 | -0.151 | 0.069 | 0.015 | 0.032 | 0.012 | 0.004 | 0.004 | 0.001 | 0.001 |
Investing Cash Flow
| -0.379 | -0.395 | -0.358 | -0.468 | -0.353 | -0.348 | -0.39 | -0.433 | -0.595 | -0.324 | -0.153 | -0.143 | -0.13 | -1.418 | -0.069 | -0.057 | -0.091 | -0.103 | -0.105 | -0.105 | -0.111 | -0.111 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | -0.116 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.017 | -0.017 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.041 | 0.002 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 |
Common Stock Repurchased
| -0.35 | -0.255 | -0.228 | -0.142 | -0.16 | -0.34 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.03 | -0.003 | -0.003 | -0.022 | -0.022 |
Dividends Paid
| -0.753 | -1.217 | -0 | -1.162 | -0 | -1.095 | -0 | -1.105 | -0 | -1.023 | -0 | -1.454 | -0.001 | -1.376 | -0 | -0.75 | -0.001 | -0.733 | -0.075 | -0.075 | -0.037 | -0.037 |
Other Financing Activities
| -0.001 | 0 | 0.114 | 0.005 | -0 | 0 | 0.001 | 0.041 | -0.051 | 0.015 | -0 | 0 | -0 | 0 | -0.051 | 2.927 | -0.056 | 0.001 | -0.002 | -0.002 | 0 | 0 |
Financing Cash Flow
| -1.104 | -1.472 | -0.229 | -1.299 | -0.162 | -1.435 | -0.1 | -1.064 | 0.002 | -1.124 | -0 | -1.59 | 0 | -1.376 | -0.051 | 2.177 | -0.028 | -0.762 | -0.09 | -0.09 | -0.068 | -0.068 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0.001 | 3.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Net Change In Cash
| 0 | -0.399 | 0.724 | -1.382 | 1.581 | -0.402 | -0.559 | -1.045 | 0.271 | -0.906 | 0.429 | -1.372 | 0.36 | -0.567 | 0.749 | 1.149 | 0.44 | -0.111 | 1.838 | 1.838 | 0.583 | 0.583 |
Cash At End Of Period
| 2.244 | 3.724 | 4.123 | 3.399 | 4.781 | 3.2 | 3.602 | 4.161 | 5.206 | 4.935 | 5.841 | 5.412 | 0.36 | 6.065 | 0.749 | 5.7 | 0.44 | 2.523 | 2.743 | 2.743 | 0.905 | 0.905 |