Fondia Oyj
HEL:FONDIA.HE
6 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 0.296 | 0.296 | 0.748 | 0.374 | 0.605 | 0.303 | 0.959 | 0.48 | 0.683 | 0.342 | -0.22 | -0.11 | 0.48 | 0.24 | 0.08 | 0.04 | 0.747 | 0.374 | -0.12 | -0.061 | 0.477 | 0.239 | 0.178 | 0.178 | 0.631 | 0.631 | 0.436 | 0.436 | 0.311 | 0.311 | 0.316 | 0.316 | 0.442 | 0.442 |
Depreciation & Amortization
| 0.212 | 0.212 | 0.442 | 0.226 | 0.373 | 0.187 | 0.428 | 0.214 | 0.346 | 0.173 | 0.419 | 0.209 | 0.33 | 0.165 | 0.396 | 0.198 | 0.263 | 0.132 | 0.205 | 0.102 | 0.322 | 0.161 | 0.135 | 0.135 | 0.118 | 0.118 | 0.053 | 0.053 | 0.053 | 0.053 | 0.037 | 0.037 | 0.04 | 0.04 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.287 | 0.287 | 0.103 | 0.052 | -0.563 | -0.282 | 0.49 | 0.245 | 0.438 | 0.219 | -0.218 | -0.109 | -0.38 | -0.19 | 0.477 | 0.239 | -0.546 | -0.273 | 0.477 | 0.238 | -0.361 | -0.181 | 0.147 | 0.147 | 0.099 | 0.099 | 0.269 | 0.269 | -0.22 | -0.22 | 0.158 | 0.158 | -0.162 | -0.162 |
Accounts Receivables
| 0.058 | 0.058 | 0.547 | 0.273 | -0.358 | -0.179 | -0.282 | -0.141 | 0.172 | 0.086 | -0.239 | -0.12 | -0.299 | -0.15 | 0.048 | 0.024 | -0.092 | -0.046 | 0.483 | 0.242 | -0.289 | -0.145 | 0.067 | 0.067 | 0.058 | 0.058 | 0.072 | 0.072 | -0.271 | -0.271 | -0.042 | -0.042 | -0.161 | -0.161 |
Change In Inventory
| 0 | 0 | 0.222 | 0 | 0.103 | 0 | -0.386 | 0 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.459 | 0 | -0.443 | 0 | -0.205 | 0 | 0.772 | 0 | 0.266 | 0 | 0.021 | 0 | -0.081 | 0 | 0.43 | 0 | -0.454 | 0 | -0.006 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.23 | 0.23 | -0.222 | -0.222 | -0.103 | -0.103 | 0.386 | 0.386 | 0.133 | 0.133 | 0.011 | 0.011 | -0.041 | -0.041 | 0.215 | 0.215 | -0.227 | -0.227 | -0.003 | -0.003 | -0.036 | -0.036 | 0.08 | 0.08 | 0.041 | 0.041 | 0.198 | 0.198 | 0.051 | 0.051 | 0.2 | 0.2 | -0.002 | -0.002 |
Other Non Cash Items
| -0.06 | -0.06 | 0.798 | 0.004 | 1.279 | -0.015 | 0.585 | 0.109 | 0.169 | -0.043 | 1.006 | -0.025 | 1.062 | 0.011 | 0.225 | -0.045 | 1.15 | 0.039 | -0.047 | 0.011 | 0.928 | -0.039 | -0.035 | -0.035 | -0.017 | -0.017 | 0.05 | 0.05 | -0.056 | -0.056 | -0.012 | -0.012 | 0.003 | 0.003 |
Operating Cash Flow
| 0.734 | 0.734 | 1.311 | 0.655 | 0.385 | 0.193 | 2.095 | 1.047 | 1.382 | 0.691 | -0.069 | -0.035 | 0.452 | 0.226 | 0.864 | 0.432 | 0.542 | 0.271 | 0.582 | 0.291 | 0.361 | 0.181 | 0.424 | 0.424 | 0.831 | 0.831 | 0.809 | 0.809 | 0.089 | 0.089 | 0.499 | 0.499 | 0.322 | 0.322 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.198 | -0.198 | 0.435 | -0.177 | -0.468 | -0.234 | -0.609 | -0.305 | -0.579 | -0.29 | -0.634 | -0.317 | -0.686 | -0.343 | -0.688 | -0.344 | -0.347 | -0.174 | -0.179 | -0.09 | -0.193 | -0.097 | -0.088 | -0.088 | -0.115 | -0.115 | -0.069 | -0.069 | -0.036 | -0.036 | -0.061 | -0.061 | -0.058 | -0.058 |
Acquisitions Net
| 0 | 0 | -0.004 | -0.002 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0 | -0 | -0.518 | -0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.789 | 0 | 0 | 0 | 0.255 | 0.128 | 0.231 | 0.116 | 0.245 | 0.122 | 0.252 | 0.127 | 0.09 | 0.046 | 0.023 | 0.012 | 0.026 | 0.013 | 0.05 | 0.025 | 0.023 | 0.023 | -0.076 | -0.076 | 0.035 | 0.035 | 0.008 | 0.008 | 0.016 | 0.016 | 0.006 | 0.006 |
Investing Cash Flow
| -0.198 | -0.198 | -0.358 | -0.179 | -0.468 | -0.234 | -0.353 | -0.176 | -0.348 | -0.174 | -0.39 | -0.195 | -0.433 | -0.217 | -0.595 | -0.298 | -0.324 | -0.162 | -0.153 | -0.076 | -0.143 | -0.072 | -0.065 | -0.065 | -0.709 | -0.709 | -0.034 | -0.034 | -0.029 | -0.029 | -0.045 | -0.045 | -0.052 | -0.052 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | -0.116 | 0 | 0 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.041 | 0 | 0.002 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.128 | -0.128 | -0.228 | -0.114 | -0.142 | -0.071 | -0.16 | -0.08 | -0.34 | -0.17 | -0.101 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.015 | -0.015 |
Dividends Paid
| -1.217 | -0.609 | -0 | 0 | -1.162 | -0.581 | -0 | 0 | -1.095 | -0.548 | -0 | -0 | -1.105 | -0.553 | -0 | -0 | -1.023 | -0.511 | -0 | -0 | -1.454 | -0.727 | -0 | 0 | -0.688 | -0.688 | -0 | 0 | -0.375 | -0.375 | -0 | 0 | -0.367 | -0.367 |
Other Financing Activities
| 0 | 0 | -0.001 | -0 | 0.005 | 0.003 | -0.001 | -0.001 | -0.17 | 0 | 0.001 | 0.001 | 0.021 | 0.021 | -0.049 | -0.049 | -0.051 | -0.051 | -0 | -0 | -0.068 | -0.068 | -0 | 0 | 0 | 0 | -0.025 | -0.025 | 1.464 | 1.464 | -0.014 | -0.014 | 0.001 | 0.001 |
Financing Cash Flow
| -0.736 | -0.736 | -0.229 | -0.114 | -1.299 | -0.65 | -0.162 | -0.081 | -1.435 | -0.718 | -0.1 | -0.05 | -1.064 | -0.532 | 0.002 | -0.049 | -1.124 | -0.562 | -0 | -0 | -1.59 | -0.795 | 0 | 0 | -0.688 | -0.688 | -0.025 | -0.025 | 1.089 | 1.089 | -0.014 | -0.014 | -0.381 | -0.381 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | -3.99 | 3.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.399 | -0.2 | 0.724 | 0.362 | -1.382 | -0.691 | 1.581 | -3.2 | -0.402 | -0.201 | -0.559 | -0.28 | -1.045 | -0.523 | 0.271 | 0.086 | -0.906 | -0.453 | 0.429 | 0.214 | -1.372 | -0.686 | 0.36 | 0.36 | -0.567 | -0.567 | 0.749 | 0.749 | 1.149 | 1.149 | 0.44 | 0.44 | -0.111 | -0.111 |
Cash At End Of Period
| 3.724 | -0.2 | 4.123 | 0.362 | 3.399 | -0.691 | 4.781 | 0 | 3.2 | 3.402 | 3.602 | -0.28 | 4.161 | -0.523 | 5.206 | 5.021 | 4.935 | -0.453 | 5.841 | 5.626 | 5.412 | -0.686 | 0.36 | 6.425 | 6.065 | -0.567 | 0.749 | 6.449 | 5.7 | 1.149 | 0.44 | 2.963 | 2.523 | -0.111 |