
Fondia Oyj
HEL:FONDIA.HE
6 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 2.244 | 3.724 | 4.123 | 3.399 | 4.781 | 3.2 | 3.602 | 4.161 | 5.206 | 4.935 | 5.841 | 5.412 | 6.785 | 6.065 | 7.198 | 5.7 | 3.403 | 2.743 | 1.824 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.244 | 3.724 | 4.123 | 3.399 | 4.781 | 3.2 | 3.602 | 4.161 | 5.206 | 4.935 | 5.841 | 5.412 | 6.785 | 6.065 | 7.198 | 5.7 | 3.403 | 2.743 | 1.824 |
Net Receivables
| 2.499 | 2.18 | 2.578 | 2.981 | 2.605 | 3.014 | 2.443 | 2.863 | 2.078 | 2.099 | 2.142 | 2.505 | 2.357 | 2.871 | 2.355 | 2.564 | 2.106 | 1.697 | 1.554 |
Inventory
| 0 | -0.003 | 0 | -0.529 | 0.556 | 0.739 | -2.443 | -2.147 | -2.078 | 0 | 0.338 | -3.052 | -2.357 | 0.546 | -2.355 | 0 | 0 | 0 | -0.706 |
Other Current Assets
| 0 | 0.756 | 0.456 | 0.532 | 3.162 | 0.001 | 0.689 | 0.725 | 0.494 | 0.505 | 0.394 | 0.564 | 0.407 | -0.461 | 0.632 | 0.509 | 0.439 | 2.185 | 2.106 |
Total Current Assets
| 5.214 | 6.657 | 7.13 | 6.912 | 7.943 | 6.223 | 6.734 | 7.033 | 7.779 | 7.539 | 8.377 | 8.481 | 9.548 | 9.021 | 10.057 | 8.773 | 5.947 | 4.929 | 3.93 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.179 | 0.205 | 0.197 | 0.206 | 0.226 | 0.25 | 0.282 | 0.295 | 0.329 | 0.153 | 0.158 | 0.182 | 0.197 | 0.198 | 0.089 | 0.104 | 0.109 | 0.102 | 0.087 |
Goodwill
| 0.617 | 0.718 | 0.818 | 0.918 | 1.018 | 1.118 | 1.218 | 1.318 | 1.418 | 1.519 | 1.591 | 2.049 | 2.166 | 2.285 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.438 | 1.427 | 1.366 | 1.355 | 1.14 | 1.091 | 0.957 | 0.873 | 0.636 | 0.513 | 0.323 | 0.248 | 0.242 | 0.216 | 0.199 | 0.001 | 0.181 | 0.116 | 0.114 |
Goodwill and Intangible Assets
| 2.055 | 2.145 | 2.184 | 2.273 | 2.158 | 2.209 | 2.176 | 2.191 | 2.054 | 2.032 | 1.914 | 2.297 | 2.408 | 2.501 | 0.199 | 0.001 | 0.181 | 0.116 | 0.114 |
Long Term Investments
| 0 | 0 | 0.004 | 0.003 | 0.01 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.013 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0 | -0.003 | -0.01 | 0 | -0.008 | -0.881 | -0.009 | -0.009 | -0.013 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.002 | 0 | -0.001 | 0 | -0.008 | 0 | 0.873 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 |
Total Non-Current Assets
| 2.234 | 2.352 | 2.384 | 2.478 | 2.384 | 2.459 | 2.457 | 2.486 | 2.383 | 2.184 | 2.072 | 2.478 | 2.605 | 2.699 | 0.288 | 0.256 | 0.291 | 0.217 | 0.2 |
Total Assets
| 7.448 | 9.012 | 9.514 | 9.39 | 10.327 | 8.681 | 9.191 | 9.519 | 10.162 | 9.723 | 10.449 | 10.96 | 12.153 | 11.72 | 10.345 | 9.029 | 6.238 | 5.146 | 4.13 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.506 | 0.782 | 0.587 | 0.521 | 0.791 | 0.491 | 0.507 | 0.576 | 0.903 | 0.374 | 0.434 | 0.853 | 1.017 | 0.634 | 0.38 | 0.277 | 0.33 | 0.202 | 0.235 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.021 | 0.021 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0.175 | 0.125 |
Deferred Revenue
| 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.915 | 1.547 |
Other Current Liabilities
| 3.983 | 4.98 | 4.015 | 4.402 | 4.354 | 3.882 | 2.339 | 3.533 | 1.964 | 3.438 | 3.912 | 3.345 | 3.473 | 3.786 | 3.243 | 2.978 | 2.931 | 0.612 | 1.139 |
Total Current Liabilities
| 4.489 | 5.762 | 4.601 | 5.056 | 3.826 | 4.373 | 2.846 | 4.109 | 2.867 | 3.812 | 4.346 | 4.198 | 4.491 | 4.42 | 3.747 | 3.306 | 3.312 | 2.925 | 2.477 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.061 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.001 | 0 | 0 | -0.001 | 0 | 0 | 1.262 | 0 | 1.301 | 0.002 | 1.705 | 0.535 | 0.535 | 0.534 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| -0.001 | 0 | 0 | -0.001 | 1.421 | 0.491 | 1.262 | 0 | 1.301 | 0.002 | -0 | 0.535 | 0.535 | 0.534 | 0 | 0 | 0 | 0.051 | 0.061 |
Total Liabilities
| 4.488 | 5.762 | 4.601 | 5.055 | 5.248 | 4.373 | 4.108 | 4.109 | 4.168 | 3.814 | 4.346 | 4.733 | 5.025 | 4.954 | 3.747 | 3.306 | 3.312 | 2.976 | 2.538 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 3.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Retained Earnings
| -0.81 | -0.528 | 1.114 | 0.595 | 1.293 | 0.494 | 1.246 | 1.568 | 2.193 | 2.112 | 2.389 | 2.51 | 3.486 | 3.13 | 3.244 | 2.372 | 2.499 | 1.747 | 1.185 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3.678 | 3.699 | 3.64 | 3.686 | 3.714 | 3.737 | 3.742 | 3.702 | 3.698 | 3.614 | 3.618 | 3.542 | 3.536 | 3.254 | 3.25 | 0.327 | 0.324 | 0.307 |
Other Total Stockholders Equity
| 3.67 | 0 | -3.628 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 2.96 | 3.25 | 4.913 | 4.335 | 5.079 | 4.308 | 5.083 | 5.41 | 5.994 | 5.909 | 6.103 | 6.227 | 7.128 | 6.766 | 6.598 | 5.722 | 2.926 | 2.171 | 1.592 |
Total Equity
| 2.96 | 3.25 | 4.913 | 4.335 | 5.079 | 4.308 | 5.083 | 5.41 | 5.994 | 5.909 | 6.103 | 6.227 | 7.128 | 6.766 | 6.598 | 5.722 | 2.926 | 2.171 | 1.592 |
Total Liabilities & Shareholders Equity
| 7.448 | 9.012 | 9.514 | 9.39 | 10.327 | 8.681 | 9.191 | 9.519 | 10.162 | 9.723 | 10.449 | 10.96 | 12.153 | 11.72 | 10.345 | 9.028 | 6.238 | 5.146 | 4.13 |