Fenix Outdoor International AG (FOI-B.ST)

Home
FOI-B.ST
Financials

653 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	739.444	759.237	649.947	562.973	607.138	572.408	539.936	486.234	451.019	237.263	207.334	197.554	171.756	148.158	108.681	87.719
Cost of Revenue Numbers are in millions	318.592	322.556	271.021	241.573	251.414	241.479	239.2	223.384	216.792	104.824	93.897	90.719	79.767	66.077	49.219	41.233
Gross Profit Numbers are in millions	420.852	436.681	378.926	321.4	355.724	330.929	300.736	262.85	234.227	132.439	113.436	106.834	91.989	82.081	59.461	46.486
Gross Profit Ratio Numbers are in millions	0.569	0.575	0.583	0.571	0.586	0.578	0.557	0.541	0.519	0.558	0.547	0.541	0.536	0.554	0.547	0.53
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	163.739	132.764	109.173	120.801	131.847	118.091	106.909	103.957	55.793	46.474	45.294	37.387	31.657	25.839	20.238
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	-2.136	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	319.12	163.739	132.764	109.173	118.665	131.847	118.091	106.909	103.957	55.793	46.474	45.294	37.387	31.657	25.839	20.238
Other Expenses Numbers are in millions	0	189.915	164.021	150.557	153.521	112.608	99.69	96.615	101.087	43.546	36.819	34.282	28.164	22.578	17.178	13.971
Operating Expenses Numbers are in millions	367.15	353.654	296.785	259.73	272.186	244.455	217.781	203.524	205.044	99.339	83.293	79.575	65.551	54.235	43.018	34.209
Operating Income Numbers are in millions	54.981	83.472	83.859	61.094	84.904	88.431	84.94	60.52	32.64	33.591	29.291	26.811	26.309	27.963	16.747	12.369
Operating Income Ratio Numbers are in millions	0.074	0.11	0.129	0.109	0.14	0.154	0.157	0.124	0.072	0.142	0.141	0.136	0.153	0.189	0.154	0.141
Total Other Income Expenses Net Numbers are in millions	-7.407	-0.7	-2.119	-7.591	-0.535	2.047	-0.728	-0.767	2.614	4.218	-0.856	-1.006	-0.108	-1.343	-0.875	0.98
Income Before Tax Numbers are in millions	47.574	82.772	81.74	53.503	84.369	88.521	82.227	58.559	31.797	37.318	29.287	26.253	26.33	26.503	15.568	13.256
Income Before Tax Ratio Numbers are in millions	0.064	0.109	0.126	0.095	0.139	0.155	0.152	0.12	0.071	0.157	0.141	0.133	0.153	0.179	0.143	0.151
Income Tax Expense Numbers are in millions	15.604	21.846	25.078	19.638	23.055	21.093	21.555	10.402	10.03	10.939	7.509	8.252	7.574	7.774	4.515	3.653
Net Income Numbers are in millions	31.572	60.585	56.206	33.603	61.23	67.39	60.429	47.867	28.267	25.786	21.632	17.968	18.653	18.75	11.053	9.604
Net Income Ratio Numbers are in millions	0.043	0.08	0.086	0.06	0.101	0.118	0.112	0.098	0.063	0.109	0.104	0.091	0.109	0.127	0.102	0.109
EPS Numbers are in millions	0.9	1.73	1.61	2.52	4.58	5.04	4.51	3.58	2.1	1.66	1.67	1.35	1.41	1.69	0.83	0.72
EPS Diluted Numbers are in millions	0.9	1.73	1.61	2.52	4.58	5.04	4.51	3.58	2.1	1.66	1.67	1.35	1.41	1.69	0.83	0.72
EBITDA Numbers are in millions	112.213	140.884	136.488	105.394	130.692	104.351	97.352	73.328	44.455	43.802	34.023	31.292	29.804	29.655	17.972	15.841
EBITDA Ratio Numbers are in millions	0.152	0.186	0.21	0.187	0.215	0.182	0.18	0.151	0.099	0.185	0.164	0.158	0.174	0.2	0.165	0.181

Fenix Outdoor International AG

SSE:FOI-B.ST Add to watchlist

SSE:FOI-B.ST