Finward Bancorp
NASDAQ:FNWD
32.4 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 82.5 | 71.173 | 85.589 | 70.797 | 115.673 | 54.781 | 31.282 | 38.296 | 79.302 | 54.501 | 33.176 | 30.824 | 68.625 | 68.009 | 19.922 | 84.447 | 97.305 | 42.146 | 47.258 | 71.942 | 61.172 | 47.461 | 17.139 | 16.32 | 20.479 | 21.687 | 12.701 | 14.128 | 27.759 | 15.784 | 44.894 | 16.354 | 29.978 | 8.71 | 11.533 | 11.196 | 34.986 | 26.337 | 21.963 | 27.991 | 30.965 | 30.894 | 21.124 | 28.793 | 41.779 | 24.38 | 33.751 | 19.518 | 19.415 | 30.628 | 26.367 | 23.314 | 13.888 | 17.878 | 7.517 | 13.025 | 40.892 | 21.615 | 9.152 | 25.375 | 17.531 | 25.221 | 11.296 | 12.601 | 11.957 | 10.565 | 12.111 | 10.056 | 10.156 | 14.736 | 15.764 | 30.657 | 15.652 | 16.077 | 39.831 | 15.681 | 33.63 | 20.807 | 16.398 | 14.41 | 17.374 | 26.125 | 15.888 | 44.905 | 28.856 | 24.429 | 33.651 | 17.428 | 21.496 | 15.537 | 16.792 | 20.821 | 32.402 | 32.407 | 17.333 | 13.241 | 16.35 | 15.442 |
| Short Term Investments
| 339.585 | 346.233 | 371.374 | 339.28 | 368.136 | 377.901 | 370.896 | 359.035 | 400.466 | 464.32 | 526.889 | 531.01 | 473.927 | 422.868 | 410.669 | 324.181 | 294.719 | 293.387 | 277.219 | 261.054 | 258.742 | 251.331 | 241.768 | 238.071 | 238.164 | 241.471 | 244.49 | 243.552 | 240.748 | 237.279 | 233.625 | 240.05 | 243.233 | 239.895 | 233.35 | 232.872 | 227.35 | 230.842 | 220.053 | 216.476 | 209.379 | 198.2 | 194.296 | 186.307 | 184.791 | 190.462 | 187.475 | 192.279 | 192.705 | 188.104 | -11.87 | 184.391 | 161.995 | 153.4 | -9.426 | 141.736 | 131.651 | 139.584 | -20.301 | 122.279 | 126.459 | 110.634 | -126.717 | 100.63 | 100.548 | 95.315 | -6.39 | 89.311 | 88.674 | 79.403 | -99.008 | 82.642 | 80.759 | 83.822 | -90.089 | 76.114 | 72.686 | 71.317 | -79.976 | 73.732 | 74.089 | 63.1 | 14.121 | 56.052 | 53.672 | 0 | 0 | 0 | 0 | 56.938 | -25.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 83.207 | 71.78 | -86.008 | 410.077 | 483.809 | 54.781 | 31.282 | 398.863 | 79.302 | 518.733 | 560.065 | 561.834 | 543.374 | 491.755 | 432.488 | 409.951 | 393.34 | 336.402 | 311.103 | 333.016 | 313.164 | 298.792 | 260.168 | 254.391 | 258.643 | 263.158 | 256.834 | 257.212 | 265.214 | 251.965 | 278.519 | 256.404 | 273.211 | 248.605 | 244.038 | 243.982 | 262.336 | 257.179 | 233.976 | 244.365 | 240.144 | 229.003 | 215.31 | 215.1 | 226.57 | 213.26 | 215.819 | 19.518 | 19.415 | 30.628 | 26.367 | 23.314 | 13.888 | 17.878 | 7.517 | 13.025 | 40.892 | 21.615 | 9.152 | 25.375 | 17.531 | 25.221 | 11.296 | 12.601 | 11.957 | 10.565 | 12.111 | 10.056 | 10.156 | 14.736 | 15.764 | 30.657 | 15.652 | 16.077 | 39.831 | 15.681 | 33.63 | 20.807 | 16.398 | 14.41 | 17.374 | 26.125 | 15.888 | 44.905 | 28.856 | 24.429 | 33.651 | 17.428 | 21.496 | 70.635 | 10.203 | 20.821 | 32.402 | 32.407 | 17.333 | 13.241 | 16.35 | 15.442 |
| Net Receivables
| 7.695 | 7.583 | 8.045 | 7.864 | 1,541.875 | 1,528.806 | 7.421 | 6.849 | 6.892 | 7.427 | 5.444 | 5.259 | 4.803 | 4.997 | 4.713 | 4.714 | 4.284 | 4.114 | 4.029 | 3.995 | 4.131 | 4.062 | 3.632 | 3.56 | 3.253 | 3.052 | 3.262 | 3.021 | 3.006 | 2.895 | 3.086 | 2.903 | 3.001 | 2.853 | 3 | 2.842 | 2.788 | 2.629 | 2.727 | 2.663 | 2.68 | 2.565 | 2.48 | 2.359 | 2.334 | 2.367 | 2.483 | 2.303 | 2.547 | 2.369 | 2.554 | 2.325 | 2.669 | 2.498 | 2.591 | 2.616 | 2.748 | 2.909 | 2.878 | 2.893 | 3.04 | 3.132 | 3.16 | 3.103 | 3.068 | 3.133 | 3.294 | 2.996 | 3.079 | 3.027 | 3.331 | 3.013 | 3.066 | 2.954 | 2.986 | 2.59 | 2.532 | 2.433 | 2.459 | 2.282 | 2.271 | 2.247 | 2.249 | 2.247 | 2.251 | 2.356 | 2.363 | 2.385 | 2.452 | 2.423 | 2.419 | 2.538 | 2.426 | 2.288 | 2.523 | 2.385 | 2.427 | 2.389 |
| Inventory
| -1,597.3 | -1,587.614 | 77.963 | -79.512 | -1,665.262 | -1,593.756 | 1,832.051 | -47.359 | -94.568 | -63.659 | 961.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 90.902 | 79.363 | 94.053 | 79.512 | 123.387 | 64.95 | 41.159 | 47.359 | 87.676 | 63.659 | -20.451 | 467.358 | 536.632 | 591.554 | 530.933 | 701.468 | 741.677 | 675.988 | -314.234 | 692.381 | 693.848 | 675.491 | 557.596 | 544.014 | 436.878 | 408.599 | 400.322 | 390.197 | 389.843 | 384.586 | 376.317 | 379.986 | 368.313 | 354.47 | 363.002 | 341.305 | 301.485 | 283.795 | 298.953 | 298.782 | 304.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 90.902 | 79.363 | 94.053 | 417.941 | 483.809 | 54.781 | 1,911.913 | 405.712 | 79.302 | 526.16 | 1,506.334 | 1,034.451 | 1,084.809 | 1,088.306 | 968.134 | 1,116.133 | 1,139.301 | 1,016.504 | 0.898 | 1,029.392 | 1,011.143 | 978.345 | 821.396 | 801.965 | 698.774 | 674.809 | 660.418 | 650.43 | 658.063 | 639.446 | 657.922 | 639.293 | 644.525 | 605.928 | 610.04 | 588.129 | 566.609 | 543.603 | 535.656 | 545.81 | 547.386 | 656.076 | 9.893 | 617.571 | 619.966 | 631.895 | 8.365 | 627.326 | 632.847 | 604.547 | 7.773 | 596.198 | 572.26 | 564.989 | 9.243 | 572.709 | 580.19 | 602.666 | 9.393 | 592.123 | 600.005 | 592.381 | 14.456 | 596.729 | 596.705 | 585.55 | 13.491 | 566.624 | 554.611 | 563.615 | 19.095 | 564.049 | 576.438 | 569.598 | 42.817 | 540.542 | 537.686 | 522.833 | 18.857 | 502.163 | 509.991 | 490.505 | 12.993 | 485.728 | 467.743 | 26.785 | 36.014 | 19.813 | 23.948 | 431.474 | 10.203 | 23.359 | 34.828 | 34.695 | 19.856 | 15.626 | 18.777 | 17.831 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 48.696 | 47.795 | 38.436 | 38.81 | 39.204 | 39.732 | 40.212 | 43.865 | 45.985 | 45.773 | 31.385 | 29.98 | 30.046 | 30.563 | 30.785 | 29.599 | 28.905 | 28.927 | 29.407 | 28.914 | 28.355 | 27.933 | 24.824 | 24.868 | 19.221 | 19.436 | 19.559 | 19.573 | 19.64 | 19.666 | 19.287 | 18.754 | 18.84 | 18.974 | 18.942 | 18.628 | 17.376 | 17.425 | 17.724 | 17.809 | 17.951 | 17.129 | 17.26 | 17.217 | 17.284 | 17.432 | 17.678 | 17.675 | 17.86 | 18.096 | 18.242 | 18.383 | 18.621 | 18.945 | 19.293 | 19.266 | 19.244 | 19.298 | 19.59 | 19.511 | 19.467 | 19.277 | 19.083 | 18.244 | 16.902 | 17.135 | 16.326 | 15.061 | 14.558 | 14.347 | 14.603 | 14.168 | 14.39 | 14.531 | 14.51 | 14.499 | 14.29 | 14.425 | 14.169 | 14.176 | 14.018 | 14.212 | 14.419 | 13.144 | 11.673 | 10.442 | 9.46 | 8.463 | 8.328 | 8.42 | 8.154 | 8.051 | 8.119 | 8.033 | 7.895 | 7.326 | 6.644 | 6.537 |
| Goodwill
| 22.395 | 22.395 | 22.395 | 22.395 | 22.395 | 22.395 | 22.395 | 22.615 | 22.615 | 22.774 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 10.744 | 8.17 | 8.17 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.561 | 2.561 | 2.561 | 1.988 | 1.988 | 1.611 | 1.611 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 2.555 | 2.911 | 3.272 | 3.636 | 4.015 | 4.402 | 4.794 | 5.188 | 5.588 | 5.998 | 3.126 | 3.374 | 3.622 | 3.871 | 4.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 24.95 | 25.306 | 25.667 | 26.031 | 26.41 | 26.797 | 27.189 | 27.803 | 28.203 | 28.772 | 14.235 | 14.483 | 14.731 | 14.98 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 11.109 | 10.744 | 8.17 | 8.17 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.792 | 2.561 | 2.561 | 2.561 | 1.988 | 1.988 | 1.611 | 1.611 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 76.904 | 67.822 | 80.16 | 339.28 | 368.136 | 377.901 | 370.896 | 359.035 | 400.466 | 464.32 | 526.889 | 531.01 | 473.927 | 422.868 | 410.669 | 324.181 | 294.719 | 293.387 | 277.219 | 261.054 | 258.742 | 251.331 | 241.768 | 238.071 | 238.164 | 241.471 | 244.49 | 243.552 | 240.748 | 237.279 | 233.625 | 240.05 | 243.233 | 239.895 | 233.35 | 232.872 | 227.35 | 230.842 | 220.053 | 216.476 | 209.379 | 198.2 | 194.296 | 186.307 | 184.791 | 190.462 | 187.475 | 192.279 | 192.705 | 188.104 | 186.962 | 184.391 | 179.426 | 171.172 | 160.452 | 160.212 | 150.261 | 158.208 | 144.333 | 143.559 | 144.692 | 129.137 | 126.722 | 119.219 | 119.477 | 114.447 | 115.194 | 105.577 | 105.299 | 96.515 | 99.012 | 96.335 | 94.457 | 97.524 | 90.093 | 89.835 | 84.962 | 83.154 | 79.979 | 83.437 | 82.383 | 68.696 | 63.733 | 57.594 | 53.941 | 57.614 | 56.571 | 61.887 | 60.747 | 59.258 | 67.26 | 59.546 | 45.606 | 32.137 | 36.152 | 35.541 | 36.878 | 38.371 |
| Tax Assets
| 1,703.33 | 1,729.08 | 31.392 | 0 | 302.522 | 0 | 32.731 | 0 | -400.466 | -59.366 | 7.157 | -43.509 | -41.381 | -1,443.165 | -154.193 | -1,355.867 | -1,336.715 | -1,267.745 | -135.175 | -1,218.504 | -1,208.713 | -1,168.912 | -1,046.025 | -1,026.072 | -917.146 | -895.865 | -93.319 | -879.854 | -871.052 | -860.941 | -85.225 | -862.782 | -856.433 | -835.898 | -81.471 | -809.805 | -758.834 | -748.018 | -76.805 | -734.295 | -725.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 132.285 | 122.416 | 1,841.897 | -404.121 | -368.136 | -377.901 | -403.627 | -430.703 | 1,947.995 | 59.366 | -565.431 | 43.509 | 41.381 | 1,443.165 | 154.193 | 1,355.867 | 1,336.715 | 1,267.745 | 135.175 | 1,218.504 | 1,208.713 | 1,168.912 | 1,046.025 | 1,026.072 | 917.146 | 895.865 | 93.319 | 879.854 | 871.052 | 860.941 | 85.225 | 862.782 | 856.433 | 835.898 | 81.471 | 809.805 | 758.834 | 748.018 | 76.805 | 734.295 | 725.8 | -198.2 | -194.154 | -186.307 | -184.791 | -190.462 | -186.373 | -192.279 | -192.705 | -188.104 | -185.792 | -184.391 | -179.426 | -171.172 | -160.301 | -160.212 | -150.261 | -158.208 | -146.381 | -143.559 | -144.692 | -129.137 | -145.805 | -119.219 | -119.477 | -114.447 | -117.03 | -105.577 | -105.299 | -96.515 | -113.615 | -96.335 | -94.457 | -97.524 | -104.603 | -89.835 | -84.962 | -83.154 | -94.148 | -83.437 | -82.383 | -68.696 | -69.625 | -57.594 | -53.941 | -68.056 | -66.031 | -70.35 | -69.075 | -59.258 | -68.445 | -67.597 | -53.725 | -40.17 | -44.047 | -42.867 | -43.522 | -44.908 |
| Total Non-Current Assets
| 1,986.165 | 1,992.419 | 2,017.552 | 404.121 | 368.136 | 66.529 | 67.401 | 430.703 | 2,022.183 | 538.865 | 14.235 | 575.473 | 518.704 | 468.411 | 452.563 | 364.889 | 334.733 | 333.423 | 317.735 | 301.077 | 298.206 | 290.008 | 274.762 | 271.109 | 260.177 | 263.699 | 266.841 | 265.917 | 263.18 | 259.737 | 255.704 | 261.596 | 264.865 | 261.43 | 254.853 | 254.061 | 246.714 | 250.255 | 239.388 | 235.896 | 228.941 | 17.129 | 17.402 | 17.217 | 17.284 | 17.432 | 18.78 | 17.675 | 17.86 | 18.096 | 19.412 | 18.383 | 18.621 | 18.945 | 19.444 | 19.266 | 19.244 | 19.298 | 17.542 | 19.511 | 19.467 | 19.277 | 145.805 | 18.244 | 16.902 | 17.135 | 14.49 | 15.061 | 14.558 | 14.347 | 113.615 | 14.168 | 14.39 | 14.531 | 104.603 | 14.499 | 14.29 | 14.425 | 94.148 | 14.176 | 14.018 | 14.212 | 8.527 | 13.144 | 11.673 | 68.056 | 66.031 | 70.35 | 69.075 | 8.42 | 6.969 | 67.597 | 53.725 | 40.17 | 44.047 | 42.867 | 43.522 | 44.908 |
| Total Assets
| 2,077.067 | 2,071.782 | 2,111.605 | 2,087.47 | 2,161.218 | 2,097.926 | 2,070.339 | 2,052.986 | 2,101.485 | 2,097.845 | 1,620.743 | 1,609.924 | 1,604.966 | 1,558.218 | 1,497.525 | 1,481.022 | 1,474.034 | 1,349.927 | 1,328.722 | 1,330.469 | 1,309.349 | 1,268.353 | 1,096.158 | 1,073.074 | 958.951 | 938.508 | 927.259 | 916.347 | 921.243 | 899.183 | 913.626 | 900.889 | 909.39 | 867.358 | 864.893 | 842.19 | 813.323 | 793.858 | 775.044 | 781.706 | 776.327 | 723.596 | 693.453 | 693.437 | 697.01 | 688.818 | 691.845 | 678.621 | 680.081 | 668.538 | 651.758 | 650.957 | 641.284 | 639.876 | 631.053 | 652.115 | 690.011 | 685.682 | 661.806 | 678.296 | 663.956 | 678.018 | 664.732 | 655.831 | 652.91 | 641.72 | 628.718 | 622.582 | 607.262 | 613.217 | 618.982 | 630.484 | 622.551 | 615.192 | 627.439 | 583.422 | 591.584 | 569.884 | 557.393 | 540.293 | 539.022 | 525.603 | 508.775 | 527.482 | 496.543 | 484.601 | 488.002 | 468.313 | 461.115 | 450.268 | 440.71 | 419.215 | 415.018 | 402.635 | 392.313 | 382.404 | 382.483 | 370.779 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 42.973 | 41.137 | 38.124 | 48.31 | 46.402 | 128.423 | 15.503 | 21.966 | 24.536 | 23.239 | 14.581 | 23.844 | 24.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.345 | 50.402 | 50.695 | 45.269 | 40.895 | 41.293 | 39.609 | 36.857 | 36.065 | 41.464 | 40.721 | 38.478 | 44.989 | 31.89 | 31.436 | 29.392 | 30.599 | 31.523 | 31.391 | 20.543 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 926.669 | 918.057 | 1,274.116 | 920.895 | 951.008 | 969.53 | 1,368.626 | 269.11 | -8.152 | 307.85 | 1,196.324 | 254.671 | 253.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.464 | -40.721 | -38.478 | -44.989 | -31.89 | -31.436 | -29.392 | -30.599 | -31.523 | -31.391 | -20.543 |
| Total Current Liabilities
| 969.642 | 959.194 | 1,312.24 | 969.205 | 997.41 | 1,097.953 | 1,384.129 | 291.076 | 16.384 | 331.089 | 1,210.905 | 278.515 | 277.826 | 20.576 | 18.766 | 16.218 | 18.282 | 17.357 | 13.392 | 14.083 | 14.788 | 10.762 | 10.084 | 12.932 | 12.482 | 9.571 | 10.014 | 10.293 | 9.709 | 8.538 | 9.921 | 11.022 | 17.43 | 14.108 | 11.108 | 10.014 | 14.634 | 17.438 | 11.027 | 12.138 | 6.586 | 7.849 | 8.87 | 6.94 | 5.952 | 7.384 | 8.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.345 | 50.402 | 50.695 | 45.269 | 40.895 | 41.293 | 39.609 | 36.857 | 36.065 | 41.464 | 40.721 | 38.478 | 44.989 | 31.89 | 31.436 | 29.392 | 30.599 | 31.523 | 31.391 | 20.543 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 85 | 90 | 80 | 100 | 196.402 | 100 | 120 | 56.174 | 0 | 0.005 | 0 | 0 | 0 | 0 | 6.149 | 12 | 12 | 14 | 14 | 16 | 18 | 20 | 54.628 | 48.314 | 35.679 | 30.36 | 20.881 | 41.421 | 19.61 | 21.493 | 25.828 | 33.488 | 39.001 | 33.927 | 39.493 | 32.195 | 34.23 | 32.302 | 36.381 | 38.683 | 38.964 | 38.248 | 30.898 | 31.309 | 33.406 | 34.28 | 33.207 | 57.691 | 59.064 | 38.882 | 36.618 | 29.555 | 29.336 | 26.387 | 32.544 | 29.671 | 32.732 | 34.535 | 47.129 | 61.05 | 75.205 | 67.993 | 74.795 | 77.137 | 84.599 | 62.607 | 76.93 | 71.633 | 51.144 | 66.871 | 51.501 | 50.652 | 68.226 | 53.944 | 51.153 | 54.337 | 58.066 | 51.186 | 27.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 539.305 | 0 | 0 | 0 | 1,930.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 3.264 | 0 | 0 | 0 | 3.487 | 0 | 0 | 0 | 4.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 873.794 | 871.007 | 29.389 | -100 | -196.402 | -100 | -120 | -56.174 | 1,612.935 | 0 | 253.223 | 1,178.84 | 1,170.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.29 | -21.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 958.794 | 961.007 | 651.958 | 100 | 196.402 | 100 | 1,933.946 | 1,934.963 | 1,612.935 | 0.005 | 257.535 | 1,178.84 | 1,170.118 | 0 | 6.149 | 12 | 12 | 14 | 14 | 16 | 18 | 20 | 43 | 48.314 | 35.679 | 30.36 | 20.881 | 41.421 | 19.61 | 21.493 | 25.828 | 33.488 | 39.001 | 33.927 | 39.493 | 32.195 | 34.23 | 32.302 | 36.381 | 38.683 | 38.964 | 38.248 | 30.898 | 31.309 | 33.406 | 34.28 | 33.207 | 34.401 | 38.054 | 38.882 | 36.618 | 29.555 | 29.336 | 26.387 | 32.544 | 29.671 | 32.732 | 34.535 | 47.129 | 61.05 | 75.205 | 67.993 | 74.795 | 77.137 | 84.599 | 62.607 | 76.93 | 71.633 | 51.144 | 66.871 | 51.501 | 50.652 | 68.226 | 53.944 | 51.153 | 54.337 | 58.066 | 51.186 | 27.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities
| 1,928.436 | 1,920.201 | 1,964.198 | 100 | 196.402 | 100 | 1,933.946 | 1,934.963 | 16.384 | 1,940.208 | 1,464.128 | 1,457.355 | 1,447.944 | 1,408.079 | 1,344.603 | 1,332.081 | 1,328.853 | 1,209.272 | 1,194.619 | 1,197.481 | 1,180.537 | 1,145.106 | 994.694 | 976.587 | 868.374 | 848.7 | 835.199 | 825.22 | 831.935 | 812.756 | 829.518 | 813.677 | 822.929 | 783.556 | 783.984 | 762.112 | 736.274 | 715.946 | 698.879 | 707.606 | 703.617 | 653.841 | 626.692 | 626.222 | 631.446 | 620.703 | 624.194 | 611.221 | 615.16 | 604.783 | 588.798 | 588.884 | 582.126 | 582.585 | 574.964 | 594.661 | 633.703 | 631.363 | 608.728 | 624.977 | 610.682 | 624.845 | 611.959 | 604.895 | 600.657 | 587.479 | 575.985 | 570.785 | 556.716 | 562.442 | 568.972 | 581.516 | 575.097 | 568.028 | 581.006 | 537.421 | 546.192 | 525.55 | 513.296 | 496.708 | 497.025 | 483.109 | 467.221 | 486.555 | 456.151 | 444.963 | 448.854 | 41.464 | 40.721 | 38.478 | 44.989 | 31.89 | 31.436 | 29.392 | 30.599 | 31.523 | 31.391 | 20.543 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.661 | 0 | 0 | 0 | 1.752 | 0 | 0 | 0 | 1.522 | 0 | 0 | 1.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0 | 0 | 0 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0.361 | 0 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0.36 | 0 | 0.359 | 0 | 0 | 0.358 | 0.358 | 0.357 | 0.357 | 0.356 | 0.356 | 0.355 | 0.355 | 0.354 | 0.354 | 0.353 | 0.352 | 0.352 | 0.351 | 0.351 | 0.351 | 0.351 | 0.35 | 0.349 | 0.349 | 0.349 | 0.349 | 0.347 | 0.347 | 0.346 | 0.347 |
| Retained Earnings
| 137.792 | 138.167 | 129.403 | 128.409 | 127.551 | 126.449 | 131.661 | 129.036 | 125.812 | 122.713 | 121.909 | 119.677 | 117.219 | 116.094 | 112.494 | 110.122 | 106.293 | 102.303 | 100.185 | 98.981 | 96.472 | 93.52 | 92.333 | 90.602 | 89.888 | 88.237 | 86.509 | 85.564 | 84.147 | 82.448 | 80.953 | 79.424 | 77.896 | 76.457 | 74.984 | 73.724 | 72.574 | 71.367 | 70.154 | 69.137 | 67.935 | 66.697 | 65.519 | 64.78 | 63.028 | 61.947 | 60.817 | 59.738 | 58.026 | 56.947 | 56.032 | 55.066 | 54.375 | 53.131 | 52.398 | 51.696 | 51.085 | 50.075 | 49.312 | 48.799 | 51.115 | 50.996 | 50.365 | 50.112 | 49.55 | 49.135 | 48.5 | 48.272 | 47.839 | 47.428 | 46.952 | 46.372 | 45.763 | 45.088 | 44.388 | 43.499 | 42.811 | 42.081 | 41.392 | 40.608 | 39.835 | 39.149 | 38.534 | 37.877 | 37.158 | 36.516 | 35.895 | 35.245 | 34.61 | 34.01 | 33.469 | 32.851 | 32.389 | 31.943 | 31.592 | 31.155 | 30.674 | 30.207 |
| Accumulated Other Comprehensive Income/Loss
| -58.939 | -56.313 | -51.613 | -78.848 | -60.185 | -55.895 | -64.3 | -79.839 | -57.781 | -33.462 | 4.276 | 2.608 | 8.209 | 3.98 | 10.441 | 8.938 | 9.114 | 8.686 | 4.261 | 4.418 | 2.83 | 0.237 | -2.796 | -5.992 | -4.237 | -3.348 | 0.684 | 0.76 | 0.409 | -0.73 | -1.506 | 3.164 | 3.979 | 2.796 | 1.406 | 1.859 | 0.005 | 2.1 | 1.588 | 0.555 | 0.382 | -1.35 | -3.151 | -1.937 | -1.94 | 1.702 | 2.339 | 3.137 | 2.416 | 2.367 | 2.536 | 2.666 | 0.496 | -0.077 | -0.492 | 1.62 | 1.141 | 0.224 | -0.17 | 0.653 | -1.626 | -1.538 | -1.289 | -2.856 | -0.878 | 1.367 | 0.563 | -0.146 | -0.936 | -0.204 | -0.389 | -0.756 | -1.617 | -1.183 | -1.089 | -0.606 | -0.516 | -0.824 | -0.18 | 0.163 | -0.544 | 0.698 | 0.54 | 0.616 | 0.879 | 0.801 | 0.95 | 0.957 | 0.632 | -0.009 | 0.255 | 0.599 | 0.033 | 0.122 | 0.001 | -0.182 | -0.308 | -0.345 |
| Other Total Stockholders Equity
| 69.778 | 69.727 | 69.555 | 69.482 | 69.384 | 71.078 | 69.032 | 68.826 | 68.623 | 68.386 | 30.43 | 30.284 | 31.594 | 30.065 | 29.987 | 29.881 | 29.774 | 29.666 | 29.657 | 29.589 | 29.51 | 29.49 | 11.927 | 11.877 | 4.565 | 4.558 | 4.506 | 4.442 | 4.391 | 4.348 | 4.3 | 4.624 | 4.586 | 4.549 | 4.158 | 4.134 | 4.109 | 4.084 | 4.062 | 4.047 | 4.032 | 4.047 | 4.032 | 4.011 | 4.115 | 4.105 | 4.134 | 4.164 | 4.479 | 4.08 | 4.392 | 4.341 | 4.287 | 4.237 | 4.183 | 3.777 | 4.082 | 4.02 | 3.936 | 3.867 | 3.785 | 3.715 | 3.697 | 3.319 | 3.581 | 3.739 | 3.67 | 3.311 | 3.643 | 3.192 | 3.447 | 3.352 | 2.95 | 2.901 | 2.777 | 2.751 | 2.741 | 2.721 | 2.53 | 2.459 | 2.352 | 2.293 | 2.127 | 2.082 | 2.003 | 1.97 | 1.952 | 1.951 | 1.935 | 1.88 | 1.809 | 1.775 | 1.764 | 1.742 | 1.589 | 1.658 | 1.648 | 1.974 |
| Total Shareholders Equity
| 148.631 | 151.581 | 147.345 | 119.043 | 136.75 | 141.632 | 136.393 | 118.023 | 136.654 | 157.637 | 156.615 | 152.569 | 157.022 | 150.139 | 152.922 | 148.941 | 145.181 | 140.655 | 134.103 | 132.988 | 128.812 | 123.247 | 101.464 | 96.487 | 90.577 | 89.808 | 92.06 | 91.127 | 89.308 | 86.427 | 84.108 | 87.212 | 86.461 | 83.802 | 80.909 | 80.078 | 77.049 | 77.912 | 76.165 | 74.1 | 72.71 | 69.755 | 66.761 | 67.215 | 65.564 | 68.115 | 67.651 | 67.4 | 64.921 | 63.755 | 62.96 | 62.073 | 59.158 | 57.291 | 56.089 | 57.454 | 56.308 | 54.319 | 53.078 | 53.319 | 53.274 | 53.173 | 52.773 | 50.936 | 52.253 | 54.241 | 52.733 | 51.797 | 50.546 | 50.775 | 50.01 | 48.968 | 47.454 | 47.164 | 46.433 | 46.001 | 45.392 | 44.334 | 44.097 | 43.585 | 41.997 | 42.494 | 41.554 | 40.927 | 40.392 | 39.638 | 39.148 | 38.504 | 37.528 | 36.231 | 35.882 | 35.574 | 34.535 | 34.156 | 33.529 | 32.978 | 32.36 | 32.183 |
| Total Equity
| 148.631 | 151.581 | 147.345 | 119.043 | 136.75 | 141.632 | 136.393 | 118.023 | 136.654 | 157.637 | 156.615 | 152.569 | 157.022 | 150.139 | 152.922 | 148.941 | 145.181 | 140.655 | 134.103 | 132.988 | 128.812 | 123.247 | 101.464 | 96.487 | 90.577 | 89.808 | 92.06 | 91.127 | 89.308 | 86.427 | 84.108 | 87.212 | 86.461 | 83.802 | 80.909 | 80.078 | 77.049 | 77.912 | 76.165 | 74.1 | 72.71 | 69.755 | 66.761 | 67.215 | 65.564 | 68.115 | 67.651 | 67.4 | 64.921 | 63.755 | 62.96 | 62.073 | 59.158 | 57.291 | 56.089 | 57.454 | 56.308 | 54.319 | 53.078 | 53.319 | 53.274 | 53.173 | 52.773 | 50.936 | 52.253 | 54.241 | 52.733 | 51.797 | 50.546 | 50.775 | 50.01 | 48.968 | 47.454 | 47.164 | 46.433 | 46.001 | 45.392 | 44.334 | 44.097 | 43.585 | 41.997 | 42.494 | 41.554 | 40.927 | 40.392 | 39.638 | 39.148 | 38.504 | 37.528 | 36.231 | 35.882 | 35.574 | 34.535 | 34.156 | 33.529 | 32.978 | 32.36 | 32.183 |
| Total Liabilities & Shareholders Equity
| 2,077.067 | 2,071.782 | 2,111.543 | 2,087.47 | 2,161.218 | 2,097.926 | 2,070.339 | 2,052.986 | 2,101.485 | 2,097.845 | 1,620.743 | 1,609.924 | 1,604.966 | 1,558.218 | 1,497.525 | 1,481.022 | 1,474.034 | 1,349.927 | 1,328.722 | 1,330.469 | 1,309.349 | 1,268.353 | 1,096.158 | 1,073.074 | 958.951 | 938.508 | 927.259 | 916.347 | 921.243 | 899.183 | 913.626 | 900.889 | 909.39 | 867.358 | 864.893 | 842.19 | 813.323 | 793.858 | 775.044 | 781.706 | 776.327 | 723.596 | 693.453 | 693.437 | 697.01 | 688.818 | 691.845 | 678.621 | 680.081 | 668.538 | 651.758 | 650.957 | 641.284 | 639.876 | 631.053 | 652.115 | 690.011 | 685.682 | 661.806 | 678.296 | 663.956 | 678.018 | 664.732 | 655.831 | 652.91 | 641.72 | 628.718 | 622.582 | 607.262 | 613.217 | 618.982 | 630.484 | 622.551 | 615.192 | 627.439 | 583.422 | 591.584 | 569.884 | 557.393 | 540.293 | 539.022 | 525.603 | 508.775 | 527.482 | 496.543 | 484.601 | 488.002 | 468.313 | 461.115 | 450.268 | 440.71 | 419.215 | 415.018 | 402.635 | 392.313 | 382.404 | 382.483 | 370.779 |