First Northwest Bancorp
NASDAQ:FNWB
10.25 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.665 | 28.103 | 29.514 | 23.38 | 17.854 | 17.693 | 18.639 | 22.298 | 20.538 | 19.465 | 17.889 | 20.59 | 19.638 | 17.521 | 16.187 | 17.315 | 16.542 | 14.222 | 11.725 | 11.565 | 11.344 | 11.099 | 10.851 | 11.008 | 10.667 | 10.564 | 10.454 | 9.687 | 10.161 | 9.721 | 10.306 | 8.997 | 8.795 | 9.324 | 8.057 | 8.638 | 7.56 | 7.335 | 7.022 | 6.58 | 6.665 | 7.269 | 6.742 | 6.537 | 6.272 | 6.178 | 6.178 | 6.443 | 6.02 | 6.119 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 12.665 | 28.103 | 29.514 | 23.38 | 17.854 | 17.693 | 18.639 | 22.298 | 20.538 | 19.465 | 17.889 | 20.59 | 19.638 | 17.521 | 16.187 | 17.315 | 16.542 | 14.222 | 11.725 | 11.565 | 11.344 | 11.099 | 10.851 | 11.008 | 10.667 | 10.564 | 10.454 | 9.687 | 10.161 | 9.721 | 10.306 | 8.997 | 8.795 | 9.324 | 8.057 | 8.638 | 7.56 | 7.335 | 7.022 | 6.58 | 6.665 | 7.269 | 6.742 | 6.537 | 6.272 | 6.178 | 6.178 | 6.443 | 6.02 | 6.119 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.115 | 9.061 | 3.147 | 9.248 | 8.164 | 8.493 | 8.094 | 3.505 | 9.264 | 9.946 | 9.026 | 13.516 | 10.694 | 10.607 | 9.018 | 8.209 | 7.05 | 7.089 | 6.262 | 5.752 | 5.587 | 5.739 | 5.509 | 5.595 | 5.703 | 5.744 | 5.746 | 1.292 | 5.35 | 5.637 | 5.379 | 4.666 | 5.193 | 4.868 | 4.6 | 4.66 | 4.191 | 4.184 | 4.328 | 3.973 | 3.946 | 4.087 | 4.007 | 3.568 | 3.467 | 0.963 | 0.963 | 3.316 | 3.694 | 3.267 |
Selling & Marketing Expenses
| 0.409 | 0.377 | 0.309 | 0.235 | 0.501 | 0.929 | 1.041 | 0.486 | 0.645 | 1.405 | 0.752 | 0.556 | 0.547 | 0.492 | 0.445 | 0.572 | 0.285 | 0.377 | 0.272 | 0.512 | 0.197 | 0.229 | 0.143 | 0.203 | 0.185 | 0.29 | 0.324 | 0.254 | 0.142 | 0.217 | 0.179 | 0.16 | 0.129 | 0.157 | 0.199 | 0.252 | 0.189 | 0.119 | 0.099 | 0.144 | 0.128 | 0.276 | 0.158 | 0.147 | 0.129 | 0.141 | 0.141 | 0.154 | 0.087 | 0.062 |
SG&A
| 9.524 | 9.438 | 12.824 | 9.483 | 8.665 | 9.422 | 9.135 | 3.991 | 9.909 | 11.351 | 9.778 | 14.072 | 11.241 | 11.099 | 9.463 | 8.781 | 7.335 | 7.466 | 6.534 | 6.264 | 5.784 | 5.968 | 5.652 | 5.798 | 5.888 | 6.034 | 6.07 | 7.29 | 5.492 | 5.854 | 5.558 | 4.826 | 5.322 | 5.025 | 4.799 | 4.912 | 4.38 | 4.303 | 4.427 | 4.117 | 4.074 | 4.363 | 4.165 | 3.715 | 3.596 | 4.489 | 4.489 | 3.47 | 3.781 | 3.329 |
Other Expenses
| 6.275 | -4.813 | -4.935 | -8.331 | -4.962 | -5.399 | -5.436 | -5.114 | -4.466 | -5.355 | -4.5 | -4.241 | -3.038 | -3.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.132 | -12.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 |
Operating Expenses
| 13.687 | 4.813 | 4.935 | 8.331 | 4.962 | 5.399 | 5.436 | 5.114 | 4.466 | 5.355 | 4.5 | 4.241 | 3.038 | 3.044 | 12.094 | 11.719 | 10.081 | 10.282 | 9.382 | 8.621 | 8.424 | 8.272 | 7.8 | 8.165 | 8.119 | 8.298 | 8.275 | 8.34 | 7.807 | 7.939 | 6.73 | 6.88 | -7.81 | -7.67 | 6.862 | 7.683 | 5.915 | 6.326 | 15.761 | 5.442 | 5.517 | 5.968 | 5.824 | 5.346 | 4.966 | 5.308 | 5.308 | 6.062 | 4.501 | 3.499 |
Operating Income
| -3.183 | 2.225 | 1.229 | -6.458 | 3.107 | 2.251 | 4.353 | 7.068 | 5.109 | 2.955 | 3.36 | 6.236 | 5.124 | 3.659 | 3.593 | 4.666 | 5.111 | 2.44 | 1.077 | 2.713 | 3.09 | 2.572 | 2.716 | 2.571 | 2.369 | 1.871 | 1.869 | 1.451 | 2.354 | 1.495 | 2.593 | 1.707 | 0.985 | 1.654 | 1.195 | 0.955 | 1.645 | 1.009 | -8.739 | 1.138 | 1.148 | 0.792 | 0.551 | 1.192 | 0.873 | 1.166 | 1.166 | 0.087 | 0.914 | -0.548 |
Operating Income Ratio
| -0.251 | 0.079 | 0.042 | -0.276 | 0.174 | 0.127 | 0.234 | 0.317 | 0.249 | 0.152 | 0.188 | 0.303 | 0.261 | 0.209 | 0.222 | 0.269 | 0.309 | 0.172 | 0.092 | 0.235 | 0.272 | 0.232 | 0.25 | 0.234 | 0.222 | 0.177 | 0.179 | 0.15 | 0.232 | 0.154 | 0.252 | 0.19 | 0.112 | 0.177 | 0.148 | 0.111 | 0.218 | 0.138 | -1.245 | 0.173 | 0.172 | 0.109 | 0.082 | 0.182 | 0.139 | 0.189 | 0.189 | 0.014 | 0.152 | -0.09 |
Total Other Income Expenses Net
| 0 | -1.836 | 0 | -4.519 | -1.741 | 0 | 0 | -0.297 | 0 | -0.615 | 0 | -1.461 | -1.299 | 0 | 0 | -0.956 | 0 | 0 | 0 | -0.91 | 0.018 | 0.018 | 0.014 | -1.007 | 0.018 | 0.018 | 0.014 | 0 | 0 | -0.798 | 0 | -0.735 | -1.548 | 0 | 0 | -1.532 | -0.386 | 1.009 | -8.739 | -0.56 | -0.616 | -0.774 | -0.841 | -0.829 | -0.626 | -0.297 | -0.297 | -0.381 | 0.117 | -0.548 |
Income Before Tax
| -3.183 | 1.752 | 0.843 | -6.876 | 3.107 | 2.176 | 4.268 | 6.87 | 4.413 | 2.002 | 3.058 | 6.062 | 5.004 | 3.514 | 3.593 | 4.666 | 5.111 | 2.44 | 1.077 | 2.713 | 3.09 | 2.572 | 2.716 | 2.571 | 2.369 | 1.871 | 1.869 | 1.347 | 2.354 | 1.495 | 2.593 | 1.707 | 0.985 | 1.654 | 1.195 | 0.955 | 1.645 | 1.009 | -8.739 | 1.138 | 1.148 | 0.792 | 0.551 | 1.192 | 0.873 | 0.87 | 0.87 | 0.087 | 0.914 | -0.548 |
Income Before Tax Ratio
| -0.251 | 0.062 | 0.029 | -0.294 | 0.174 | 0.123 | 0.229 | 0.308 | 0.215 | 0.103 | 0.171 | 0.294 | 0.255 | 0.201 | 0.222 | 0.269 | 0.309 | 0.172 | 0.092 | 0.235 | 0.272 | 0.232 | 0.25 | 0.234 | 0.222 | 0.177 | 0.179 | 0.139 | 0.232 | 0.154 | 0.252 | 0.19 | 0.112 | 0.177 | 0.148 | 0.111 | 0.218 | 0.138 | -1.245 | 0.173 | 0.172 | 0.109 | 0.082 | 0.182 | 0.139 | 0.141 | 0.141 | 0.014 | 0.152 | -0.09 |
Income Tax Expense
| -1.203 | 0.334 | 0.447 | -1.354 | 0.603 | 0.475 | 0.825 | 1.008 | 0.818 | 0.467 | 0.554 | 1.112 | 0.946 | 0.663 | 0.473 | 0.85 | 1.436 | 0.464 | 0.204 | 0.495 | 0.58 | 0.493 | 0.509 | 0.441 | 0.443 | 0.345 | 0.346 | 1.461 | 0.581 | 0.38 | 0.429 | 0.519 | 0.334 | 0.5 | 0.298 | 0.242 | 0.417 | 0.251 | -1.16 | 0.256 | 0.299 | 0.12 | 0.092 | 0.335 | 0.193 | 0.184 | 0.184 | -0.224 | 0.279 | -0.328 |
Net Income
| -1.98 | 1.418 | 0.396 | -5.494 | 2.504 | 1.776 | 3.528 | 6.06 | 4.256 | 2.463 | 2.736 | 5.124 | 4.048 | 2.88 | 3.12 | 3.816 | 3.675 | 1.976 | 0.873 | 2.218 | 2.51 | 2.079 | 2.207 | 2.13 | 1.926 | 1.526 | 1.523 | -0.114 | 1.773 | 1.115 | 2.164 | 1.188 | 0.651 | 1.154 | 0.897 | 0.713 | 1.228 | 0.758 | -7.579 | 0.882 | 0.849 | 0.672 | 0.459 | 0.857 | 0.68 | 0.686 | 0.686 | 0.311 | 0.635 | -0.22 |
Net Income Ratio
| -0.156 | 0.05 | 0.013 | -0.235 | 0.14 | 0.1 | 0.189 | 0.272 | 0.207 | 0.127 | 0.153 | 0.249 | 0.206 | 0.164 | 0.193 | 0.22 | 0.222 | 0.139 | 0.074 | 0.192 | 0.221 | 0.187 | 0.203 | 0.193 | 0.181 | 0.144 | 0.146 | -0.012 | 0.174 | 0.115 | 0.21 | 0.132 | 0.074 | 0.124 | 0.111 | 0.083 | 0.162 | 0.103 | -1.079 | 0.134 | 0.127 | 0.092 | 0.068 | 0.131 | 0.108 | 0.111 | 0.111 | 0.048 | 0.105 | -0.036 |
EPS
| -0.23 | 0.16 | 0.045 | -0.62 | 0.28 | 0.2 | 0.39 | 0.66 | 0.47 | 0.27 | 0.3 | 0.56 | 0.44 | 0.32 | 0.33 | 0.41 | 0.4 | 0.21 | 0.09 | 0.23 | 0.25 | 0.21 | 0.22 | 0.21 | 0.19 | 0.15 | 0.15 | -0.01 | 0.17 | 0.1 | 0.2 | 0.11 | 0.06 | 0.1 | 0.07 | 0.06 | 0.1 | 0.06 | -0.62 | 0.073 | 0.07 | 0 | 0.038 | 0.071 | 0.056 | 0 | 0 | 0 | 0.053 | -0.018 |
EPS Diluted
| -0.23 | 0.16 | 0.045 | -0.62 | 0.28 | 0.2 | 0.39 | 0.66 | 0.47 | 0.27 | 0.3 | 0.56 | 0.44 | 0.32 | 0.33 | 0.41 | 0.4 | 0.21 | 0.09 | 0.23 | 0.25 | 0.21 | 0.22 | 0.21 | 0.19 | 0.15 | 0.14 | -0.01 | 0.17 | 0.1 | 0.2 | 0.11 | 0.06 | 0.1 | 0.07 | 0.06 | 0.1 | 0.06 | -0.62 | 0.073 | 0.07 | 0 | 0.038 | 0.071 | 0.056 | 0 | 0 | 0 | 0.053 | -0.018 |
EBITDA
| -2.836 | 0 | 1.226 | -6.464 | 3.509 | 2.58 | 4.665 | 7.367 | 4.98 | 2.617 | 3.433 | 6.462 | 0 | 4.007 | 4.055 | 5.007 | 5.438 | 3.042 | 1.497 | 3.052 | 3.485 | 2.959 | 3.115 | 2.885 | 2.77 | 2.228 | 2.234 | -0.104 | 2.643 | 1.495 | 2.963 | 0 | 0 | 1.956 | 1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | -0.297 | 0 | 0 | 0 |
EBITDA Ratio
| -0.224 | -0.017 | -0.013 | 0.099 | 0.197 | 0.15 | 0.255 | 0.339 | 0.276 | 0.183 | 0.209 | 0.332 | 0.26 | 0.237 | 0.251 | 0.287 | 0.329 | 0.214 | 0.128 | 0.27 | 0.307 | 0.267 | 0.287 | 0.271 | 0.261 | 0.213 | 0.215 | -0.011 | 0.26 | 0.191 | 0.288 | 0.232 | 0.153 | 0.215 | 0.192 | 0.151 | 0.26 | 0.179 | -1.203 | 0.223 | 0.222 | 0.146 | 0.14 | 0.241 | 0.204 | -0.048 | -0.048 | 0.088 | 0.24 | -0.002 |