First Northwest Bancorp
NASDAQ:FNWB
7.59 (USD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 18.487 | 70.323 | 72.448 | 82.722 | 83.179 | 77.346 | 123.169 | 83.886 | 78.302 | 140.617 | 45.596 | 103.663 | 87.795 | 82.528 | 126.016 | 76.12 | 80.722 | 99.271 | 65.155 | 52.079 | 49.588 | 107.164 | 48.739 | 56.481 | 28.822 | 27.657 | 26.323 | 25.334 | 22.884 | 25.15 | 26.701 | 25.009 | 24.292 | 23.188 | 22.649 | 29.803 | 22.65 | 20.462 | 23.66 | 38.573 | 45.03 | 42.067 | 139.283 | 27.452 | 18.96 | 37.888 | 0 | 19.248 | 19.248 | 0 | 36.525 |
| Short Term Investments
| 303.515 | 11.182 | 340.344 | 310.86 | 306.714 | 325.955 | 295.623 | 309.324 | 321.963 | 329.086 | 326.569 | 329.436 | 353.144 | 377.695 | 344.212 | 325.89 | 370.5 | 393.495 | 364.296 | 369.111 | 364.273 | 317.52 | 315.58 | 251.196 | 250.051 | 258.476 | 262.967 | 267.105 | 252.371 | 258.218 | 0 | 290.159 | 228.593 | 242.732 | 222.304 | 247.105 | 267.857 | 300.254 | 305.131 | 318.18 | 299.04 | 290.372 | 192.303 | 172.445 | 178.972 | 181.728 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 322.002 | 81.505 | 412.792 | 393.582 | 389.893 | 403.301 | 418.792 | 393.21 | 400.265 | 469.703 | 372.165 | 433.099 | 440.939 | 460.223 | 470.228 | 402.01 | 451.222 | 492.766 | 429.451 | 421.19 | 413.861 | 424.684 | 364.319 | 307.677 | 278.873 | 286.133 | 289.29 | 292.439 | 275.255 | 283.368 | 26.701 | 315.168 | 252.885 | 265.92 | 244.953 | 276.908 | 290.507 | 320.716 | 328.791 | 356.753 | 344.07 | 332.439 | 331.586 | 199.897 | 197.932 | 219.616 | 0 | 19.248 | 19.248 | 0 | 36.525 |
| Net Receivables
| 1,655.522 | 8.319 | 8.159 | 8.939 | 9.466 | 8.909 | 7.894 | 8.093 | 7.48 | 7.205 | 6.743 | 6.655 | 5.802 | 5.696 | 5.289 | 5.775 | 5.949 | 6.251 | 6.966 | 7.367 | 5.36 | 4.124 | 3.931 | 3.726 | 4.094 | 4.114 | 4.048 | 3.914 | 3.899 | 3.641 | 0 | 3.498 | 3.02 | 3.08 | 3.015 | 2.877 | 2.802 | 2.858 | 2.868 | 2.664 | 2.546 | 2.589 | 2.218 | 2.147 | 2.272 | 2.188 | 0 | 0 | 0 | 0 | 2.466 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.882 | 25.471 | 28.339 | 38.466 | 46.126 | 32.472 | 20.603 | 24.21 | 18.706 | 17.103 | 10.975 | 9.612 | 11.334 | 11.436 | 8.872 | 8.003 | 8.225 | 9.009 | 5.52 | 5.829 | 5.335 | 5.312 | 0 | 5.02 | 6.006 | 5.067 | 3.92 | 2.266 | 2.711 | 2.648 | 2.964 | 3.987 | 2.009 | 2.063 | 3.787 | 3.127 | 2.571 | 1.898 | 0 | 0 | 0 | 0 | 5.164 |
| Total Current Assets
| 1,977.524 | 89.824 | 420.951 | 402.521 | 399.359 | 412.21 | 426.686 | 401.303 | 434.627 | 502.379 | 407.247 | 478.22 | 492.867 | 498.391 | 496.12 | 431.995 | 475.877 | 516.12 | 447.392 | 438.169 | 430.555 | 440.244 | 377.122 | 319.406 | 291.192 | 299.256 | 298.858 | 302.182 | 284.489 | 292.321 | 26.701 | 323.686 | 261.911 | 274.067 | 251.888 | 279.785 | 293.309 | 323.574 | 331.659 | 363.404 | 346.616 | 335.028 | 337.591 | 205.171 | 202.775 | 221.804 | 0 | 19.248 | 19.248 | 0 | 44.155 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 24.771 | 26.557 | 27.13 | 27.751 | 10.714 | 11.028 | 24.099 | 17.954 | 18.14 | 18.252 | 18.089 | 20.841 | 21.291 | 21.05 | 19.83 | 18.188 | 16.386 | 14.795 | 14.785 | 14.737 | 14.188 | 14.231 | 14.342 | 14.443 | 14.719 | 14.955 | 15.255 | 15.46 | 14.789 | 14.361 | 13.739 | 13.213 | 13.236 | 13.525 | 13.684 | 13.59 | 13.519 | 13.645 | 13.563 | 12.773 | 12.58 | 12.114 | 12.073 | 12.225 | 12.287 | 11.272 | 0 | 11.444 | 11.444 | 0 | 11.932 |
| Goodwill
| 0 | 1.082 | 1.082 | 1.083 | 1.084 | 1.085 | 1.086 | 1.087 | 1.087 | 1.088 | 1.089 | 1.173 | 1.176 | 1.18 | 1.183 | 1.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 3.301 | 3.281 | 3.584 | 3.74 | 3.82 | 3.793 | 3.729 | 3.825 | 4.224 | 3.887 | 3.872 | 3.865 | 4.046 | 3.282 | 2.934 | 2.381 | 2.309 | 2.12 | 1.545 | 1.098 | 0.843 | 0.871 | 0.926 | 0.955 | 1.001 | 1.044 | 1.074 | 1.101 | 1.104 | 1.095 | 1.112 | 0.986 | 1.046 | 1.036 | 1.048 | 0.998 | 1.004 | 1.055 | 1.122 | 1.187 | 1.17 | 1.139 | 1.204 | 1.266 | 1.263 | 0 | 1.434 | 1.434 | 0 | 1.666 |
| Goodwill and Intangible Assets
| 1.081 | 4.383 | 4.363 | 4.667 | 4.824 | 4.905 | 4.879 | 4.816 | 4.912 | 5.312 | 4.976 | 5.045 | 5.041 | 5.226 | 4.465 | 4.12 | 2.381 | 2.309 | 2.12 | 1.545 | 1.098 | 0.843 | 0.871 | 0.926 | 0.955 | 1.001 | 1.044 | 1.074 | 1.101 | 1.104 | 1.095 | 1.112 | 0.986 | 1.046 | 1.036 | 1.048 | 0.998 | 1.004 | 1.055 | 1.122 | 1.187 | 1.17 | 1.139 | 1.204 | 1.266 | 1.263 | 0 | 1.434 | 1.434 | 0 | 1.666 |
| Long Term Investments
| 0 | 1,959.79 | 1,688.887 | 1,729.706 | 1,698.453 | 1,715.634 | 1,658.065 | 1,633.345 | 1,637.481 | 1,576.46 | 1,546.321 | 1,535.371 | 1,462.248 | 1,371.923 | 1,354.591 | 1,347.357 | 1,248.311 | 1,160.476 | 1,145.722 | 1,066.171 | 989.462 | 903.685 | 878.94 | 880.85 | 914.464 | 927.188 | 907.355 | 883.557 | 867.324 | 846.537 | 0 | 777.903 | 778.658 | 759.664 | 744.653 | 719.061 | 676.799 | 631.557 | 586.016 | 557.265 | 549.521 | 556.693 | 543.39 | 540.843 | 550.041 | 520.072 | 0 | 0 | 0 | 0 | 692.269 |
| Tax Assets
| 14.266 | 14.304 | 13.738 | 10.802 | 12.216 | 12.704 | 13.001 | 16.611 | 15.031 | 14.211 | 14.091 | 0 | 0 | 0 | 1.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0 | 76.572 | 76.937 | 80.039 | 94.072 | 83.539 | 75.07 | 79.516 | 52.687 | 55.48 | 51.346 | 51.964 | 50.185 | 47.692 | 44.514 | 43.477 | 44.436 | 42.593 | 44.33 | 44.048 | 43.556 | 37.936 | 36.061 | 34.685 | 36.38 | 36.389 | 36.246 | 35.498 | 35.543 | 35.262 | 1,174.124 | 34.385 | 32.885 | 33 | 32.554 | 32.759 | 22.766 | 22.943 | 22.545 | 23.567 | 24.889 | 29.701 | 29.958 | 28.703 | 28.923 | 29.716 | 0 | 752.384 | 752.384 | 0 | 31.756 |
| Total Non-Current Assets
| 40.118 | 2,081.606 | 1,811.055 | 1,852.965 | 1,820.279 | 1,827.81 | 1,775.111 | 1,752.242 | 1,728.251 | 1,669.715 | 1,634.823 | 1,613.221 | 1,538.765 | 1,445.891 | 1,424.961 | 1,413.142 | 1,311.514 | 1,220.173 | 1,206.957 | 1,126.501 | 1,048.304 | 956.695 | 930.214 | 930.904 | 966.518 | 979.533 | 959.9 | 935.589 | 918.757 | 897.264 | 1,188.958 | 826.613 | 825.765 | 807.235 | 791.927 | 766.458 | 714.082 | 669.149 | 623.179 | 594.727 | 588.177 | 599.678 | 586.56 | 582.975 | 592.517 | 562.323 | 0 | 765.262 | 765.262 | 0 | 737.623 |
| Total Assets
| 2,195.363 | 2,176.43 | 2,232.006 | 2,255.486 | 2,219.638 | 2,240.02 | 2,201.797 | 2,153.545 | 2,162.878 | 2,172.094 | 2,042.07 | 2,091.441 | 2,031.632 | 1,944.282 | 1,921.081 | 1,845.137 | 1,787.391 | 1,736.293 | 1,654.349 | 1,564.67 | 1,478.859 | 1,396.939 | 1,307.336 | 1,250.31 | 1,257.71 | 1,278.789 | 1,258.758 | 1,237.771 | 1,203.246 | 1,189.585 | 1,215.659 | 1,150.299 | 1,087.676 | 1,081.302 | 1,043.815 | 1,048.509 | 1,010.102 | 995.371 | 957.802 | 958.131 | 936.802 | 936.769 | 924.151 | 788.146 | 795.292 | 786.025 | 0 | 784.51 | 784.51 | 0 | 781.778 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 2.163 | 3.295 | 2.153 | 3.143 | 2.83 | 3.396 | 2.276 | 1.367 | 0.508 | 0.455 | 0.105 | 0.461 | 0.013 | 0.393 | 0.029 | 0.455 | 0.084 | 0.053 | 0.051 | 0.253 | 0.194 | 0.373 | 0.262 | 0.389 | 0.279 | 0.521 | 0.36 | 0.374 | 0.21 | 0 | 0.217 | 0.208 | 0.195 | 0.204 | 0.184 | 0.189 | 0.209 | 0.21 | 0.243 | 0.265 | 0.261 | 0.264 | 0.251 | 0.262 | 0.29 | 0 | 0 | 0 | 0 | 0.319 |
| Short Term Debt
| 0 | 143.613 | 136.5 | 135.5 | 0 | 0 | 201.5 | 0 | 0 | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.977 | 0 | 0 | 100.021 | 62.93 | 0 | 0 | 95.174 | 76.552 | 71.526 | 66.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.76 | 0 | 0 | 0 | 0 | 0 | 0 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 1,666.068 | 1,688.026 | 1,711.641 | 1,708.288 | 1,666.624 | 1,676.892 | 1,657.762 | 1,697.408 | 1,629.463 | 1,596.599 | 1,640.175 | 1,615.764 | 1,580.105 | 1,609.82 | 1,556.285 | 1,467.959 | 1,462.801 | 1,356.82 | 1,272.815 | 1,188.509 | 1,079.13 | 1,016.037 | 985.538 | 948.332 | 967.775 | 948.331 | 942.134 | 902.661 | 890.794 | 0 | 858.533 | 831.177 | 814.073 | 799.629 | 782.253 | 738.46 | 717.353 | 692.036 | 674.176 | 654.891 | 653.388 | 748.779 | 613.453 | 606.754 | 604.279 | 0 | 8.421 | 8.421 | 0 | 598.57 |
| Total Current Liabilities
| 0 | 1,811.844 | 1,827.821 | 1,849.294 | 1,711.431 | 1,669.454 | 1,881.788 | 1,660.038 | 1,698.775 | 1,629.971 | 1,763.054 | 1,640.28 | 1,616.225 | 1,580.118 | 1,610.213 | 1,556.314 | 1,468.414 | 1,462.885 | 1,416.85 | 1,272.866 | 1,188.762 | 1,179.345 | 1,079.34 | 985.8 | 948.721 | 1,063.228 | 1,025.404 | 1,014.02 | 969.306 | 891.004 | 8.229 | 858.75 | 831.385 | 814.268 | 799.833 | 782.437 | 738.649 | 732.322 | 692.246 | 674.419 | 655.156 | 653.649 | 749.043 | 613.704 | 622.116 | 604.569 | 0 | 8.421 | 8.421 | 0 | 598.889 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 180.744 | 217.049 | 217.293 | 302.575 | 371.455 | 125.864 | 300.416 | 303.397 | 379.377 | 119.358 | 292.338 | 249.319 | 184.25 | 119.28 | 99.261 | 129.241 | 89.31 | 50 | 109.15 | 112.379 | 50 | 50 | 85.324 | 131.337 | 40 | 60 | 50 | 60 | 122.949 | 60 | 111.657 | 77.427 | 86.553 | 65.883 | 75.09 | 80.672 | 70 | 75.154 | 89.924 | 90.033 | 90.033 | 90.033 | 90.033 | 90.033 | 100.033 | 0 | 90.033 | 90.033 | 0 | 100.033 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.256 | 1.136 | 1.11 | 1.403 | 0 | 0 | 0 | 0 | 3.349 |
| Other Non-Current Liabilities
| 0 | 32.35 | 33.254 | 28.11 | 43.114 | 38.605 | 30.805 | 37.026 | 1.149 | 2.41 | 1.376 | 2.224 | 0.934 | 2.138 | 1.108 | 2.118 | 1.143 | 2 | 1.116 | 1.986 | 1.403 | 0.443 | 1.145 | 1.876 | 1.251 | 2.154 | 1.09 | 1.848 | 0.993 | 2.13 | 978.614 | 1.964 | 1.143 | 1.944 | 1.207 | 1.708 | 1.04 | 1.786 | 1.027 | 1.53 | 0.932 | 1.44 | 0.81 | 1.378 | 1.038 | 0.728 | 0 | 615.854 | 615.854 | 0 | 1.053 |
| Total Non-Current Liabilities
| 0 | 213.094 | 250.303 | 245.403 | 345.689 | 410.06 | 156.669 | 337.442 | 303.397 | 379.377 | 120.734 | 292.338 | 249.319 | 186.388 | 119.28 | 101.379 | 129.241 | 91.31 | 51.116 | 111.136 | 113.782 | 50 | 51.145 | 87.2 | 131.337 | 42.154 | 61.09 | 51.848 | 60.993 | 125.079 | 1,030.385 | 113.621 | 78.57 | 88.497 | 67.09 | 76.798 | 81.712 | 71.786 | 76.181 | 91.454 | 90.965 | 91.473 | 91.289 | 92.547 | 92.181 | 101.436 | 0 | 697.466 | 697.466 | 0 | 104.435 |
| Total Liabilities
| 2,045.63 | 2,019.388 | 2,078.124 | 2,094.697 | 2,057.12 | 2,079.514 | 2,038.457 | 1,997.48 | 2,003.321 | 2,011.758 | 1,883.788 | 1,934.842 | 1,866.478 | 1,766.506 | 1,730.601 | 1,657.693 | 1,598.798 | 1,554.195 | 1,467.966 | 1,384.002 | 1,302.544 | 1,229.788 | 1,130.485 | 1,073 | 1,081.309 | 1,105.382 | 1,086.494 | 1,065.868 | 1,030.299 | 1,016.083 | 1,038.614 | 972.371 | 909.955 | 902.765 | 866.923 | 859.235 | 820.361 | 804.108 | 768.427 | 765.873 | 746.121 | 745.122 | 841.142 | 706.251 | 714.297 | 706.733 | -78.623 | 705.887 | 705.887 | 0 | 703.324 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.094 | 0.094 | 0.093 | 0.094 | 0.094 | 0.094 | 0.096 | 0.096 | 0.096 | 0.097 | 0.097 | 0.1 | 0.1 | 0.1 | 0.1 | 0.102 | 0.102 | 0.102 | 0.102 | 0.102 | 0.103 | 0.104 | 0.107 | 0.108 | 0.109 | 0.11 | 0.112 | 0.113 | 0.115 | 0.116 | 0.118 | 0.118 | 0.119 | 0.121 | 0.122 | 0.13 | 0.127 | 0.13 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 90.506 | 87.506 | 97.198 | 100.66 | 106.959 | 106.202 | 107.349 | 113.579 | 111.75 | 114.139 | 114.424 | 110.107 | 107 | 105.546 | 103.014 | 99.058 | 96.573 | 94.363 | 92.657 | 89.546 | 86.633 | 85.549 | 86.156 | 85.143 | 83.795 | 82.436 | 81.607 | 80.88 | 79.767 | 78.822 | 78.602 | 78.725 | 77.515 | 77.562 | 75.833 | 77.612 | 77.301 | 77.053 | 76.514 | 75.801 | 74.573 | 73.815 | 81.394 | 80.512 | 79.663 | 78.532 | 0 | 76.995 | 76.995 | 0 | 75.312 |
| Accumulated Other Comprehensive Income/Loss
| -28.198 | -28.129 | -30.172 | -26.424 | -31.597 | -32.465 | -32.636 | -45.85 | -40.066 | -38.108 | -40.543 | -41.023 | -28.447 | -15.153 | 0.288 | 0.934 | 3.546 | 0.199 | 5.442 | 3.186 | 0.717 | -8.256 | -1.539 | -0.672 | -1.347 | -3.128 | -4.731 | -5.907 | -4.836 | -3.747 | -12.781 | -0.717 | -0.434 | -0.98 | -1.237 | 1.659 | 1.895 | 0.985 | -1.551 | 1.342 | 0.75 | 1.852 | 1.615 | 1.383 | 1.332 | 0.76 | 78.623 | 1.628 | 1.628 | 78.454 | 3.142 |
| Other Total Stockholders Equity
| 87.331 | 87.021 | 86.763 | 86.459 | 87.062 | 86.675 | 88.531 | 88.24 | 87.777 | 87.584 | 87.595 | 89.847 | 88.237 | 88.066 | 87.559 | 87.66 | 88.562 | 87.434 | 88.182 | 87.834 | 88.862 | 89.754 | 92.127 | 92.731 | 93.844 | 93.989 | 95.276 | 96.817 | 97.901 | 98.311 | 111.106 | 99.802 | 100.521 | 101.834 | 102.174 | 109.873 | 110.418 | 113.095 | 114.281 | 114.984 | 115.227 | 115.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Shareholders Equity
| 149.733 | 146.492 | 153.882 | 160.789 | 162.518 | 160.506 | 163.34 | 156.065 | 159.557 | 163.712 | 161.573 | 159.031 | 166.89 | 178.559 | 190.961 | 187.754 | 188.783 | 182.098 | 186.383 | 180.668 | 176.315 | 167.151 | 176.851 | 177.31 | 176.401 | 173.407 | 172.264 | 171.903 | 172.947 | 173.502 | 177.045 | 177.928 | 177.721 | 178.537 | 176.892 | 189.274 | 189.741 | 191.263 | 189.375 | 192.258 | 190.681 | 191.647 | 83.009 | 81.895 | 80.995 | 79.292 | 78.623 | 78.623 | 78.623 | 78.454 | 78.454 |
| Total Equity
| 149.733 | 146.492 | 153.882 | 160.789 | 162.518 | 160.506 | 163.34 | 156.065 | 159.557 | 160.336 | 158.282 | 156.599 | 165.154 | 177.776 | 190.48 | 187.444 | 188.593 | 182.098 | 186.383 | 180.668 | 176.315 | 167.151 | 176.851 | 177.31 | 176.401 | 173.407 | 172.264 | 171.903 | 172.947 | 173.502 | 177.045 | 177.928 | 177.721 | 178.537 | 176.892 | 189.274 | 189.741 | 191.263 | 189.375 | 192.258 | 190.681 | 191.647 | 83.009 | 81.895 | 80.995 | 79.292 | 78.623 | 78.623 | 78.623 | 78.454 | 78.454 |
| Total Liabilities & Shareholders Equity
| 2,195.363 | 2,176.43 | 2,232.006 | 2,255.486 | 2,219.638 | 2,240.02 | 2,201.797 | 2,153.545 | 2,162.878 | 2,172.094 | 2,042.07 | 2,091.441 | 2,031.632 | 1,944.282 | 1,921.081 | 1,845.137 | 1,787.391 | 1,736.293 | 1,654.349 | 1,564.67 | 1,478.859 | 1,396.939 | 1,307.336 | 1,250.31 | 1,257.71 | 1,278.789 | 1,258.758 | 1,237.771 | 1,203.246 | 1,189.585 | 1,215.659 | 1,150.299 | 1,087.676 | 1,081.302 | 1,043.815 | 1,048.509 | 1,010.102 | 995.371 | 957.802 | 958.131 | 936.802 | 936.769 | 924.151 | 788.146 | 795.292 | 786.025 | 78.623 | 784.51 | 784.51 | 78.454 | 781.778 |