Ferronordic AB (publ) (FNM.ST) - Quarterly Income Statement

Home
FNM.ST
Financials

70.95 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1
Revenue Numbers are in millions	1,095	1,172	915	643	674	631	-2,943	1,477	1,689	1,746	1,694	1,660	1,589.634	1,266.829	1,155.292	1,101.696	1,178.65	1,092.822	843.565	835.322	1,006.037	658.432	962.298	751.454	795.207	576.371	574.533	602.584	760.665	528.534	515.032	383.415	389.54	307.391	397.529	369.77	440.06	249.612	594.801	614.725	622.192	501.093	735.072	612.966	717.643	459.989	617.669	678.952	613.101	508.345
Cost of Revenue Numbers are in millions	893	941	782	568	590	546	-2,171	1,114	1,335	1,445	1,409	1,337	1,303.742	1,052.09	997.642	908.071	996.018	935.551	758.461	757.92	879.157	576.674	839.337	630.824	659.88	496.906	493.995	506.296	638.294	440.843	435.198	310.074	309.088	237.962	315.373	279.527	341.452	199.351	486.31	515.347	511.377	423.384	618.996	509.267	607.984	373.012	509.104	582.411	523.266	436.764
Gross Profit Numbers are in millions	202	231	133	75	84	85	-772	363	354	301	285	323	285.892	214.739	157.65	193.625	182.632	157.271	85.104	77.402	126.88	81.758	122.961	120.63	135.327	79.465	80.538	96.288	122.371	87.691	79.834	73.341	80.452	69.429	82.156	90.243	98.608	50.261	108.491	99.378	110.815	77.709	116.075	103.699	109.659	86.977	108.565	96.542	89.835	71.58
Gross Profit Ratio Numbers are in millions	0.184	0.197	0.145	0.117	0.125	0.135	0.262	0.246	0.21	0.172	0.168	0.195	0.18	0.17	0.136	0.176	0.155	0.144	0.101	0.093	0.126	0.124	0.128	0.161	0.17	0.138	0.14	0.16	0.161	0.166	0.155	0.191	0.207	0.226	0.207	0.244	0.224	0.201	0.182	0.162	0.178	0.155	0.158	0.169	0.153	0.189	0.176	0.142	0.147	0.141
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	157	154	-73	59	57	57	-257	101	106	95	-177	98	79.122	77.447	-136.007	60.904	59.71	73.88	-123.76	58.147	64.664	47.587	-103.207	46.056	48.699	43.203	-96.27	37.061	50.033	38.106	-91.721	33.182	43.849	35.115	-108.084	41.788	48.399	41.713	-127.969	60.339	59.964	48.1	27.682	83.39	93.85	89.119	0	83.147	79.842	78.112
Selling & Marketing Expenses Numbers are in millions	59	65	-132	49	48	42	-226	83	74	79	-171	69	62.798	53.577	-157.967	55.227	53.201	55.146	-114.44	37.867	46.501	38.593	-92.487	32.607	35.527	31.779	-89.487	32.143	32.284	30.886	-60.517	23.165	22.339	19.271	18.592	17.989	21.876	22.355	23.939	25.608	26.861	19.461	26.113	26.235	28.173	25.142	0	0	0	0
SG&A Numbers are in millions	216	219	197	108	105	99	-483	184	180	174	-348	167	141.92	131.024	-293.974	116.131	112.911	129.026	-238.2	96.014	111.165	86.18	-195.694	78.663	84.226	74.982	-185.757	69.204	82.317	68.992	-152.238	56.347	66.188	54.386	-89.492	59.777	70.275	64.068	-104.03	85.947	86.825	67.561	-217.841	83.39	93.85	89.119	-185.968	83.147	79.842	78.112
Other Expenses Numbers are in millions	11	9	1	5	10	0	754	-394	-30	-18	507	9	-0.155	-4.032	-6.169	2.125	11.012	-2.732	12.51	-1.565	-11.578	-4.287	8.554	-1.605	-5.167	-0.883	0.782	-0.893	-1.937	-3.259	3.629	0.204	-3.981	-0.109	10.64	-2.473	-7.002	-1.333	9.648	-2.445	-2.594	0.072	1.35	-0.965	0.367	-2.301	4.184	-2.18	-0.053	-1.041
Operating Expenses Numbers are in millions	216	219	197	108	105	99	271	-210	180	174	159	176	141.92	131.024	94.759	88.529	88.999	103.629	-10.133	-32.788	17.212	21.721	33.541	38.969	61.96	37.643	37.67	45.34	58.257	47.071	36.923	33.582	50.4	52.189	58.442	56.69	67.191	61.299	80.817	85.077	86.825	67.561	92.469	83.39	93.85	89.119	92.815	83.147	79.842	78.112
Operating Income Numbers are in millions	-14	12	-64	-28	-10	15	-459	451	73	108	112	147	143.817	79.683	65.459	107.221	104.645	50.91	95.123	108.625	98.09	55.75	84.495	80.056	68.2	40.939	37.721	50.055	62.177	37.361	21.1	39.963	26.071	17.131	17.932	31.08	24.415	-12.371	25.5	11.856	21.396	10.22	21.563	19.344	16.176	-4.435	12.917	11.214	9.95	-7.582
Operating Income Ratio Numbers are in millions	-0.013	0.01	-0.07	-0.044	-0.015	0.024	0.156	0.305	0.043	0.062	0.066	0.089	0.09	0.063	0.057	0.097	0.089	0.047	0.113	0.13	0.098	0.085	0.088	0.107	0.086	0.071	0.066	0.083	0.082	0.071	0.041	0.104	0.067	0.056	0.045	0.084	0.055	-0.05	0.043	0.019	0.034	0.02	0.029	0.032	0.023	-0.01	0.021	0.017	0.016	-0.015
Total Other Income Expenses Net Numbers are in millions	-65	77	-62	-87	90	-7	151	-7	-19	-25	2	-12	-16.548	-8.449	-9.379	-9.338	-12.366	-21.587	-20.163	-15.999	-5.777	2.707	-3.262	-2.211	1.313	-2.353	-1.279	3.851	2.947	0.182	0.328	2.394	-0.871	1.325	-6.643	-10.17	-6.157	-1.109	-16.486	-11.095	-4.033	-11.414	-23.016	-35.56	-22.058	-29.821	-21.988	-23.721	-41.613	-0.15
Income Before Tax Numbers are in millions	-79	89	-126	-115	80	8	-308	444	54	83	117	135	127.269	71.234	56.08	97.883	92.279	29.323	74.96	92.626	92.313	58.457	81.233	77.845	69.513	38.586	36.442	53.906	65.124	37.543	21.428	42.357	25.2	18.456	11.289	20.91	18.258	-13.48	9.014	0.761	17.363	-1.194	-1.453	-16.216	-5.881	-34.255	-9.071	-12.507	-31.663	-7.732
Income Before Tax Ratio Numbers are in millions	-0.072	0.076	-0.138	-0.179	0.119	0.013	0.105	0.301	0.032	0.048	0.069	0.081	0.08	0.056	0.049	0.089	0.078	0.027	0.089	0.111	0.092	0.089	0.084	0.104	0.087	0.067	0.063	0.089	0.086	0.071	0.042	0.11	0.065	0.06	0.028	0.057	0.041	-0.054	0.015	0.001	0.028	-0.002	-0.002	-0.026	-0.008	-0.074	-0.015	-0.018	-0.052	-0.015
Income Tax Expense Numbers are in millions	2	19	-37	-26	16	1	-44	77	22	20	29	27	40.922	15.329	11.783	16.956	16.072	9.062	17.505	18.635	19.256	12.141	17.3	17.191	15.046	8.524	8.249	11.223	14.432	7.815	5.514	8.818	5.305	4.163	2.715	3.731	4.23	-2.465	3.09	0.305	3.557	0.263	-9.865	1.582	1.005	-5.313	-4.121	-1.31	-0.517	-3.742
Net Income Numbers are in millions	-81	70	-89	-89	64	7	-264	366	32	63	88	109	86.347	55.905	44.297	80.927	76.207	20.261	57.455	73.991	73.057	46.316	63.933	60.654	54.467	30.062	28.193	42.683	50.692	29.728	15.914	33.539	19.895	14.293	8.574	17.179	14.028	-11.015	5.924	0.456	13.806	-1.457	8.412	-17.797	-6.886	-28.942	-4.949	-11.197	-31.146	-3.989
Net Income Ratio Numbers are in millions	-0.074	0.06	-0.097	-0.138	0.095	0.011	0.09	0.248	0.019	0.036	0.052	0.066	0.054	0.044	0.038	0.073	0.065	0.019	0.068	0.089	0.073	0.07	0.066	0.081	0.068	0.052	0.049	0.071	0.067	0.056	0.031	0.087	0.051	0.046	0.022	0.046	0.032	-0.044	0.01	0.001	0.022	-0.003	0.011	-0.029	-0.01	-0.063	-0.008	-0.016	-0.051	-0.008
EPS Numbers are in millions	-5.57	4.82	-6.12	-6.12	4.4	0.48	-18.17	25.19	2.2	4.34	6.06	7.48	5.94	3.85	3.05	5.57	5.24	1.39	3.95	5.09	5.03	3.19	4.4	4.17	2.71	1.93	1.94	2.77	3.61	1.6	1.59	1.98	0.66	1.43	0.86	1.72	1.4	-1.1	0.59	0.046	1.38	-0.15	0.84	-1.78	-0.69	-2.89	-0.49	-1.12	-3.11	-0.4
EPS Diluted Numbers are in millions	-5.57	4.82	-6.12	-6.12	4.27	0.48	-18.17	25.19	2.2	4.34	6.06	7.46	5.93	3.85	3.05	5.57	5.24	1.39	3.95	5.09	5.03	3.19	4.4	4.17	2.71	1.93	1.94	2.77	3.61	1.6	1.59	1.98	0.66	1.43	0.86	1.72	1.4	-1.1	0.59	0.046	1.38	-0.15	0.84	-1.78	-0.69	-2.89	-0.49	-1.12	-3.11	-0.4
EBITDA Numbers are in millions	93	77	-22	-79	109	36	-302	559	149	153	181	209	192.1	124.66	104.927	148.455	160.237	96.233	129.615	153.278	131.585	92.547	101.033	90.98	80.791	48.477	45.594	61.75	71.225	45.86	28.7	48.775	37.807	31.107	29.41	40.702	45.46	15.028	45.736	39.568	52.139	27.796	48.135	28.182	38.295	12.743	44.877	32.316	7.381	31.245
EBITDA Ratio Numbers are in millions	0.085	0.066	-0.024	-0.123	0.162	0.057	0.103	0.378	0.088	0.088	0.107	0.126	0.121	0.098	0.091	0.135	0.136	0.088	0.154	0.183	0.131	0.141	0.105	0.121	0.102	0.084	0.079	0.102	0.094	0.087	0.056	0.127	0.097	0.101	0.074	0.11	0.103	0.06	0.077	0.064	0.084	0.055	0.065	0.046	0.053	0.028	0.073	0.048	0.012	0.061

Ferronordic AB (publ)

SSE:FNM.ST Add to watchlist

SSE:FNM.ST