The First Bancorp, Inc.
NASDAQ:FNLC
29 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 142.482 | 93.04 | 85.686 | 77.952 | 66.682 | 62.809 | 59.851 | 55.446 | 53.166 | 50.645 | 49.527 | 50.158 | 52.743 | 49.724 | 56.407 | 47.349 | 41.981 | 40.921 | 40.617 | 26.171 | 22.892 | 22.054 | 18.929 | 15.737 | 14.7 | 13.1 | 1.708 | 1.406 | 1.136 |
| Cost of Revenue
| 15.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,439 | 23,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 127.045 | 93.04 | 85.686 | 77.952 | 66.682 | 62.809 | 59.851 | 55.446 | 53.166 | 50.645 | 49.527 | 50.158 | 52.743 | 49.724 | 56.407 | 47.349 | 41.981 | -22,398.079 | -23,171.383 | 26.171 | 22.892 | 22.054 | 18.929 | 15.737 | 14.7 | 13.1 | 1.708 | 1.406 | 1.136 |
| Gross Profit Ratio
| 0.892 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -547.349 | -570.485 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 23.904 | 24.384 | 21.976 | 21.127 | 18.835 | 18.867 | 17.609 | 16.004 | 15.97 | 15.894 | 15.448 | 13.903 | 13.635 | 13.858 | 10.935 | 11.333 | 11.037 | 10.826 | 11.099 | 7.071 | 6.017 | 5.766 | 4.903 | 4.334 | 4 | 3.7 | 3.142 | 2.988 | 2.979 |
| Selling & Marketing Expenses
| 1.187 | 1.296 | 1.181 | 0.983 | 1.174 | 1.165 | 1.208 | 1.099 | 1.178 | 1.022 | 1.117 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 23.904 | 24.384 | 21.976 | 21.127 | 18.835 | 18.867 | 17.609 | 16.004 | 15.97 | 15.894 | 15.448 | 13.903 | 13.635 | 13.858 | 10.935 | 11.333 | 11.037 | 10.826 | 11.099 | 7.071 | 6.017 | 5.766 | 4.903 | 4.334 | 4 | 3.7 | 3.142 | 2.988 | 2.979 |
| Other Expenses
| -13.106 | 11.341 | -63.749 | -66.829 | -55.257 | -33.5 | -35.91 | -34.473 | -35.88 | -34.502 | -34.688 | -34.033 | -34.442 | -29.606 | -29.637 | -5.358 | 5.233 | 0 | 0 | 23.275 | -8.728 | -6.43 | -1.08 | 1.582 | -0.7 | -0.6 | 10.329 | 8.787 | 7.605 |
| Operating Expenses
| 13.106 | 11.341 | -41.773 | -45.702 | -36.422 | -14.633 | -18.301 | -18.469 | -19.91 | -18.608 | -19.24 | -20.13 | -20.807 | -15.748 | -18.702 | 5.975 | 16.27 | -32,745 | -32,391 | 23.275 | -2.711 | -0.664 | 3.823 | 5.916 | 3.3 | 3.1 | 13.471 | 11.775 | 10.584 |
| Operating Income
| 2.699 | 66.17 | 43.913 | 32.25 | 30.26 | 48.176 | 41.55 | 36.977 | 33.256 | 32.037 | 30.287 | 30.028 | 31.936 | 33.976 | 37.705 | 53.324 | 58.251 | 10,306 | 9,179 | 35.195 | 20.181 | 21.39 | 22.752 | 21.653 | 18 | 16.2 | 15.179 | 13.181 | 11.72 |
| Operating Income Ratio
| 0.019 | 0.711 | 0.512 | 0.414 | 0.454 | 0.767 | 0.694 | 0.667 | 0.626 | 0.633 | 0.612 | 0.599 | 0.606 | 0.683 | 0.668 | 1.126 | 1.388 | 251.851 | 225.989 | 1.345 | 0.882 | 0.97 | 1.202 | 1.376 | 1.224 | 1.237 | 8.887 | 9.375 | 10.317 |
| Total Other Income Expenses Net
| 35.169 | -18.784 | 41.094 | 31.79 | 29.839 | -20.334 | -15.35 | -12.514 | -11.536 | -12.762 | -13.897 | -13.727 | -15.78 | -17.782 | -20.116 | -33.669 | -39.885 | 6,851 | 8,443 | -26.686 | -9.796 | -12.204 | -15.031 | -15.153 | -11.6 | -10.5 | -9.497 | -8.17 | -7.73 |
| Income Before Tax
| 35.169 | 47.386 | 43.913 | 32.25 | 30.26 | 27.842 | 26.2 | 24.463 | 21.72 | 19.275 | 16.39 | 16.301 | 16.156 | 16.194 | 17.589 | 19.655 | 18.366 | 17.157 | 17.899 | 11.92 | 10.385 | 9.186 | 7.721 | 6.5 | 6.4 | 5.7 | 5.682 | 5.011 | 3.99 |
| Income Before Tax Ratio
| 0.247 | 0.509 | 0.512 | 0.414 | 0.454 | 0.443 | 0.438 | 0.441 | 0.409 | 0.381 | 0.331 | 0.325 | 0.306 | 0.326 | 0.312 | 0.415 | 0.437 | 0.419 | 0.441 | 0.455 | 0.454 | 0.417 | 0.408 | 0.413 | 0.435 | 0.435 | 3.327 | 3.564 | 3.512 |
| Income Tax Expense
| 5.651 | 8.396 | 7.644 | 5.121 | 4.735 | 4.306 | 6.612 | 6.454 | 5.514 | 4.566 | 3.425 | 3.519 | 3.792 | 4.078 | 4.547 | 5.621 | 5.265 | 4.862 | 5.056 | 3.411 | 2.958 | 2.679 | 2.228 | 1.893 | 1.9 | 1.7 | 1.776 | 1.587 | 1.27 |
| Net Income
| 29.518 | 38.99 | 36.269 | 27.129 | 25.525 | 23.536 | 19.588 | 18.009 | 16.206 | 14.709 | 12.965 | 12.782 | 12.364 | 12.116 | 13.042 | 14.034 | 13.101 | 12.295 | 12.843 | 8.509 | 7.427 | 6.507 | 5.493 | 4.607 | 4.5 | 4 | 3.906 | 3.424 | 2.72 |
| Net Income Ratio
| 0.207 | 0.419 | 0.423 | 0.348 | 0.383 | 0.375 | 0.327 | 0.325 | 0.305 | 0.29 | 0.262 | 0.255 | 0.234 | 0.244 | 0.231 | 0.296 | 0.312 | 0.3 | 0.316 | 0.325 | 0.324 | 0.295 | 0.29 | 0.293 | 0.306 | 0.305 | 2.287 | 2.435 | 2.394 |
| EPS
| 2.68 | 3.57 | 3.33 | 2.5 | 2.36 | 2.18 | 1.82 | 1.68 | 1.52 | 1.38 | 1.2 | 1.23 | 1.14 | 1.1 | 1.22 | 1.45 | 1.34 | 1.25 | 1.32 | 1.16 | 0.34 | 0.9 | 0.77 | 0.64 | 0.61 | 0.54 | 0.53 | 1.87 | 1.49 |
| EPS Diluted
| 2.66 | 3.53 | 3.3 | 2.48 | 2.34 | 2.17 | 1.81 | 1.66 | 1.51 | 1.37 | 1.2 | 1.22 | 1.14 | 1.1 | 1.22 | 1.44 | 1.34 | 1.25 | 1.3 | 1.14 | 0.33 | 0.88 | 0.75 | 0.63 | 0.59 | 0.52 | 0.52 | 1.87 | 1.49 |
| EBITDA
| 2.699 | 66.239 | 43.982 | 32.293 | 30.303 | 49.968 | 41.593 | 37.02 | 33.314 | 32.363 | 30.613 | 30.311 | 32.219 | 34.259 | 37.988 | 54.795 | 56.707 | 52.145 | 38.603 | 22.041 | 21.147 | 22.342 | 23.526 | 22.181 | 18.5 | 16.9 | 15.761 | 13.711 | 12.248 |
| EBITDA Ratio
| 0.019 | 0.712 | 0.513 | 0.414 | 0.454 | 0.796 | 0.695 | 0.668 | 0.627 | 0.639 | 0.618 | 0.604 | 0.611 | 0.689 | 0.673 | 1.157 | 1.351 | 1.274 | 0.95 | 0.842 | 0.924 | 1.013 | 1.243 | 1.409 | 1.259 | 1.29 | 9.228 | 9.752 | 10.782 |