
The First Bancorp, Inc.
NASDAQ:FNLC
25.41 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 165.425 | 143.615 | 109.909 | 96.464 | 95.238 | 92.84 | 83.143 | 73.38 | 66.258 | 63.04 | 62.07 | 62.023 | 63.103 | 67.452 | 66.395 | 75.323 | 81.018 | 81.866 | 74.51 | 59.465 | 35.195 | 32.688 | 34.258 | 33.96 | 30.89 | 26.3 | 23.6 | 11.205 | 9.576 | 8.866 |
Cost of Revenue
| 85.685 | 64.155 | 18.619 | 10.403 | 23.336 | 27.408 | 21.834 | 15.529 | 12.412 | 11.424 | 12.575 | 16.696 | 20.773 | 25.259 | 25.071 | 31.076 | 38.369 | 41.317 | 34.914 | 19.048 | 9.904 | 10.703 | 13.527 | 16.261 | 15.853 | 12.2 | 10.9 | 9.6 | 8.23 | 7.73 |
Gross Profit
| 79.74 | 79.46 | 91.29 | 86.061 | 71.902 | 65.432 | 61.309 | 57.851 | 53.846 | 51.616 | 49.495 | 45.327 | 42.33 | 42.193 | 41.324 | 44.247 | 42.649 | 40.549 | 39.596 | 40.417 | 25.291 | 21.985 | 20.731 | 17.699 | 15.037 | 14.1 | 12.7 | 1.605 | 1.346 | 1.136 |
Gross Profit Ratio
| 0.491 | 0.553 | 0.831 | 0.888 | 0.755 | 0.705 | 0.737 | 0.788 | 0.813 | 0.819 | 0.797 | 0.731 | 0.671 | 0.626 | 0.622 | 0.587 | 0.526 | 0.495 | 0.531 | 0.68 | 0.719 | 0.673 | 0.605 | 0.521 | 0.487 | 0.536 | 0.538 | 0.143 | 0.141 | 0.128 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.621 | 23.904 | 24.384 | 21.976 | 21.127 | 18.835 | 18.867 | 17.609 | 16.004 | 15.97 | 15.894 | 15.448 | 13.903 | 13.635 | 13.858 | 12.601 | 11.735 | 11.037 | 10.826 | 11.099 | 7.071 | 6.017 | 5.766 | 4.903 | 4.334 | 4 | 3.7 | 3.142 | 2.988 | 2.979 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 26.621 | 23.904 | 24.384 | 21.976 | 21.127 | 18.835 | 18.867 | 17.609 | 16.004 | 15.97 | 15.894 | 15.448 | 13.903 | 13.635 | 13.858 | 12.601 | 11.735 | 11.037 | 10.826 | 11.099 | 7.071 | 6.017 | 5.766 | 4.903 | 4.334 | 4 | 3.7 | 3.142 | 2.988 | 2.979 |
Other Expenses
| 20.535 | 19.854 | 19.52 | 20.172 | 18.526 | 16.337 | 14.6 | 14.042 | 13.379 | 13.926 | 14.326 | 13.489 | 12.368 | 12.402 | 11.272 | 14.057 | 11.259 | 11.146 | 11.613 | 11.419 | 6.3 | 5.583 | 5.779 | 5.075 | 4.203 | 3.7 | 3.3 | -7.219 | -6.653 | -5.833 |
Operating Expenses
| 47.156 | 43.758 | 43.904 | 42.148 | 39.652 | 35.172 | 33.467 | 31.651 | 29.383 | 29.896 | 30.22 | 28.937 | 26.271 | 26.038 | 25.13 | 26.658 | 22.994 | 22.183 | 22.439 | 22.518 | 13.371 | 11.6 | 11.545 | 9.978 | 8.537 | 7.7 | 7 | -4.077 | -3.665 | -2.854 |
Operating Income
| 32.584 | 35.702 | 47.386 | 43.913 | 32.25 | 30.26 | 27.842 | 26.2 | 24.463 | 21.72 | 19.275 | 16.39 | 16.059 | 16.155 | 16.194 | 17.589 | 19.655 | 18.366 | 17.157 | 17.899 | 11.92 | 10.385 | 9.186 | 7.721 | 6.5 | 6.4 | 5.7 | 5.682 | 5.011 | 3.99 |
Operating Income Ratio
| 0.199 | 0.249 | 0.431 | 0.455 | 0.339 | 0.326 | 0.335 | 0.357 | 0.369 | 0.345 | 0.311 | 0.264 | 0.254 | 0.24 | 0.244 | 0.234 | 0.243 | 0.224 | 0.23 | 0.301 | 0.339 | 0.318 | 0.268 | 0.227 | 0.21 | 0.243 | 0.242 | 0.507 | 0.523 | 0.45 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 32.584 | 35.702 | 47.386 | 43.913 | 32.25 | 30.26 | 27.842 | 26.2 | 24.463 | 21.72 | 19.275 | 16.39 | 16.059 | 16.156 | 16.194 | 17.589 | 19.655 | 18.366 | 17.157 | 17.899 | 11.92 | 10.385 | 9.186 | 7.721 | 6.5 | 6.4 | 5.7 | 5.682 | 5.011 | 3.99 |
Income Before Tax Ratio
| 0.199 | 0.249 | 0.431 | 0.455 | 0.339 | 0.326 | 0.335 | 0.357 | 0.369 | 0.345 | 0.311 | 0.264 | 0.254 | 0.24 | 0.244 | 0.234 | 0.243 | 0.224 | 0.23 | 0.301 | 0.339 | 0.318 | 0.268 | 0.227 | 0.21 | 0.243 | 0.242 | 0.507 | 0.523 | 0.45 |
Income Tax Expense
| 5.539 | 6.184 | 8.396 | 7.644 | 5.121 | 4.735 | 4.306 | 6.612 | 6.454 | 5.514 | 4.566 | 3.425 | 3.371 | 3.792 | 4.078 | 4.547 | 5.621 | 5.265 | 4.862 | 5.056 | 3.411 | 2.958 | 2.679 | 2.228 | 1.893 | 1.9 | 1.7 | 1.776 | 1.587 | 1.27 |
Net Income
| 27.045 | 29.518 | 38.99 | 36.269 | 27.129 | 25.525 | 23.536 | 19.588 | 18.009 | 16.206 | 14.709 | 12.965 | 12.782 | 12.364 | 12.116 | 13.042 | 14.034 | 13.101 | 12.295 | 12.843 | 8.509 | 7.427 | 6.507 | 5.493 | 4.607 | 4.5 | 4 | 3.906 | 3.424 | 2.72 |
Net Income Ratio
| 0.165 | 0.206 | 0.355 | 0.376 | 0.285 | 0.275 | 0.283 | 0.267 | 0.272 | 0.257 | 0.237 | 0.209 | 0.203 | 0.183 | 0.182 | 0.173 | 0.173 | 0.16 | 0.165 | 0.216 | 0.242 | 0.227 | 0.19 | 0.162 | 0.149 | 0.171 | 0.169 | 0.349 | 0.358 | 0.307 |
EPS
| 2.43 | 2.68 | 3.57 | 3.33 | 2.5 | 2.36 | 2.18 | 1.82 | 1.68 | 1.52 | 1.38 | 1.2 | 1.23 | 1.14 | 1.1 | 1.22 | 1.45 | 1.34 | 1.25 | 1.32 | 1.16 | 0.34 | 0.9 | 0.77 | 0.64 | 0.61 | 0.54 | 0.53 | 1.87 | 1.49 |
EPS Diluted
| 2.43 | 2.66 | 3.53 | 3.3 | 2.48 | 2.34 | 2.17 | 1.81 | 1.66 | 1.51 | 1.37 | 1.2 | 1.22 | 1.14 | 1.1 | 1.22 | 1.44 | 1.34 | 1.25 | 1.3 | 1.14 | 0.33 | 0.88 | 0.75 | 0.63 | 0.59 | 0.52 | 0.52 | 1.87 | 1.49 |
EBITDA
| 34.793 | 37.809 | 49.37 | 45.952 | 34.471 | 32.198 | 29.634 | 28.064 | 26.208 | 23.44 | 20.938 | 18.117 | 17.373 | 17.51 | 17.588 | 19.072 | 20.887 | 16.822 | 18.556 | 19.755 | 13.017 | 11.351 | 10.138 | 8.495 | 7.028 | 6.9 | 6.4 | 6.264 | 5.541 | 4.518 |
EBITDA Ratio
| 0.212 | 0.263 | 0.449 | 0.476 | 0.362 | 0.347 | 0.356 | 0.382 | 0.396 | 0.372 | 0.337 | 0.292 | 0.275 | 0.26 | 0.265 | 0.253 | 0.258 | 0.205 | 0.249 | 0.332 | 0.37 | 0.347 | 0.296 | 0.25 | 0.228 | 0.262 | 0.271 | 0.559 | 0.579 | 0.51 |