Funko, Inc.
NASDAQ:FNKO
7.04 (USD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,049.85 | 1,096.086 | 1,322.706 | 1,029.293 | 652.537 | 795.122 | 686.073 | 516.084 | 426.717 | 274.056 |
| Cost of Revenue
| 0 | 763.085 | 888.685 | 648.302 | 403.392 | 512.58 | 430.746 | 317.379 | 280.396 | 167.418 |
| Gross Profit
| 1,049.85 | 333.001 | 434.021 | 380.991 | 249.145 | 282.542 | 255.327 | 198.705 | 146.321 | 106.638 |
| Gross Profit Ratio
| 1 | 0.304 | 0.328 | 0.37 | 0.382 | 0.355 | 0.372 | 0.385 | 0.343 | 0.389 |
| Reseach & Development Expenses
| 0 | 8 | 10.2 | 6.8 | 5.1 | 5.2 | 4.7 | 4.7 | 2.3 | 1.1 |
| General & Administrative Expenses
| 0 | 339.279 | 371.572 | 227.231 | 173.534 | 182.503 | 145.221 | 109.857 | 70.725 | 45.427 |
| Selling & Marketing Expenses
| 0 | 31.3 | 26.7 | 17.1 | 7.7 | 11.3 | 10.1 | 9.1 | 6.8 | 3.8 |
| SG&A
| 358.958 | 377.065 | 398.272 | 244.331 | 181.234 | 193.803 | 155.321 | 118.957 | 77.525 | 49.227 |
| Other Expenses
| 677.901 | 51.763 | 47.669 | 41.195 | 44.368 | 42.126 | -4.082 | 0.734 | 23.509 | 0 |
| Operating Expenses
| 1,036.859 | 436.828 | 445.941 | 285.526 | 225.602 | 235.929 | 194.437 | 150.932 | 101.034 | 89.68 |
| Operating Income
| 12.991 | -103.827 | -12.707 | 95.465 | 23.543 | 46.613 | 60.862 | 44.132 | 44.147 | 48.318 |
| Operating Income Ratio
| 0.012 | -0.095 | -0.01 | 0.093 | 0.036 | 0.059 | 0.089 | 0.086 | 0.103 | 0.176 |
| Total Other Income Expenses Net
| -23.497 | 71.886 | -11.121 | -10.55 | -11.755 | -14.317 | -30.368 | -35.005 | -17.267 | -5.02 |
| Income Before Tax
| -10.506 | -31.941 | -23.041 | 84.915 | 11.788 | 32.296 | 30.494 | 9.127 | 26.88 | 11.938 |
| Income Before Tax Ratio
| -0.01 | -0.029 | -0.017 | 0.082 | 0.018 | 0.041 | 0.044 | 0.018 | 0.063 | 0.044 |
| Income Tax Expense
| 4.564 | 132.497 | -17.801 | 17.061 | 2.025 | 4.476 | 5.432 | 1.803 | 17.267 | 0 |
| Net Income
| -14.718 | -154.079 | -5.24 | 67.854 | 9.763 | 27.82 | 7.463 | 4.422 | 26.88 | 11.938 |
| Net Income Ratio
| -0.014 | -0.141 | -0.004 | 0.066 | 0.015 | 0.035 | 0.011 | 0.009 | 0.063 | 0.044 |
| EPS
| -0.28 | -3.19 | -0.12 | 1.77 | 0.28 | 0.9 | 0.29 | 0.07 | 1.15 | 56.36 |
| EPS Diluted
| -0.28 | -3.19 | -0.12 | 1.67 | 0.27 | 0.84 | 0.29 | 0.07 | 1.15 | 56.36 |
| EBITDA
| 73.004 | 55.792 | 34.962 | 136.66 | 67.911 | 88.764 | 99.978 | 81.055 | 67.656 | 57.411 |
| EBITDA Ratio
| 0.07 | 0.051 | 0.027 | 0.13 | 0.106 | 0.115 | 0.14 | 0.156 | 0.161 | 0.209 |