FingerMotion, Inc.
NASDAQ:FNGR
1.27 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.691 | -1.656 | -0.414 | -1.946 | -0.135 | -1.264 | -2.034 | -2.522 | -1.538 | -1.445 | -1.539 | -1.037 | -1.455 | -0.91 | -2.134 | -0.706 | -0.961 | -0.578 | -0.724 | -0.497 | -0.767 | -1.013 | -1.977 | -0.438 | -0.206 | -0.292 | -0.88 | -0.466 | -0.408 | 0.003 | 0.145 | -0.15 | -0.002 | -0.006 | -0.002 | -0.005 | -0.001 | -0.005 | -0.004 | -0.018 | -0.026 | -0.028 |
Depreciation & Amortization
| 0.012 | 0.012 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.013 | 0.014 | 0.014 | 0.015 | 0.014 | 0.014 | -0.045 | 0.057 | 0.012 | 0.002 | -0.027 | 0.012 | 0.011 | 0.011 | 0 | 0.001 | 0.036 | 0.05 | 0.05 | 0.05 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 4.403 | 0.332 | -2.381 | -2.354 | 0 | 0 | 0 | 0 | 1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.345 | 0.393 | -0.197 | 0.298 | 0.264 | 0.366 | 0.726 | 0.913 | 0.344 | 0.379 | 0.198 | 0.097 | 0.422 | 0.061 | 0.368 | 0.201 | 0.05 | 0.022 | 0.052 | 0.156 | 0.256 | 0.406 | 1.609 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.161 | -0.159 | -0.604 | -0.449 | -2.443 | -1.698 | -1.835 | -0.222 | -2.184 | 0.63 | 0.602 | -0.684 | -0.554 | -1.107 | 1.64 | -2.467 | -0.138 | 0.372 | -0.808 | 0.472 | 0.915 | -1.552 | 0.541 | -0.148 | 0.038 | -0.255 | 0.204 | -0.169 | -0.035 | -0.02 | -0.044 | 0.05 | 0.002 | 0.005 | -0.001 | 0.003 | -0.013 | -0 | 0.003 | -0.005 | 0.003 | 0.028 |
Accounts Receivables
| -3.769 | -7.912 | -2.067 | 2.22 | -6.97 | -0.323 | 2.545 | -1.13 | 0.799 | 0.887 | -1.536 | 0.351 | -1.006 | 1.415 | -0.055 | -0.56 | -1.768 | 0.946 | -0.707 | -0.746 | -0.603 | -0.113 | 0.114 | -0.19 | -0.073 | -0.049 | -0.169 | -0.024 | -0.05 | 0.002 | -0.042 | 0 | 0.004 | -0.022 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0 | 0.015 | -0.013 | -0 | -0.001 | -0 | -0.001 | 0 | -0.41 | -0.233 | 1.522 | 0.578 | -2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 3.118 | 6.885 | 1.262 | -1.463 | 5.295 | 0.032 | -1.365 | -0.093 | -0.361 | -1.418 | 1.913 | -0.712 | 0.084 | -0.17 | -0.617 | 0.632 | -0.074 | -0.171 | 0.122 | -0.315 | 0.931 | 0.726 | 0.785 | 0 | 0.161 | 0.187 | 0.332 | -0.088 | 0 | -0.022 | 0.015 | 0 | 0 | 0.005 | -0.011 | 0 | 0 | -0 | 0.023 | 0 | 0 | 0.022 |
Other Working Capital
| 0.49 | 0.869 | 0.2 | -1.206 | -0.768 | -1.407 | -3.015 | 1.001 | -2.624 | 1.161 | 0.21 | -0.309 | 0.368 | -2.351 | 2.312 | -2.539 | 1.704 | 0.007 | 0.01 | 0.01 | 0.01 | -0.036 | -0.358 | 0.042 | -0.051 | -0.393 | 0.042 | -0.057 | 0.015 | -0.04 | -0.058 | 0 | -0.004 | 0.004 | 0.009 | 0.004 | 0 | 0 | -0.02 | 0 | 0 | 0.006 |
Other Non Cash Items
| 0 | 1.444 | 0.588 | -0.332 | 2.381 | 2.354 | 0.111 | -0 | 0.001 | -1.419 | -1.743 | 0.5 | 1.363 | -1.141 | 0.033 | 0.634 | -0.058 | -0.187 | -0 | -0.387 | 0.931 | 0.009 | 1.932 | 2.187 | 0.161 | 0.187 | 0.093 | -0.088 | 0.067 | -0.005 | 0.177 | -0.067 | 0.035 | 0.04 | -0.011 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 |
Operating Cash Flow
| -1.494 | -1.41 | -1.251 | -2.079 | -2.296 | -2.578 | -3.014 | -1.815 | -3.364 | -0.422 | -0.725 | -1.609 | -1.572 | -1.941 | -0.138 | -2.915 | -1.036 | -0.182 | -1.507 | 0.143 | 0.416 | -2.14 | 0.496 | -0.584 | -0.133 | -0.497 | -0.626 | -0.585 | -0.376 | -0.022 | 0.101 | -0.1 | -0 | -0.002 | -0.002 | -0.001 | -0.015 | -0.006 | -0 | -0.023 | -0.024 | 0.001 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0 | 0 | -0 | 0 | -0 | -0.007 | -0.064 | -0.004 | 0 | -0.012 | -0.001 | -0.008 | -0.004 | 0.321 | -0.205 | -0.104 | -0.012 | -0.001 | -0.005 | -0.005 | -0.006 | -0 | -0.011 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.002 | 0 | -0 | 0 | 0 | -0 | -0.075 | 0 | 0 | 0 | -0.012 | 0 | 0 | -0.004 | -0.238 | -0.218 | 0 | -0.012 | -0.018 | 0 | -0.005 | -0.006 | -0 | -0.011 | 0 | 0 | 0.002 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.002 | 0 | 0 | -0 | 0 | -0 | -0.007 | -0.064 | -0.004 | 0 | -0.012 | -0.001 | -0.008 | -0.004 | 0.082 | -0.205 | -0.104 | -0.012 | -0.001 | -0.005 | -0.005 | -0.006 | -0 | -0.011 | 0 | 0 | 0.002 | -0.002 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1.025 | 0 | 0 | 0 | 0 | -1.135 | -0.267 | 0 | 4.8 | 0.73 | 0 | 0.013 | -0.013 | 0.3 | -1 | 0 | 1.654 | 0 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.316 | 0.05 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.006 | 0 | 0.014 | -0.019 | 0 |
Common Stock Issued
| -0.775 | 0.775 | 0 | 0 | 0.78 | 0.06 | 0 | 12.02 | 0 | 0 | 0.44 | 1.38 | 3.114 | 0.18 | 4.526 | 1.361 | -0.262 | 0.262 | -0.45 | -0.056 | 0.379 | 0.958 | 0.196 | 1.23 | 0.072 | 0 | 0.27 | 0.159 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.83 | 0.775 | -0.84 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.39 | 0.39 | -1.347 | 1.347 | -3.577 | 2.226 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.028 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | -0.005 | 0 | 0.05 | 0 |
Financing Cash Flow
| 1.855 | 0.775 | 0 | 0 | 0.78 | -1.075 | -0.207 | 12.02 | 4.8 | 0.73 | 0.05 | 1.783 | 1.755 | 1.827 | -0.052 | 3.587 | 1.377 | 0.262 | 0.92 | -0.056 | 0.009 | 0.958 | 0.196 | 1.23 | 0.142 | 0.496 | 0.2 | 0.159 | 1.428 | 0.021 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.015 | 0.006 | 0.031 | 0.014 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.613 | 0.182 | 0.834 | -0.03 | 0.135 | -0.162 | 0.597 | -0.256 | -0.253 | 0.036 | 0.033 | 0.066 | -0.086 | 0.058 | -0.031 | 0.103 | 0.027 | -0.016 | 0.048 | 0.008 | -0.018 | 0.002 | -0.04 | 0.032 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.254 | -0.453 | -0.417 | -2.109 | -1.382 | -3.815 | -2.63 | 9.886 | 1.179 | 0.344 | -0.655 | 0.238 | 0.088 | -0.061 | -0.138 | 0.569 | 0.265 | 0.052 | -0.54 | 0.09 | 0.402 | -1.186 | 0.652 | 0.667 | 0.009 | -0.001 | -0.426 | -0.428 | 0.865 | -0.001 | 0.103 | -0.102 | -0 | -0.002 | 0.002 | -0.001 | 0 | 0 | -0 | -0.009 | 0.008 | 0.001 |
Cash At End Of Period
| 0.81 | 1.064 | 1.517 | 1.935 | 4.043 | 5.425 | 9.24 | 11.871 | 1.985 | 0.806 | 0.462 | 1.116 | 0.878 | 0.79 | 0.851 | 0.989 | 0.42 | 0.155 | 0.103 | 0.643 | 0.553 | 0.152 | 1.337 | 0.685 | 0.019 | 0.01 | 0.011 | 0.437 | 0.865 | 0 | 0.001 | -0.102 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.011 | 0.003 |