Floor & Decor Holdings, Inc.
NYSE:FND
109.49 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,117.926 | 1,133.139 | 1,097.289 | 1,048.121 | 1,107.812 | 1,135.899 | 1,122.052 | 1,048.069 | 1,097.824 | 1,089.846 | 1,028.734 | 914.335 | 876.553 | 860.108 | 782.537 | 723.652 | 684.847 | 462.352 | 554.937 | 527.002 | 521.093 | 520.311 | 477.05 | 436.739 | 435.882 | 434.279 | 402.948 | 389.501 | 343.923 | 344.047 | 307.296 | 278.294 | 271.311 | 265.853 | 235.301 | 222.809 | 161.589 | 152.261 | 143.785 | 126.953 | 116.394 | 115.854 | 110.418 | 98.728 |
Cost of Revenue
| 632.056 | 700.489 | 683.686 | 605.979 | 640.357 | 656.266 | 652.934 | 612.168 | 690.474 | 653.564 | 620.676 | 559.748 | 511.245 | 494.67 | 445.604 | 416.112 | 390.219 | 265.66 | 318.905 | 296.973 | 307.305 | 302.488 | 275.676 | 255.721 | 257.656 | 256.641 | 237.562 | 227.127 | 201.432 | 201.819 | 181.825 | 163.548 | 160.344 | 156.201 | 141.404 | 132.439 | 99.806 | 93.121 | 86.916 | 75.208 | 72.369 | 72.813 | 65.366 | 59.555 |
Gross Profit
| 485.87 | 432.65 | 413.603 | 442.142 | 467.455 | 479.633 | 469.118 | 435.901 | 407.35 | 436.282 | 408.058 | 354.587 | 365.308 | 365.438 | 336.933 | 307.54 | 294.628 | 196.692 | 236.032 | 230.029 | 213.788 | 217.823 | 201.374 | 181.018 | 178.226 | 177.638 | 165.386 | 162.374 | 142.491 | 142.228 | 125.471 | 114.746 | 110.967 | 109.652 | 93.897 | 90.37 | 61.783 | 59.14 | 56.869 | 51.745 | 44.025 | 43.041 | 45.052 | 39.173 |
Gross Profit Ratio
| 0.435 | 0.382 | 0.377 | 0.422 | 0.422 | 0.422 | 0.418 | 0.416 | 0.371 | 0.4 | 0.397 | 0.388 | 0.417 | 0.425 | 0.431 | 0.425 | 0.43 | 0.425 | 0.425 | 0.436 | 0.41 | 0.419 | 0.422 | 0.414 | 0.409 | 0.409 | 0.41 | 0.417 | 0.414 | 0.413 | 0.408 | 0.412 | 0.409 | 0.412 | 0.399 | 0.406 | 0.382 | 0.388 | 0.396 | 0.408 | 0.378 | 0.372 | 0.408 | 0.397 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 67.687 | 67.671 | 66.777 | 67.653 | 59.87 | 63.279 | 61.911 | 51.399 | 54.697 | 53.107 | 54.645 | 50.053 | 52.488 | 52.819 | 44.041 | 40.858 | 39.286 | 33.713 | 30.858 | 34.022 | 37.246 | 30.916 | 30.202 | 30.332 | 26.477 | 25.179 | 23.339 | 25.09 | 22.172 | 19.518 | 17.881 | 17.212 | 16.633 | 15.61 | 14.57 | 12.94 | 10.078 | 10.385 | 9.444 | 9.077 | 8.659 | 8.205 | 7.885 | 6.987 |
Selling & Marketing Expenses
| 339.135 | 341.408 | 334.345 | 315.567 | 308.581 | 311.406 | 303.671 | 280.029 | 280.735 | 268.202 | 249.5 | 235.732 | 218.69 | 205.072 | 189.946 | 191.064 | 171.513 | 138.457 | 153.066 | 147.869 | 136.958 | 134.643 | 127.383 | 119.12 | 109.182 | 108.626 | 102.567 | 102.223 | 85.023 | 85.65 | 80.751 | 74.821 | 68.219 | 66.787 | 62.049 | 57.091 | 40.827 | 40.114 | 37.271 | 33.882 | 28.356 | 29.8 | 27.399 | 25.036 |
SG&A
| 406.822 | 350.695 | 344.699 | 383.22 | 368.451 | 374.685 | 365.582 | 331.428 | 295.307 | 321.309 | 304.145 | 285.785 | 271.178 | 257.891 | 233.987 | 231.922 | 210.799 | 172.17 | 183.924 | 181.891 | 174.204 | 165.559 | 157.585 | 149.452 | 135.659 | 133.805 | 125.906 | 127.313 | 107.195 | 105.168 | 98.632 | 92.033 | 84.852 | 82.397 | 76.619 | 70.031 | 50.905 | 50.499 | 46.715 | 42.959 | 37.015 | 38.005 | 35.284 | 32.023 |
Other Expenses
| 12.731 | 10.627 | 9.593 | 0 | 0 | 9.974 | 8.02 | 9.752 | 0 | 8.563 | 9.941 | 7.713 | 10.733 | 8.99 | 6.997 | 7.604 | 5.027 | 3.433 | 5.434 | 6.014 | 8.184 | 6.369 | 4.027 | 8.253 | 8.33 | 6.588 | 2.974 | 2.66 | 6.7 | 2.958 | 4.167 | 2.743 | 5.046 | 2.627 | 3.316 | 1.368 | 1.803 | 0 | 0 | 0 | 1.702 | 0 | 0 | 0 |
Operating Expenses
| 419.553 | 350.695 | 344.699 | 395.976 | 382.683 | 384.659 | 373.602 | 341.18 | 295.307 | 329.872 | 314.086 | 293.498 | 281.911 | 266.881 | 240.984 | 239.526 | 215.826 | 175.603 | 189.358 | 187.905 | 182.388 | 171.928 | 161.612 | 157.705 | 143.989 | 140.393 | 128.88 | 129.973 | 113.895 | 108.126 | 102.799 | 94.776 | 89.898 | 85.024 | 79.935 | 71.399 | 52.708 | 50.499 | 46.715 | 45.934 | 38.717 | 38.005 | 36.922 | 32.023 |
Operating Income
| 66.317 | 81.955 | 68.904 | 46.166 | 84.772 | 94.974 | 95.516 | 52.389 | 112.043 | 106.41 | 93.972 | 61.089 | 83.397 | 98.557 | 95.949 | 68.014 | 78.802 | 21.089 | 46.674 | 42.124 | 31.4 | 45.895 | 39.762 | 23.313 | 34.237 | 37.245 | 36.506 | 32.401 | 28.596 | 34.102 | 22.672 | 19.97 | 24.569 | 10.628 | 13.962 | 18.675 | 9.075 | 8.641 | 10.154 | 8.786 | 5.308 | 5.036 | 9.768 | 7.15 |
Operating Income Ratio
| 0.059 | 0.072 | 0.063 | 0.044 | 0.077 | 0.084 | 0.085 | 0.05 | 0.102 | 0.098 | 0.091 | 0.067 | 0.095 | 0.115 | 0.123 | 0.094 | 0.115 | 0.046 | 0.084 | 0.08 | 0.06 | 0.088 | 0.083 | 0.053 | 0.079 | 0.086 | 0.091 | 0.083 | 0.083 | 0.099 | 0.074 | 0.072 | 0.091 | 0.04 | 0.059 | 0.084 | 0.056 | 0.057 | 0.071 | 0.069 | 0.046 | 0.043 | 0.088 | 0.072 |
Total Other Income Expenses Net
| -0.189 | -11.29 | -11.548 | -0.891 | -1.246 | -2.898 | -4.862 | 37.06 | -13.418 | -1.672 | -1.162 | 32.581 | -1.124 | -1.293 | -1.388 | 22.136 | -2.024 | 1.015 | -1.807 | 19.025 | -1.978 | -2.223 | -2.921 | 12.132 | -2.171 | -2.145 | -1.784 | 8.025 | -2.61 | -5.442 | -5.414 | -1.66 | 3.5 | -14.153 | -2.486 | -2.52 | -2.174 | -2.164 | -2.346 | -5.24 | -2.186 | -1.865 | -3.628 | -1.643 |
Income Before Tax
| 66.128 | 70.665 | 57.356 | 45.275 | 83.526 | 92.076 | 90.654 | 89.449 | 98.625 | 104.738 | 92.81 | 59.97 | 82.273 | 97.264 | 94.561 | 65.759 | 76.778 | 19.801 | 44.867 | 40.445 | 29.422 | 43.672 | 36.841 | 20.496 | 32.066 | 35.1 | 34.722 | 30.001 | 25.986 | 25.307 | 17.258 | 12.869 | 22.168 | 8 | 11.476 | 16.155 | 6.901 | 6.477 | 7.808 | 3.546 | 3.122 | 3.171 | 6.14 | 5.507 |
Income Before Tax Ratio
| 0.059 | 0.062 | 0.052 | 0.043 | 0.075 | 0.081 | 0.081 | 0.085 | 0.09 | 0.096 | 0.09 | 0.066 | 0.094 | 0.113 | 0.121 | 0.091 | 0.112 | 0.043 | 0.081 | 0.077 | 0.056 | 0.084 | 0.077 | 0.047 | 0.074 | 0.081 | 0.086 | 0.077 | 0.076 | 0.074 | 0.056 | 0.046 | 0.082 | 0.03 | 0.049 | 0.073 | 0.043 | 0.043 | 0.054 | 0.028 | 0.027 | 0.027 | 0.056 | 0.056 |
Income Tax Expense
| 14.438 | 13.999 | 7.324 | 8.194 | 17.603 | 20.624 | 19.13 | 20.212 | 22.45 | 22.906 | 21.859 | 10.097 | 7.628 | 14.348 | 18.765 | 8.619 | 8.004 | -12.203 | 7.804 | 5.104 | -11.552 | 0.076 | 6.121 | 2.594 | 5.498 | -4.746 | 2.851 | -17.975 | 2.731 | 4.878 | 6.13 | -3.838 | 7.949 | 2.988 | 4.375 | 6.188 | 2.995 | 2.353 | 2.928 | 1.358 | 1.078 | 1.237 | 2.422 | 2.12 |
Net Income
| 51.69 | 56.666 | 50.032 | 37.081 | 65.923 | 71.452 | 71.524 | 69.237 | 76.175 | 81.832 | 70.951 | 49.873 | 74.645 | 82.916 | 75.796 | 57.14 | 68.774 | 32.004 | 37.063 | 35.341 | 40.974 | 43.596 | 30.72 | 17.902 | 26.568 | 39.846 | 31.871 | 47.976 | 23.255 | 20.429 | 11.128 | 16.707 | 14.219 | 5.012 | 7.101 | 9.967 | 3.906 | 4.124 | 4.88 | 2.188 | 2.044 | 1.934 | 3.718 | 3.387 |
Net Income Ratio
| 0.046 | 0.05 | 0.046 | 0.035 | 0.06 | 0.063 | 0.064 | 0.066 | 0.069 | 0.075 | 0.069 | 0.055 | 0.085 | 0.096 | 0.097 | 0.079 | 0.1 | 0.069 | 0.067 | 0.067 | 0.079 | 0.084 | 0.064 | 0.041 | 0.061 | 0.092 | 0.079 | 0.123 | 0.068 | 0.059 | 0.036 | 0.06 | 0.052 | 0.019 | 0.03 | 0.045 | 0.024 | 0.027 | 0.034 | 0.017 | 0.018 | 0.017 | 0.034 | 0.034 |
EPS
| 0.48 | 0.53 | 0.47 | 0.35 | 0.62 | 0.67 | 0.68 | 0.65 | 0.72 | 0.78 | 0.67 | 0.47 | 0.71 | 0.79 | 0.73 | 0.55 | 0.67 | 0.31 | 0.36 | 0.35 | 0.41 | 0.44 | 0.31 | 0.18 | 0.27 | 0.41 | 0.33 | 0.51 | 0.25 | 0.22 | 0.12 | 0.18 | 0.15 | 0.054 | 0.077 | 0.11 | 0.042 | 0.048 | 0.057 | 0.026 | 0.022 | 0.023 | 0.045 | 0.041 |
EPS Diluted
| 0.48 | 0.52 | 0.46 | 0.34 | 0.61 | 0.66 | 0.66 | 0.64 | 0.71 | 0.76 | 0.66 | 0.46 | 0.69 | 0.77 | 0.71 | 0.54 | 0.65 | 0.3 | 0.35 | 0.34 | 0.39 | 0.42 | 0.29 | 0.17 | 0.25 | 0.38 | 0.3 | 0.46 | 0.22 | 0.2 | 0.12 | 0.18 | 0.15 | 0.052 | 0.073 | 0.11 | 0.042 | 0.048 | 0.057 | 0.026 | 0.022 | 0.023 | 0.045 | 0.041 |
EBITDA
| 66.317 | 140.339 | 125.327 | 101.088 | 84.772 | 144.65 | 141.868 | 94.721 | 152.168 | 144.363 | 128.585 | 61.089 | 113.796 | 126.239 | 122.364 | 68.014 | 101.662 | 21.089 | 68.762 | 42.124 | 49.787 | 63.621 | 56.946 | 23.313 | 47.648 | 49.343 | 48.04 | 32.401 | 38.175 | 43.227 | 31.605 | 28.221 | 27.726 | 32.199 | 20.087 | 24.301 | 13.16 | 12.128 | 13.281 | 11.791 | 7.124 | 7.925 | 11.497 | 8.723 |
EBITDA Ratio
| 0.059 | 0.124 | 0.114 | 0.096 | 0.077 | 0.127 | 0.126 | 0.09 | 0.139 | 0.132 | 0.125 | 0.067 | 0.13 | 0.147 | 0.156 | 0.094 | 0.148 | 0.046 | 0.124 | 0.08 | 0.096 | 0.122 | 0.119 | 0.053 | 0.109 | 0.114 | 0.119 | 0.083 | 0.111 | 0.126 | 0.103 | 0.101 | 0.102 | 0.121 | 0.085 | 0.109 | 0.081 | 0.08 | 0.092 | 0.093 | 0.061 | 0.068 | 0.104 | 0.088 |