FNCB Bancorp, Inc.
NASDAQ:FNCB
6.75 (USD) • At close June 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24.513 | 24.2 | 13.901 | 12.577 | 13.256 | 16.092 | 16.081 | 15.279 | 14.573 | 14.768 | 14.582 | 13.741 | 14.171 | 13.66 | 12.816 | 12.081 | 10.871 | 12.005 | 10.882 | 10.532 | 10.461 | 16.559 | 10.575 | 10.766 | 10.397 | 10.718 | 10.039 | 10.063 | 9.453 | 9.118 | 9.06 | 9.707 | 8.869 | 9.072 | 8.561 | 7.682 | 9.701 | 8.559 | 11.253 | 9.503 | 9.397 | 8.826 | 8.792 | 8.63 | 8.812 | 6.312 | 8.438 | 8.721 | 8.621 | 10.475 | 9.764 | 11.215 | 11.362 | 9.677 | 7.224 | 9.406 | 12.002 | 11.099 | 11.306 | 11.863 | 13.09 | 12.127 | 12.459 | 11.389 | 12.046 | 11.535 | 12.22 | 11.078 | 10.826 | 10.998 | 10.212 | 9.753 | 9.416 | 9.431 | 8.97 | 8.379 | 8.074 | 7.817 | 7.464 | 7.448 | 7.329 | 7.017 | 6.777 | 6.914 | 6.771 | 6.585 | 6.5 | 6.314 | 6.297 | 5.706 | 5.723 | 5.553 | 5.402 | 5.124 | 5.156 | 5.198 | 4.925 | 5 | 4.78 | 4.93 | 4.5 | 4.29 | 4.42 | 4.27 | 4.04 | 4.09 |
Cost of Revenue
| 11.142 | 2.433 | 0.851 | 0.916 | 1.131 | 0 | 0.808 | 0.775 | 0.926 | 0 | 0.556 | 0.615 | 0.775 | 0 | 1.103 | 0.537 | 0.694 | 0 | 0.799 | 0.891 | 0.727 | 0 | 0.851 | 0.884 | 0.903 | 0 | 0.731 | 0.727 | 0.678 | 0 | 0.806 | 0.894 | 0.699 | 0 | 0.798 | 0.803 | 0.79 | 0 | 1.448 | 0.745 | 0.654 | 0 | 0.957 | 0.936 | 0.798 | 0 | 1.003 | 1.122 | 0.965 | 0 | 1.009 | 1.089 | 0.99 | 0 | 0 | 1.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.37 | 4.98 | 4.99 | 4.88 | 4.83 | 4.73 | 4.51 | 4.39 | 4.31 |
Gross Profit
| 13.371 | 21.767 | 13.05 | 11.661 | 12.125 | 16.092 | 15.273 | 14.504 | 13.647 | 14.768 | 14.026 | 13.126 | 13.396 | 13.66 | 11.713 | 11.544 | 10.177 | 12.005 | 10.083 | 9.641 | 9.734 | 16.559 | 9.724 | 9.882 | 9.494 | 10.718 | 9.308 | 9.336 | 8.775 | 9.118 | 8.254 | 8.813 | 8.17 | 9.072 | 7.763 | 6.879 | 8.911 | 8.559 | 9.805 | 8.758 | 8.743 | 8.826 | 7.835 | 7.694 | 8.014 | 6.312 | 7.435 | 7.599 | 7.656 | 10.475 | 8.755 | 10.126 | 10.372 | 9.677 | 7.224 | 7.924 | 12.002 | 11.099 | 11.306 | 11.863 | 13.09 | 12.127 | 12.459 | 11.389 | 12.046 | 11.535 | 12.22 | 11.078 | 10.826 | 10.998 | 10.212 | 9.753 | 9.416 | 9.431 | 8.97 | 8.379 | 8.074 | 7.817 | 7.464 | 7.448 | 7.329 | 7.017 | 6.777 | 6.914 | 6.771 | 6.585 | 6.5 | 6.314 | 6.297 | 5.706 | 5.723 | 5.553 | 5.402 | 5.124 | 5.156 | 5.198 | 4.925 | -0.37 | -0.2 | -0.06 | -0.38 | -0.54 | -0.31 | -0.24 | -0.35 | -0.22 |
Gross Profit Ratio
| 0.545 | 0.899 | 0.939 | 0.927 | 0.915 | 1 | 0.95 | 0.949 | 0.936 | 1 | 0.962 | 0.955 | 0.945 | 1 | 0.914 | 0.956 | 0.936 | 1 | 0.927 | 0.915 | 0.931 | 1 | 0.92 | 0.918 | 0.913 | 1 | 0.927 | 0.928 | 0.928 | 1 | 0.911 | 0.908 | 0.921 | 1 | 0.907 | 0.895 | 0.919 | 1 | 0.871 | 0.922 | 0.93 | 1 | 0.891 | 0.892 | 0.909 | 1 | 0.881 | 0.871 | 0.888 | 1 | 0.897 | 0.903 | 0.913 | 1 | 1 | 0.842 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.074 | -0.042 | -0.012 | -0.084 | -0.126 | -0.07 | -0.056 | -0.087 | -0.054 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.193 | 1.336 | 4.935 | 4.529 | 5.395 | 0.963 | 5.952 | 5.724 | 5.946 | 6.074 | 5.143 | 5.035 | 4.743 | 4.729 | 4.712 | 4.281 | 4.713 | 4.726 | 4.802 | 4.809 | 4.974 | 5.137 | 4.707 | 4.461 | 4.65 | 4.936 | 4.045 | 4.099 | 4.309 | 4.661 | 4.098 | 4.401 | 4.402 | 5.154 | 4.042 | 4.005 | 4.194 | 4.44 | 4.286 | 4.348 | 4.877 | 5.208 | 4.494 | 4.537 | 4.739 | 4.875 | 5.063 | 5.067 | 4.95 | 5.244 | 5.056 | 4.662 | 4.785 | 5.386 | 4.899 | 4.603 | 4.076 | 4.038 | 4.141 | 4.606 | 4.008 | 3.286 | 3.236 | 3.134 | 3.089 | 3.2 | 2.982 | 2.897 | 2.838 | 2.976 | 2.573 | 2.521 | 2.514 | 2.688 | 2.404 | 2.303 | 2.257 | 2.341 | 2.171 | 2.074 | 2.106 | 2.109 | 1.923 | 1.805 | 1.804 | 1.789 | 1.781 | 1.76 | 1.66 | 1.501 | 1.553 | 1.54 | 1.562 | 1.466 | 1.504 | 1.436 | 1.446 | 3.32 | 2.96 | 2.75 | 2.79 | 2.89 | 2.61 | 2.44 | 2.41 | 2.79 |
Selling & Marketing Expenses
| 0.144 | 0.241 | 0.198 | 0.188 | 0.209 | 0.24 | 0.202 | 0.227 | 0.132 | 0.221 | 0.16 | 0.214 | 0.117 | 0.19 | 0.175 | 0.113 | 0.207 | 0.159 | 0.228 | 0.154 | 0.197 | 0.18 | 0.193 | 0.213 | 0.113 | 0.199 | 0.119 | 0.191 | 0.114 | 0.132 | 0.157 | 0.172 | 0.093 | 0.148 | 0.086 | 0.159 | 0.09 | 0.117 | 0.109 | 0.136 | 0.108 | 0.121 | 0.146 | 0.179 | 0.077 | 0.224 | 0.102 | 0.14 | 0.148 | 0.144 | 0.142 | 0.182 | 0.161 | 0.25 | 0.129 | 0.225 | 0.225 | 0.053 | 0.18 | 0.24 | 0.24 | 0.268 | 0.24 | 0.24 | 0.24 | 0.26 | 0.21 | 0.21 | 0.21 | 0.165 | 0.18 | 0.18 | 0.18 | 0.211 | 0.165 | 0.165 | 0.165 | 0.2 | 0.15 | 0.15 | 0.15 | 0.17 | 0.135 | 0.135 | 0.135 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.37 | 4.98 | 4.99 | 4.88 | 4.83 | 4.73 | 4.51 | 4.39 | 4.31 |
SG&A
| 5.337 | 7.751 | 5.133 | 4.717 | 5.604 | 1.203 | 6.154 | 5.951 | 6.078 | 6.295 | 5.303 | 5.249 | 4.86 | 4.729 | 4.712 | 4.281 | 4.713 | 4.726 | 4.802 | 4.809 | 4.974 | 5.137 | 4.707 | 4.461 | 4.65 | 4.936 | 4.164 | 4.099 | 4.309 | 4.661 | 4.098 | 4.401 | 4.402 | 5.154 | 4.042 | 4.005 | 4.194 | 4.557 | 4.395 | 4.484 | 4.985 | 5.329 | 4.64 | 4.716 | 4.816 | 5.099 | 5.165 | 5.207 | 5.098 | 5.388 | 5.198 | 4.844 | 4.946 | 5.636 | 5.028 | 4.828 | 4.301 | 4.091 | 4.321 | 4.846 | 4.248 | 3.554 | 3.476 | 3.374 | 3.329 | 3.46 | 3.192 | 3.107 | 3.048 | 3.141 | 2.753 | 2.701 | 2.694 | 2.899 | 2.569 | 2.468 | 2.422 | 2.541 | 2.321 | 2.224 | 2.256 | 2.279 | 2.058 | 1.94 | 1.939 | 2.393 | 1.781 | 1.76 | 1.66 | 1.501 | 1.553 | 1.54 | 1.562 | 1.466 | 1.504 | 1.436 | 1.446 | 8.69 | 7.94 | 7.74 | 7.67 | 7.72 | 7.34 | 6.95 | 6.8 | 7.1 |
Other Expenses
| -2.877 | -3.723 | -3.054 | -13.618 | -2.853 | 18.567 | -2.907 | -2.575 | -14.975 | 15.923 | -2.357 | -2.082 | 0 | 14.813 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 14.337 | 0 | 0 | 0 | 12.877 | 0 | 0 | 0 | 13.323 | 0 | 0 | 0 | 12.486 | 0 | 0 | 0 | 13.864 | 0 | 0 | 0 | 14.172 | 0 | 0 | 0 | 15.47 | 0 | 0.096 | 0 | 0.449 | 0 | 0.349 | 0 | 0.165 | 1.203 | 0.687 | 0.915 | 3.418 | 2.399 | -13.276 | -5.102 | 0 | -2.182 | -1.985 | -0.199 | 0 | 1.92 | 1.261 | 0.924 | 0 | 0.541 | -0.11 | -0.819 | 0 | -1.752 | -2.084 | -2.46 | -3.491 | -2.588 | -2.492 | -2.61 | -2.756 | -1.988 | -1.464 | -1.281 | -1.759 | -0.494 | -0.212 | 0.062 | 0.467 | 1.658 | 1.675 | 1.77 | 1.407 | 1.72 | 1.531 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.877 | 3.723 | 0.265 | -8.901 | 0.302 | 1.273 | 0.297 | 0.213 | -8.897 | 0.674 | 0.153 | 0.112 | 0.259 | 0.999 | 0.279 | 0.193 | 0.188 | 1.056 | 0.189 | 0.203 | 0.332 | 1.028 | 0.241 | 0.196 | 0.296 | 0.956 | 0.206 | 0.18 | 0.276 | 0.961 | 0.157 | 0.272 | 0.287 | 1.014 | 0.193 | 0.286 | 0.301 | 1.567 | 0.306 | 0.484 | 0.45 | 1.674 | 0.351 | 0.326 | 0.551 | 4.385 | 1.239 | 1.004 | 1.531 | 5.837 | 0.868 | 1.206 | 2.239 | 5.801 | 6.231 | 5.515 | 5.216 | 7.509 | 6.72 | -8.43 | -0.854 | -10.179 | 1.294 | 1.389 | 3.13 | -9.347 | 5.112 | 4.368 | 3.972 | -8.148 | 3.294 | 2.591 | 1.875 | -7.459 | 0.817 | 0.384 | -0.038 | -0.95 | -0.267 | -0.268 | -0.354 | -0.477 | 0.07 | 0.476 | 0.658 | 0.634 | 1.287 | 1.548 | 1.722 | 1.968 | 3.211 | 3.215 | 3.332 | 2.873 | 3.224 | 2.967 | 2.584 | 8.69 | 7.94 | 7.74 | 7.67 | 7.72 | 7.34 | 6.95 | 6.8 | 7.1 |
Operating Income
| 4.77 | 5.083 | 4.871 | 3.676 | 10.102 | 9.63 | 8.372 | 7.643 | 5.676 | 5.722 | 12.66 | 12.071 | 11.209 | 7.459 | 9.92 | 10.46 | 10.262 | 6.402 | 10.518 | 10.368 | 10.55 | 11.398 | 10.601 | 10.154 | 9.241 | 3.952 | 8.668 | 8.276 | 7.985 | 2.716 | 7.802 | 7.497 | 7.558 | 2.481 | 7.208 | 6.61 | 6.606 | 1.492 | 6.558 | 6.989 | 7.02 | 3.733 | 6.881 | 6.905 | 6.861 | -2.962 | 6.743 | 7.298 | 7.248 | 3.242 | 8.606 | 8.988 | 8.279 | -9.067 | -6.465 | 1.944 | 7.975 | -12.443 | -3.922 | 3.433 | 12.236 | 11.222 | 13.753 | 12.778 | 15.176 | 14.658 | 17.332 | 15.446 | 14.798 | 13.571 | 13.506 | 12.344 | 11.291 | 9.822 | 9.787 | 8.763 | 8.036 | 6.867 | 7.197 | 7.18 | 6.975 | 6.54 | 6.847 | 7.39 | 7.429 | 7.219 | 7.787 | 7.862 | 8.019 | 7.674 | 8.934 | 8.768 | 8.734 | 7.997 | 8.38 | 8.165 | 7.509 | 1.68 | 1.83 | 2.18 | 1.71 | 1.4 | 1.82 | 1.83 | 1.64 | 1.31 |
Operating Income Ratio
| 0.195 | 0.21 | 0.35 | 0.292 | 0.762 | 0.598 | 0.521 | 0.5 | 0.389 | 0.387 | 0.868 | 0.878 | 0.791 | 0.546 | 0.774 | 0.866 | 0.944 | 0.533 | 0.967 | 0.984 | 1.009 | 0.688 | 1.002 | 0.943 | 0.889 | 0.369 | 0.863 | 0.822 | 0.845 | 0.298 | 0.861 | 0.772 | 0.852 | 0.273 | 0.842 | 0.86 | 0.681 | 0.174 | 0.583 | 0.735 | 0.747 | 0.423 | 0.783 | 0.8 | 0.779 | -0.469 | 0.799 | 0.837 | 0.841 | 0.309 | 0.881 | 0.801 | 0.729 | -0.937 | -0.895 | 0.207 | 0.664 | -1.121 | -0.347 | 0.289 | 0.935 | 0.925 | 1.104 | 1.122 | 1.26 | 1.271 | 1.418 | 1.394 | 1.367 | 1.234 | 1.323 | 1.266 | 1.199 | 1.041 | 1.091 | 1.046 | 0.995 | 0.878 | 0.964 | 0.964 | 0.952 | 0.932 | 1.01 | 1.069 | 1.097 | 1.096 | 1.198 | 1.245 | 1.273 | 1.345 | 1.561 | 1.579 | 1.617 | 1.561 | 1.625 | 1.571 | 1.525 | 0.336 | 0.383 | 0.442 | 0.38 | 0.326 | 0.412 | 0.429 | 0.406 | 0.32 |
Total Other Income Expenses Net
| -17.492 | -53.118 | -15.33 | -15.13 | -0.213 | 0.113 | -0.23 | -0.196 | -0.225 | -0.149 | -5.065 | -5.711 | -4.395 | -0.131 | -5.021 | -5.634 | -7.747 | 0.392 | -7.602 | -7.305 | -7.36 | 6.005 | -8.363 | -7.234 | -6.796 | -0.245 | -5.569 | -5.574 | -4.982 | -0.174 | -5.061 | -5.211 | -6.189 | -1.078 | -4.871 | -5.769 | -3.193 | -0.486 | -3.034 | -0.319 | -3.437 | -2.524 | -4.994 | -6.185 | -5.13 | -1.935 | -13.264 | -8.265 | -7.423 | -4.202 | -9.04 | -8.799 | -8.553 | -10.412 | -11.213 | -7.604 | -7.611 | -16.033 | -14.773 | -9.747 | -8.283 | -7.371 | -8.005 | -8.305 | -3.301 | -10.832 | -11.285 | -1.812 | -1.963 | -9.698 | -1.957 | -2.687 | -3.324 | -6.471 | -4.292 | -4.467 | -4.725 | -6.437 | -4.265 | -4.109 | -4.049 | -5.077 | -4.213 | -4.466 | -3.292 | -3.587 | -2.586 | -2.227 | -2.017 | -2.081 | -0.055 | -0.068 | 0.027 | -0.68 | 0.102 | -0.092 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 4.184 | 3.833 | 4.871 | 3.676 | 3.36 | 5.798 | 6.536 | 6.985 | 5.27 | 5.258 | 7.595 | 6.36 | 6.814 | 6.332 | 4.899 | 4.826 | 2.515 | 4.232 | 2.916 | 3.063 | 3.19 | 8.817 | 2.238 | 2.92 | 2.445 | 2.631 | 3.099 | 2.702 | 3.003 | 1.66 | 2.741 | 2.286 | 1.369 | 1.49 | 2.337 | 0.841 | 3.413 | -0.031 | 3.524 | 6.67 | 3.583 | 2.044 | 1.887 | 0.72 | 1.731 | -5.058 | -6.521 | -0.967 | -1.165 | 0.436 | -0.434 | 0.189 | -0.526 | -13.866 | -11.829 | -3.69 | 1.903 | -12.443 | -10.187 | -2.73 | 6.053 | 3.851 | 5.748 | 4.473 | 5.615 | 3.826 | 6.047 | 4.898 | 4.891 | 3.873 | 4.961 | 4.475 | 4.217 | 3.351 | 3.861 | 3.528 | 3.311 | 2.33 | 2.932 | 3.071 | 2.926 | 2.417 | 2.634 | 2.924 | 2.821 | 2.364 | 2.627 | 2.539 | 2.558 | 1.657 | 2.457 | 2.27 | 2.097 | 1.571 | 2.034 | 2.139 | 1.937 | 1.68 | 1.83 | 2.18 | 1.71 | 1.4 | 1.82 | 1.83 | 1.64 | 1.31 |
Income Before Tax Ratio
| 0.171 | 0.158 | 0.35 | 0.292 | 0.253 | 0.36 | 0.406 | 0.457 | 0.362 | 0.356 | 0.521 | 0.463 | 0.481 | 0.464 | 0.382 | 0.399 | 0.231 | 0.353 | 0.268 | 0.291 | 0.305 | 0.532 | 0.212 | 0.271 | 0.235 | 0.245 | 0.309 | 0.269 | 0.318 | 0.182 | 0.303 | 0.236 | 0.154 | 0.164 | 0.273 | 0.109 | 0.352 | -0.004 | 0.313 | 0.702 | 0.381 | 0.232 | 0.215 | 0.083 | 0.196 | -0.801 | -0.773 | -0.111 | -0.135 | 0.042 | -0.044 | 0.017 | -0.046 | -1.433 | -1.637 | -0.392 | 0.159 | -1.121 | -0.901 | -0.23 | 0.462 | 0.318 | 0.461 | 0.393 | 0.466 | 0.332 | 0.495 | 0.442 | 0.452 | 0.352 | 0.486 | 0.459 | 0.448 | 0.355 | 0.43 | 0.421 | 0.41 | 0.298 | 0.393 | 0.412 | 0.399 | 0.344 | 0.389 | 0.423 | 0.417 | 0.359 | 0.404 | 0.402 | 0.406 | 0.29 | 0.429 | 0.409 | 0.388 | 0.307 | 0.394 | 0.412 | 0.393 | 0.336 | 0.383 | 0.442 | 0.38 | 0.326 | 0.412 | 0.429 | 0.406 | 0.32 |
Income Tax Expense
| 0.652 | 0.48 | 0.709 | 0.871 | 0.697 | 0.879 | 1.101 | 1.247 | 0.917 | 1.3 | 1.244 | 1.131 | 0.981 | 1.176 | 0.792 | 0.805 | 0.452 | 0.744 | 0.513 | 0.514 | 0.555 | 1.749 | 0.388 | 0.508 | 0.426 | 8.745 | 0.827 | 0.91 | 0.806 | 0.136 | 0.724 | 0.661 | 0.226 | -27.719 | -3.854 | 0.022 | -0.062 | 0 | 0.166 | 0.09 | 0.07 | 0 | -3.182 | -4.367 | -3.273 | 0 | -11.058 | -5.922 | 0.99 | 0 | -5.981 | -4.925 | 0.252 | 0 | 0 | -1.941 | -0.056 | -6.305 | -4.003 | -0.514 | 1.429 | 0.795 | 1.421 | 0.964 | 1.424 | 0.901 | 1.639 | 1.15 | 1.276 | 0.622 | 1.25 | 1.122 | 1.023 | 0.548 | 0.825 | 0.748 | 0.705 | 0.094 | 0.628 | 0.679 | 0.595 | 0.44 | 0.515 | 0.618 | 0.586 | 0.438 | 0.55 | 0.525 | 0.55 | 0.267 | 0.543 | 0.449 | 0.442 | 0.293 | 0.474 | 0.481 | 0.413 | 0.36 | 0.45 | 0.55 | 0.39 | 0.28 | 0.43 | 0.47 | 0.39 | 0.34 |
Net Income
| 3.532 | 3.353 | 4.162 | 2.805 | 2.663 | 4.919 | 5.435 | 5.738 | 4.353 | 3.958 | 6.351 | 5.229 | 5.833 | 5.156 | 4.107 | 4.021 | 2.063 | 3.488 | 2.403 | 2.549 | 2.635 | 7.068 | 1.85 | 2.412 | 2.019 | -6.114 | 2.272 | 1.792 | 2.197 | 1.524 | 2.017 | 1.625 | 1.143 | 29.209 | 2.337 | 0.819 | 3.475 | -0.031 | 3.358 | 6.58 | 3.513 | 2.044 | 1.887 | 0.72 | 1.731 | -5.058 | -6.521 | -0.967 | -1.165 | 0.436 | -0.434 | 0.189 | -0.526 | -13.866 | -11.829 | -1.749 | 1.959 | -6.138 | -6.184 | -2.216 | 4.624 | 3.056 | 4.327 | 3.509 | 4.191 | 2.925 | 4.408 | 3.748 | 3.615 | 3.251 | 3.711 | 3.353 | 3.194 | 2.803 | 3.036 | 2.78 | 2.606 | 2.236 | 2.304 | 2.392 | 2.331 | 1.977 | 2.119 | 2.306 | 2.235 | 1.926 | 2.077 | 2.014 | 2.008 | 1.39 | 1.914 | 1.821 | 1.655 | 1.278 | 1.56 | 1.658 | 1.524 | 1.32 | 1.38 | 1.63 | 1.32 | 1.12 | 1.39 | 1.36 | 1.24 | 0.97 |
Net Income Ratio
| 0.144 | 0.139 | 0.299 | 0.223 | 0.201 | 0.306 | 0.338 | 0.376 | 0.299 | 0.268 | 0.436 | 0.381 | 0.412 | 0.377 | 0.32 | 0.333 | 0.19 | 0.291 | 0.221 | 0.242 | 0.252 | 0.427 | 0.175 | 0.224 | 0.194 | -0.57 | 0.226 | 0.178 | 0.232 | 0.167 | 0.223 | 0.167 | 0.129 | 3.22 | 0.273 | 0.107 | 0.358 | -0.004 | 0.298 | 0.692 | 0.374 | 0.232 | 0.215 | 0.083 | 0.196 | -0.801 | -0.773 | -0.111 | -0.135 | 0.042 | -0.044 | 0.017 | -0.046 | -1.433 | -1.637 | -0.186 | 0.163 | -0.553 | -0.547 | -0.187 | 0.353 | 0.252 | 0.347 | 0.308 | 0.348 | 0.254 | 0.361 | 0.338 | 0.334 | 0.296 | 0.363 | 0.344 | 0.339 | 0.297 | 0.338 | 0.332 | 0.323 | 0.286 | 0.309 | 0.321 | 0.318 | 0.282 | 0.313 | 0.334 | 0.33 | 0.292 | 0.32 | 0.319 | 0.319 | 0.244 | 0.334 | 0.328 | 0.306 | 0.249 | 0.303 | 0.319 | 0.309 | 0.264 | 0.289 | 0.331 | 0.293 | 0.261 | 0.314 | 0.319 | 0.307 | 0.237 |
EPS
| 0.18 | 0.17 | 0.21 | 0.14 | 0.14 | 0.25 | 0.28 | 0.29 | 0.22 | 0.2 | 0.31 | 0.26 | 0.29 | 0.26 | 0.2 | 0.2 | 0.1 | 0.17 | 0.12 | 0.13 | 0.14 | 0.42 | 0.11 | 0.14 | 0.12 | -0.36 | 0.14 | 0.11 | 0.13 | 0.09 | 0.12 | 0.098 | 0.069 | 1.77 | 0.14 | 0.05 | 0.21 | -0.002 | 0.2 | 0.4 | 0.21 | 0.12 | 0.11 | 0.044 | 0.11 | -0.31 | -0.4 | -0.059 | -0.071 | 0.027 | -0.026 | 0.01 | -0.032 | -0.85 | -0.72 | -0.11 | 0.12 | -0.38 | -0.38 | -0.14 | 0.29 | 0.19 | 0.27 | 0.22 | 0.27 | 0.19 | 0.28 | 0.24 | 0.23 | 0.21 | 0.24 | 0.22 | 0.21 | 0.18 | 0.2 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.16 | 0.13 | 0.15 | 0.16 | 0.16 | 0.13 | 0.15 | 0.14 | 0.14 | 0.099 | 0.14 | 0.13 | 0.12 | 0.092 | 0.11 | 0.12 | 0.11 | 0.1 | 0.1 | 0.12 | 0.1 | 0.085 | 0.11 | 0.1 | 0.094 | 0.074 |
EPS Diluted
| 0.18 | 0.17 | 0.21 | 0.14 | 0.14 | 0.25 | 0.28 | 0.29 | 0.22 | 0.2 | 0.31 | 0.26 | 0.29 | 0.26 | 0.2 | 0.2 | 0.1 | 0.17 | 0.12 | 0.13 | 0.14 | 0.42 | 0.11 | 0.14 | 0.12 | -0.36 | 0.14 | 0.11 | 0.13 | 0.09 | 0.12 | 0.098 | 0.069 | 1.77 | 0.14 | 0.05 | 0.21 | -0.002 | 0.2 | 0.4 | 0.21 | 0.12 | 0.11 | 0.044 | 0.11 | -0.31 | -0.4 | -0.059 | -0.071 | 0.027 | -0.026 | 0.01 | -0.032 | -0.85 | -0.72 | -0.11 | 0.12 | -0.38 | -0.37 | -0.14 | 0.29 | 0.19 | 0.27 | 0.22 | 0.26 | 0.19 | 0.28 | 0.23 | 0.23 | 0.21 | 0.23 | 0.22 | 0.2 | 0.18 | 0.19 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.15 | 0.13 | 0.14 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.14 | 0.099 | 0.13 | 0.13 | 0.12 | 0.092 | 0.11 | 0.12 | 0.11 | 0.1 | 0.1 | 0.12 | 0.1 | 0.085 | 0.11 | 0.1 | 0.094 | 0.074 |
EBITDA
| -0.586 | -1.25 | 4.871 | 3.676 | 10.454 | 10.032 | 8.757 | 8.032 | 6.065 | 6.12 | 8.615 | 7.515 | 8.049 | 7.419 | 6.983 | 6.732 | 5.226 | 7.095 | 6.122 | 6.312 | 6.655 | 12.24 | 5.461 | 5.584 | 4.681 | 4.484 | 5.046 | 4.481 | 4.74 | 3.347 | 4.459 | 4.024 | 3.027 | 3.016 | 3.736 | 2.645 | 5.188 | 1.894 | 5.372 | 8.559 | 5.538 | 4.074 | 4.005 | 2.827 | 3.917 | -2.633 | -4.014 | 1.721 | 1.682 | 3.417 | 3.038 | 4.433 | 3.982 | -11.089 | -4.677 | 1.733 | 7.656 | -12.816 | -4.424 | 2.913 | 11.742 | 14.432 | 11.476 | 12.778 | 15.176 | 14.314 | 17.269 | 15.382 | 15.195 | 13.942 | 13.914 | 12.797 | 11.86 | 10.353 | 10.298 | 9.288 | 8.607 | 7.434 | 7.711 | 7.779 | 7.418 | 7.049 | 7.472 | 8.022 | 8.041 | 8.008 | 8.3 | 8.337 | 8.493 | 8.217 | 9.323 | 9.11 | 8.949 | 8.05 | 8.616 | 8.377 | 7.714 | 7.05 | 6.81 | 7.17 | 6.59 | 6.23 | 6.55 | 6.34 | 6.02 | 5.62 |
EBITDA Ratio
| -0.024 | -0.052 | 0.35 | 0.292 | 0.789 | 0.623 | 0.545 | 0.526 | 0.416 | 0.414 | 0.591 | 0.547 | 0.568 | 0.543 | 0.545 | 0.557 | 0.481 | 0.591 | 0.563 | 0.599 | 0.636 | 0.739 | 0.516 | 0.519 | 0.45 | 0.418 | 0.503 | 0.445 | 0.501 | 0.367 | 0.492 | 0.415 | 0.341 | 0.332 | 0.436 | 0.344 | 0.535 | 0.221 | 0.477 | 0.901 | 0.589 | 0.462 | 0.456 | 0.328 | 0.445 | -0.417 | -0.476 | 0.197 | 0.195 | 0.326 | 0.311 | 0.395 | 0.35 | -1.146 | -0.647 | 0.184 | 0.638 | -1.155 | -0.391 | 0.246 | 0.897 | 1.19 | 0.921 | 1.122 | 1.26 | 1.241 | 1.413 | 1.389 | 1.404 | 1.268 | 1.363 | 1.312 | 1.26 | 1.098 | 1.148 | 1.108 | 1.066 | 0.951 | 1.033 | 1.044 | 1.012 | 1.005 | 1.103 | 1.16 | 1.188 | 1.216 | 1.277 | 1.32 | 1.349 | 1.44 | 1.629 | 1.641 | 1.657 | 1.571 | 1.671 | 1.612 | 1.566 | 1.41 | 1.425 | 1.454 | 1.464 | 1.452 | 1.482 | 1.485 | 1.49 | 1.374 |