F.N.B. Corporation
NYSE:FNB
16.06 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 181.669 | 123 | 122 | 51 | 145 | 142 | 147 | 139 | 138 | 109 | 53 | 99 | 111 | 102 | 93 | 72 | 83 | 84 | 47 | 95 | 103 | 95 | 94 | 100.269 | 100.763 | 85.206 | 86.762 | 24.126 | 77.693 | 74.406 | 22.979 | 51.291 | 52.168 | 41.3 | 26.132 | 39.122 | 40.053 | 40.131 | 40.343 | 39.304 | 35.391 | 34.831 | 34.524 | 28.439 | 31.634 | 29.193 | 28.538 | 28.955 | 30.743 | 29.13 | 21.582 | 23.737 | 23.773 | 22.362 | 17.175 | 23.533 | 17.217 | 17.922 | 15.98 | 4.556 | 10.306 | 10.598 | 15.651 | -18.906 | 23.505 | 14.505 | 16.491 | 17.062 | 17.624 | 17.622 | 17.37 | 17.593 | 17.619 | 16.635 | 15.802 | 4.721 | 18.086 | 17.541 | 14.91 | 15.812 | 14.696 | 15.065 | 16.222 | 10.321 | 0.484 | 24.656 | 23.328 | 24.138 | 24.131 | 23.949 | -8.883 | 13.864 | 13.5 | 11.336 | 5.872 | 11.3 | 11 | 10.4 | 10.1 | 11.8 | 9.9 | 9.5 | 8.1 | 8.7 | 8.3 | 7.4 | 7.5 | 1.5 | 7.9 | 8.2 | 6.7 | 5 | 3.5 | 5 | 4.9 | 4.9 | 4.9 | 4.3 | 4 | 3.8 | 3.5 | 3.3 | 2.9 | 2.8 | 2.3 | 2.9 | 2.5 | 2.3 | 0.1 | 2.1 | 2.3 | 2.5 | 2.9 | 2.5 | 2.1 | 2.4 | 2.4 | 2.1 | 2.2 |
| Depreciation & Amortization
| 32 | 5 | 14 | 17 | 19 | 21 | 21 | 19 | 19 | 20 | 15 | 11 | -3 | 1 | 1 | -8 | 0 | 1 | 4 | 12 | 13 | 13 | 7 | 26.926 | 24.686 | 33.712 | 23.676 | 28.448 | 23.957 | 19.116 | 17.276 | 15.444 | 19.167 | 14.133 | 11.759 | 12.537 | 9.541 | 10.146 | 11.725 | 11.112 | 12.717 | 7.951 | 8.339 | 48.914 | 6.399 | 7.265 | 8.181 | 9.838 | 8.345 | 8.19 | 5.454 | 5.506 | 5.123 | 4.335 | 7.532 | 6.376 | 6.32 | 5.978 | 9.26 | 5.752 | 5.766 | 5.848 | 8.492 | 5.134 | 4.472 | 7.925 | 3.439 | 3.148 | 3.192 | 3.198 | 3.895 | 3.066 | 3.896 | 4.053 | 3.452 | 4.348 | 3.803 | 4.131 | 3.033 | 4.683 | 3.94 | 3.21 | 2.787 | 9.284 | 9.658 | 8.293 | 4.739 | 5.636 | 5.933 | 3.213 | 5.45 | 3.6 | 3.475 | 3.573 | 3.27 | 3.2 | 3.2 | 3.1 | 3.1 | 3.5 | 2.5 | 2.7 | 2.6 | 2.2 | 2.4 | 2.2 | 1.8 | 1.6 | 1.4 | 2.4 | 1.5 | 0.8 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.3 | 1.6 | 1.4 | 1.5 | 1.7 | 1.4 | 1.9 | 2.4 | 2 | 1.9 | 2 | 1.2 | 1.1 | 1.2 | 0.9 | 1 | 0.8 | 0.9 | 0.8 | 0.6 | 1 |
| Deferred Income Tax
| 26 | 1 | 15 | -9 | 6 | -5 | 2 | 2 | 1 | 3 | 5 | 7 | 5 | 4 | -1 | 6 | 20 | -26 | 2 | -4 | 20 | 15 | 2 | 4.511 | 13.305 | 13.553 | 1.631 | 92.19 | 15.469 | 9.998 | 10.504 | 3.339 | -1.298 | 11.418 | -0.022 | -3.347 | -1.728 | 3.061 | 2.536 | 46.13 | -0.772 | -0.581 | -3.378 | 2.997 | 8.279 | -2.121 | 4.81 | -0.684 | 20.4 | -1.046 | 10.195 | 0.171 | 4.709 | 0.606 | 1.577 | 3.087 | -1.68 | -1.023 | -0.434 | 9.925 | -7.818 | -11.164 | -0.406 | -8.295 | -1.592 | -0.751 | -0.36 | 0.084 | -0.534 | 0.289 | 3.241 | 0.476 | -0.241 | 0.684 | 0.036 | 1.236 | 3.077 | 0.12 | 1.448 | -1.108 | -11.605 | 8.01 | 1.952 | -3.829 | -2.128 | 1.638 | 1.76 | 0.392 | 3.36 | -7.124 | -7.491 | -1.992 | -1.468 | -2.141 | -1.33 | 0.7 | -4.2 | 0.4 | 2.1 | -16.7 | 3.3 | -0.4 | 4.7 | -2.8 | -1.3 | -0.7 | 0.2 | -2.6 | -0.4 | 2.3 | -0.6 | 0.4 | -1.4 | 0.1 | 0.4 | -0.7 | 0.1 | -0.3 | 0.4 | 0.9 | -0.6 | -0.6 | -1 | -1 | 0.9 | -0.8 | -0.7 | 1.2 | -0.4 | -0.4 | -0.3 | 0 | 0.1 | 0 | -0.2 | 0 | 0 | -0.1 | -0.2 |
| Stock Based Compensation
| -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 4 | 3 | 2 | 12 | 3 | 0 | 5 | 8 | 4 | 0 | 2 | 6 | 3 | 2 | 3 | 2 | 1.912 | 2.13 | 2.198 | 1.76 | 2.422 | 0 | 3.508 | 1.136 | 1.174 | 1.723 | 1.224 | 0.34 | 1.29 | 0.909 | 0.853 | 0.532 | 1.725 | 1.244 | 1.011 | 1.083 | 1.124 | 0 | 0 | -0.334 | 0.061 | 0 | 0 | 0.066 | 0.199 | 0 | 0 | 0.205 | 0.158 | 0 | 0 | 0.158 | -0.857 | 0 | 0 | 0.108 | -0.635 | 0 | 0 | -0.303 | -0.623 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -7 | -46 | -23 | 7 | -18 | 9 | -1 | -8 | -15 | -3 | -1 | 1 | 8 | 8 | -3 | -5 | -3 | -9 | 17 | -3 | -2 | 0 | -9 | -0.216 | -7.119 | 1.974 | -3.639 | -10.099 | -11.799 | -2.422 | -3.045 | -7.207 | 0.171 | -3.043 | -0.658 | -1.188 | -4.528 | -1.404 | -3.205 | -5.634 | 35.191 | -2.241 | 200.792 | 16.867 | 9.564 | 95.156 | -3.233 | -6.572 | -10.265 | -7.777 | 331.485 | -31.641 | 8.619 | 12.946 | 117.964 | 4.588 | -11.515 | 4.328 | -0.487 | 4.379 | 7.224 | -4.905 | -11.302 | -3.295 | 86.058 | 179.854 | -4.069 | -2.611 | -0.22 | -3.52 | -0.803 | 2.233 | -0.39 | 1.254 | -1.96 | -0.371 | -0.716 | -0.855 | -5.819 | 0.164 | 0.567 | -0.211 | -6.069 | 0.873 | 0.763 | 0.873 | -2.333 | -0.637 | 0.677 | -1.015 | -1.825 | 1.114 | -1.75 | -1.409 | 2.373 | -1.8 | 1.9 | -0.7 | 0.9 | 1.8 | 0.7 | -2.6 | 1.3 | 0.3 | 0.6 | -1.1 | 1.2 | -0.2 | 1.4 | -0.6 | -1.4 | -0.2 | 2.7 | -1.5 | 0.7 | -1 | 0 | 0 | 0.7 | -1.4 | 0.7 | -1.3 | 2.7 | -0.6 | 1 | 0 | 0.3 | -0.6 | -0.9 | -0.3 | -2.7 | -0.3 | 0.4 | 2.7 | 0.5 | 0.2 | -3.1 | 0 | 1.4 |
| Accounts Receivables
| 2 | -2 | -15 | -2 | -21 | -7 | -4 | -23 | -15 | -6 | 2 | -14 | 8 | 5 | 1 | 1 | 4 | -7 | 21 | 0 | 4 | -1 | -11 | 2.259 | -9.303 | 1.872 | -0.828 | -8.039 | -9.642 | 1.065 | -1.527 | -3.842 | -1.157 | -0.106 | -0.109 | -0.231 | -2.864 | 0.111 | -1.704 | -0.621 | -1.63 | 0.163 | -0.123 | -0.107 | -0.361 | 0.764 | -1.971 | 1.679 | -3.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.647 | 11.51 | 6.257 | 1.88 | -338.149 | -4.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| -9 | 9 | -5 | 9 | 5 | 19 | 5 | 17 | 3 | 3 | -2 | 2 | -3 | 2 | -4 | -1 | -5 | 0 | -2 | -1 | -4 | 3 | 3 | 0.321 | 4.021 | 2.376 | 0.282 | 1.04 | 0.88 | -0.386 | 0.444 | -1.095 | 1.076 | -1.432 | 1.301 | 1.174 | 0.078 | -0.314 | -0.178 | 0.183 | 0.234 | -0.542 | -0.75 | 0.663 | -0.676 | -0.693 | -1.467 | -0.419 | -0.353 | -0.696 | -2.457 | -0.083 | -0.899 | 0.142 | -0.762 | -0.4 | -0.762 | -0.016 | -0.907 | -1.041 | -1.361 | -0.471 | -0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -9 | -3 | -3 | 9 | -2 | -3 | -2 | -2 | -3 | 3 | -1 | -1 | 3 | 1 | -4 | 6 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2.796 | -1.837 | -2.274 | -3.093 | -3.1 | -3.037 | -3.101 | -1.962 | -2.27 | 0.252 | -1.505 | -1.85 | -2.131 | -1.742 | -1.201 | -1.323 | -5.196 | 36.587 | -1.862 | 201.665 | 35.958 | -0.909 | 88.828 | -1.675 | 330.317 | -1.742 | -7.081 | 333.942 | -31.558 | 9.518 | 12.804 | 118.726 | 4.988 | -10.753 | 4.344 | 0.42 | 5.42 | 8.585 | -4.434 | -10.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 106.331 | 34.1 | 106 | -163 | 121 | -56 | -161 | 18 | 203 | 202 | 286 | 44 | -28 | -13 | 135 | 125 | -23 | -26 | -318 | 23 | 85 | -227 | -87 | -47.956 | 25.896 | -4.744 | 102.196 | 8.904 | 97.71 | -220.476 | -28.362 | 41.766 | 10.371 | -70.482 | 56.937 | -8.493 | 28.855 | -19.871 | 15.571 | -19.878 | -13.34 | 8.117 | 5.062 | 25.951 | 0.24 | 36.546 | -10.072 | 32.947 | -3.865 | 24.947 | -2.582 | 39.735 | 8.56 | 8.509 | 8.174 | 13.212 | 9.41 | 6.962 | 9.033 | -12.99 | 12.88 | 18.597 | 9.926 | 69.861 | 4.698 | -4.22 | 2.826 | 13.027 | 3.713 | 2.422 | 3.675 | 19.185 | -0.219 | 7.993 | 8.674 | 3.55 | -1.05 | -6.859 | -0.316 | 27.005 | 7.845 | -13.777 | 18.812 | 22.403 | 9.628 | -9.765 | 0.047 | -8.473 | -14.424 | -3.372 | 12.852 | 15.086 | -33.789 | 10.217 | 2.365 | 20.1 | -19.6 | 0.5 | 2.2 | 17.5 | -0.7 | 5.6 | 7 | -70.2 | 14.2 | 2.6 | -5.4 | 18.2 | -7 | 5.8 | 2.4 | 1.8 | 3.3 | 1.5 | 4.8 | 5.5 | -3.4 | -5.1 | 8.1 | -30.5 | -0.1 | 46.4 | -32.2 | 3.7 | -1.8 | 6.8 | 1.7 | 2.9 | 2.4 | 1 | 1.5 | 4.5 | -1.6 | 1.2 | -1.4 | 1.8 | -0.6 | 0.4 | -0.8 |
| Operating Cash Flow
| 336 | 107.1 | 245 | -20 | 294 | 130 | 19 | 177 | 349 | 334 | 358 | 146 | 84 | 85 | 215 | 194 | 77 | 47 | -205 | 122 | 224 | -104 | 17 | 94.159 | 167.556 | 138.892 | 210.393 | 153.607 | 211.154 | -104.487 | 18.632 | 102.82 | 89.956 | 6.061 | 93.871 | 38.603 | 79.642 | 38.946 | 66.289 | 68.32 | 77.95 | 56.434 | 244.115 | 121.842 | 63.391 | 173.874 | 26.977 | 64.098 | 53.96 | 60.172 | 365.8 | 37.569 | 50.784 | 48.758 | 152.488 | 50.995 | 31.985 | 46.961 | 33.557 | 11.78 | 47.95 | 33.557 | 22.519 | 43.642 | 117.132 | 197.728 | 18.435 | 30.075 | 23.327 | 19.348 | 27.075 | 41.93 | 19.69 | 29.879 | 26.253 | 26.447 | 22.327 | 13.219 | 12.335 | 47.064 | 14.608 | 10.96 | 32.992 | 38.033 | 16.447 | 21.231 | 24.14 | 18.005 | 14.985 | 16.192 | -1.078 | 24.28 | -16.343 | 18.824 | 11.613 | 32.4 | -8.4 | 13 | 18.4 | 19.4 | 14.8 | 13.3 | 22.9 | -59.6 | 22.9 | 9.2 | 4.2 | 10.5 | 19.3 | 9.9 | 7.6 | 7.5 | 9 | 5.9 | 11.6 | 9.8 | 2.7 | 0.9 | 14.3 | -25.9 | 4.7 | 48.9 | -26.3 | 4.2 | 4.2 | 11.3 | 5.6 | 5.4 | 2.5 | 3.3 | 1.6 | 7.9 | 2.4 | 7.4 | 1.6 | 5.3 | -0.5 | 3 | 3.5 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 17 | -30 | -29 | -17 | -11 | -27 | -33 | -17 | -28 | -23 | -27 | -15 | -11 | -24 | -8 | -8 | -13 | -12 | -8 | -15 | -10 | -11 | -10 | -15.733 | -8.934 | -0.986 | -9.347 | -10.093 | -11.949 | -11.646 | -23.186 | -22.253 | -9.763 | -13.433 | -13.878 | -2.419 | 1.347 | -2.452 | -6.199 | -7.658 | -4.559 | -1.979 | -6.042 | -7.137 | -5.892 | -185.705 | 0 | -4.84 | 0.164 | -5.779 | -2.325 | -7.467 | -2.805 | -4.138 | -2.705 | -4.505 | -1.912 | -2.047 | -1.346 | -2.239 | -1.383 | -1.489 | -2.886 | -1.606 | -3.776 | -6.303 | -2.509 | 3.203 | -0.668 | -1.99 | -0.545 | -1.105 | -1.136 | -1.037 | -0.944 | -1.431 | -1.284 | -2.02 | -0.942 | 1.483 | -0.624 | -0.612 | -0.247 | 0.361 | -5.188 | -6.56 | -4.156 | -1.982 | -11.992 | -6.865 | -8.848 | -8.982 | -5.049 | -2.853 | -2.427 | -2.6 | -2.6 | -4.8 | -3.4 | -4.1 | -5.8 | -3.2 | -5 | -6.1 | -3 | -2.9 | -12.6 | -3.9 | -6.3 | -5.8 | -2.5 | -2.8 | -1.3 | -0.8 | -2.5 | -0.8 | 0 | -0.8 | -0.7 | -1 | -0.4 | -0.3 | -0.5 | -0.2 | -0.5 | -1 | -0.7 | -0.9 | -2.2 | -1 | -0.5 | -0.5 | -0.4 | -0.3 | -0.5 | -0.4 | -0.9 | -0.5 | -0.7 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -266 | 0 | 0 | -7.082 | -194.23 | 0 | 0 | -213.537 | -304.708 | -0.718 | 197.682 | -149.68 | 0 | 198.908 | 46.854 | -3.53 | 148.159 | -234.531 | -167.685 | -0.055 | 32.977 | 0.094 | 26.964 | 99.651 | -211.344 | 41.986 | 0 | -203.538 | 0 | 0 | 203.538 | -23.374 | -0.001 | 0.014 | 23.361 | -107.98 | -58.723 | 0 | 0 | -49.706 | 0 | 0.064 | -0.017 | -0.184 | 7.155 | 6.303 | 2.509 | -3.203 | 0.668 | 1.99 | 0.545 | -16.979 | -0.144 | 1.037 | 0.944 | 12.571 | 1.284 | 2.02 | 8.799 | 2.65 | 0.624 | 0.612 | 0.247 | 0.929 | -9.342 | -0.005 | -141.708 | 1.982 | 11.992 | 6.865 | -66 | 8.982 | 5.049 | 2.853 | 2.427 | 2.6 | 2.6 | 4.8 | 3.4 | 4.1 | 5.8 | 3.2 | 5 | 6.1 | 3 | 2.9 | 12.6 | 3.9 | 6.3 | 5.8 | 2.5 | 2.8 | 1.3 | 0.8 | 2.5 | 0.8 | 0 | 0.8 | 0.7 | 1 | 0.4 | 0.3 | 0.5 | 0.2 | 0.5 | 1 | 0.7 | 0.9 | 2.2 | 1 | 0.5 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 | 0.9 | 0.5 | 0.7 |
| Purchases Of Investments
| 832 | -342 | -556 | -832 | -156 | -135 | -75 | -316 | -355 | -768 | -641 | -931 | -621 | -647 | -932 | -1,330 | -820 | -398 | -113 | -490 | -448 | -11 | -200 | -313.37 | -467.632 | -384.296 | -421.702 | -442.675 | -509.922 | -351.095 | -1,023.787 | -500.493 | -418.459 | -482.837 | -727.845 | -327.864 | -112.668 | -226.304 | -220.662 | -182.752 | -270.168 | -267.641 | -584.818 | -162.101 | -139.334 | -241.226 | -205.697 | -182.01 | -210.427 | -240.659 | -817.903 | -89.872 | -145.211 | -214.813 | -223.43 | -254.248 | -157.209 | -236.232 | -220.513 | -104.266 | -217.85 | -243.489 | -144.073 | -71.425 | -146.144 | -338.231 | -92.879 | -112.46 | -33.793 | -75.962 | -130.663 | -65.928 | -0.2 | 4.949 | -8.5 | -487.325 | -61.466 | -53.36 | -168.396 | -33.614 | -3.813 | -254.32 | -169.595 | -51.569 | -205.962 | -559.909 | -358.709 | -179.255 | -209.528 | 104.162 | -287.952 | 21.14 | -39.494 | 17.593 | -180.855 | -45.9 | -39.2 | -16.8 | -32.6 | -19.2 | -26.6 | -74.7 | -48.4 | -28.6 | -77.6 | 3.6 | -128.8 | -55.2 | -89 | -12.8 | -104.6 | -4.5 | -5.1 | -15.7 | -64 | -25.3 | -29 | -64.7 | -3.9 | -14.6 | -10.3 | -46.3 | -34 | -21.3 | 7.9 | -86.4 | -27.1 | -25.7 | -244.9 | -58.1 | -36.4 | -17.5 | -16.2 | -69.3 | -14.8 | -24.1 | -37.3 | -33.8 | -55.1 |
| Sales Maturities Of Investments
| -837 | 207 | 590 | 837 | 221 | 203 | 206 | 397 | 295 | 350 | 721 | 411 | 453 | 591 | 1,023 | 1,049 | 1,097 | 432 | 369 | 372 | 355 | 262 | 249 | 264.546 | 240.784 | 222.777 | 233.893 | 251.079 | 337.396 | 429.884 | 790.225 | 204.426 | 281.646 | 167.327 | 862.834 | 146.621 | 153.312 | 127.119 | 168.897 | 118.039 | 162.506 | 156.825 | 260.677 | 122.148 | 147.904 | 193.54 | 207.176 | 162.68 | 221.053 | 242.898 | 253.838 | 316.36 | 188.899 | 147.146 | 143.094 | 179.33 | 161.347 | 145.573 | 193.392 | 107.171 | 128.103 | 160.628 | 142.258 | 79.843 | 68.708 | 123.427 | 101.56 | 121.665 | 33.46 | 76.871 | 125.425 | 117.034 | 32.154 | 51.276 | 32.33 | 609.314 | 61.086 | 50.17 | 159.099 | 94.287 | 58.291 | 91.066 | 64.095 | 118.371 | 198.147 | 530.053 | 178.716 | 106.137 | 140.421 | 220.241 | 205.319 | 54.522 | 81.408 | 77.005 | 62.108 | 23.2 | 22.4 | 20.5 | 40.2 | 45 | 52.4 | 97.6 | 83.4 | 70.1 | 79.7 | 55.4 | 94.9 | 62.3 | 46.1 | 42.5 | 92.4 | 41.4 | 38.8 | 38.8 | 52.9 | 31.8 | 33.3 | 24.5 | 37.6 | 11.2 | 46 | 41.7 | 55.8 | 37.5 | 46.1 | 40.2 | 69.9 | 144.5 | 15.4 | 36.2 | 25 | 26.3 | 45.9 | 17.6 | 22.3 | 18 | 28 | 35.4 | 28 |
| Other Investing Activites
| -708 | -1,197 | 76 | -525 | -825 | -677 | -415 | -819 | -737 | -1,201 | -74 | -242 | 419 | 440 | -59 | 741 | -31 | -2,277 | -500 | -227 | -5 | -209 | -467 | -339.06 | 0.063 | -435.495 | -284.196 | -25.022 | -19.297 | -379.083 | -208.958 | -0.008 | -227.965 | -331.981 | -123.046 | -328.413 | -255.37 | -0.016 | -0.008 | -300.922 | -327.867 | -397.222 | -144.655 | -209.626 | 0.006 | -5.022 | -83.737 | 28.785 | -131.627 | -75.473 | -31.878 | -65.191 | -97.701 | -146.742 | -79.454 | -0.008 | 0.355 | -91.337 | -54.546 | -0.008 | -83.613 | 72.665 | -47.963 | 31.685 | -116.388 | -37.53 | -103.616 | 11.757 | -73.128 | -38.605 | -9.914 | -1.845 | -36.084 | -105.855 | -84.355 | 40.418 | -14.147 | -70.422 | 12.169 | -36.308 | -1.379 | 15.193 | 8.239 | -139.6 | -45.379 | -130.948 | -32.53 | -33.34 | -127.272 | -57.182 | -158.382 | -128.868 | -22.895 | 3.965 | 5.923 | -5.4 | 16.2 | -83.1 | -108.1 | -133 | -120 | -67.1 | -90.9 | -22.6 | -85.7 | -53.5 | -55.5 | -88 | -43 | -75.9 | -25.5 | -14.6 | -26.1 | -40.4 | -22.9 | -19.8 | 3.4 | 29.4 | -44 | 32.2 | -33.9 | -29.3 | 5.5 | -18 | -45.1 | 28.3 | -37.2 | -127.2 | 234.9 | -9.7 | -5 | -33.3 | -33.1 | 22.5 | -3.7 | -14.8 | -11.5 | -9.3 | 16.2 |
| Investing Cash Flow
| -696 | -1,362 | 76 | -537 | -771 | -636 | -317 | -642 | -825 | -1,642 | 54 | -777 | 240 | 360 | 24 | 452 | 233 | -2,255 | -252 | -360 | -374 | 31 | -428 | -410.699 | -429.949 | -598 | -481.352 | -440.248 | -508.48 | -312.658 | -268.024 | -468.008 | -374.541 | -462.016 | 44.919 | -515.605 | -65.22 | -336.184 | -225.657 | -373.348 | -407.111 | -509.923 | -447.874 | -157.065 | -208.66 | -196.427 | -82.258 | -198.923 | -120.837 | -79.013 | -394.73 | 130.456 | -56.819 | -218.533 | -139.134 | -187.411 | -56.142 | -184.043 | -83.013 | -49.048 | -174.743 | -11.621 | -52.681 | 38.313 | -190.445 | -252.334 | -94.935 | 20.962 | -73.461 | -37.696 | -15.152 | 31.177 | -5.41 | -49.63 | -60.525 | 173.547 | -14.527 | -73.612 | 10.729 | 28.498 | 53.099 | -148.061 | -97.261 | -71.508 | -67.724 | -167.369 | -358.387 | -106.458 | -196.379 | 267.221 | -315.863 | -53.206 | 19.019 | 98.563 | -112.824 | -28.1 | -0.6 | -79.4 | -100.5 | -107.2 | -94.2 | -44.2 | -55.9 | 18.9 | -83.6 | 5.5 | -89.4 | -80.9 | -85.9 | -46.2 | -37.7 | 22.3 | 7.6 | -17.3 | -34 | -13.3 | 7.7 | -10.8 | -10.3 | 28.8 | 1.8 | -33.9 | 27.3 | -1.8 | 8.9 | -17.9 | 5.6 | -8.4 | 5.4 | -31.6 | -16.4 | -24.5 | -3.4 | -29.2 | 3.8 | -20.9 | -20.8 | -7.7 | -10.9 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -1 | -1,436 | -282 | -1 | -19 | -26 | -306 | -8 | -9 | -8 | -206 | -211 | -9 | -211 | -7 | -308 | -241 | -10 | -15 | -7 | -5 | -48 | -179 | -9.837 | -10.82 | -38.13 | -18.213 | -48.898 | -17.258 | -50.656 | -82.506 | -54.472 | -81.063 | -13.604 | -51.546 | -15.164 | -6.26 | -6.965 | -6.579 | -9.229 | -28.846 | -18.865 | -39.966 | -159.121 | -17.388 | -60.462 | -11.017 | -14.429 | -13.547 | -7.536 | -162.056 | -141.017 | -7.237 | -7.408 | -10.551 | -28.38 | -46.822 | -56.478 | -127.698 | -67.375 | -11.722 | -0.239 | -126.518 | -18.53 | -34.343 | -26.348 | -42.031 | -70.505 | -68.435 | -83.417 | -46.595 | -23.473 | -30.889 | -20.186 | -6.936 | -62.632 | -24.647 | -8.903 | -7.606 | -168.56 | -66.012 | -5.518 | -3.879 | -83.485 | -262.511 | -105.285 | -9.918 | -19.174 | -0.958 | -11.245 | -1.746 | -0.117 | -4.803 | -10.309 | -6.32 | -14.8 | -2.7 | -2.4 | -31 | -1 | -1 | -3 | -18.2 | -3.4 | -9.2 | -6.1 | -0.9 | -3.7 | -0.9 | -24.3 | -1 | -0.7 | -0.7 | -12.2 | -0.9 | -3.5 | -0.5 | -3 | -0.5 | -6.7 | -3.1 | -0.6 | -0.7 | -5.4 | -7.9 | -9.6 | -9.9 | -20.5 | -4.9 | -18.1 | -16.6 | -6.4 | -5.1 | -12.5 | -5.5 | -6.8 | -7.2 | -8.2 | -8.6 |
| Common Stock Issued
| 0 | 0 | 0 | 539 | 0 | 585 | 0 | 0 | 0 | 0 | 0 | 0 | 895 | 0 | 1,119 | 196 | 0 | 0 | 495 | 5 | 3 | 3 | 1 | 3.749 | 3.038 | 2.964 | 4.249 | 4.218 | 3.261 | 2.745 | 0.957 | 9.114 | 2.755 | 5.371 | 1.232 | 2.216 | 2.743 | 2.997 | 4.775 | 5.062 | 1.419 | 2.621 | 3.755 | 57.483 | 2.636 | 0 | -0.696 | 2.309 | 2.205 | 3.17 | 1.211 | 2.445 | 2.46 | 64.962 | 1.186 | 1.833 | 1.576 | 1.9 | 1.414 | 0.989 | -3.632 | 130.954 | 99.992 | 8.045 | 0 | 0 | -0.342 | 7.154 | 0 | 0 | 2 | 1.529 | 0 | 0 | 1.817 | 20.189 | 0 | 0 | 9.494 | 27.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -4 | -3 | -111 | 1 | 0 | -25 | -12 | 0 | 0 | -13 | -30 | 0 | -7 | 0 | -36 | -13 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362.73 | 436.402 | 517.62 | -204.623 | 743.472 | 33.757 | 328.098 | 130.346 | 381.1 | 345.264 | 516.036 | 293.356 | 0.696 | 230.957 | 0 | -0.696 | 35.335 | 239.973 | -1.879 | 262.068 | 0 | 69.775 | 26.791 | 168.817 | 1.35 | 0 | 0 | 208.491 | 0 | 0 | 0.478 | 115.984 | -49.338 | 0 | 0 | 111.847 | -9.175 | 0 | 0 | -3.665 | -9.649 | 0 | 0 | -4.921 | -10.926 | 0 | 0 | -3.789 | -21.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -44 | -43 | -46 | -46 | -45 | -45 | -46 | -44 | -45 | -45 | -45 | -41 | -41 | -41 | -41 | -41 | -41 | -42 | -41 | -41 | -42 | -41 | -41 | -41.476 | -41.224 | -41.22 | -41.08 | -41.045 | -41.033 | -41.023 | -27.558 | -27.548 | -27.435 | -27.424 | -27.304 | -23.192 | -23.188 | -23.17 | -23.002 | -22.996 | -22.121 | -22.117 | -22.338 | -19.218 | -17.56 | -17.541 | -16.927 | -16.941 | -16.93 | -16.917 | -16.858 | -15.572 | -15.362 | -15.349 | -14.403 | -13.843 | -13.828 | -13.816 | -13.768 | -13.73 | -14.675 | -12.07 | -11.9 | -21.565 | -21.447 | -20.687 | -14.584 | -14.531 | -14.535 | -14.191 | -14.193 | -14.188 | -14.152 | -13.519 | -13.503 | -13.469 | -12.984 | -12.94 | -12.943 | -11.474 | -10.748 | -10.642 | -10.612 | -11.053 | -11.075 | -11.056 | -9.688 | -9.684 | -9.675 | -9.758 | -8.399 | -5.209 | -5.2 | -4.681 | -4.161 | -4 | -4.1 | -4.1 | -3.8 | -5.5 | -3.7 | -3.7 | -3.6 | -3.3 | -3.4 | -3.1 | -2.9 | -2.6 | -2.4 | -2.6 | -2 | -1.7 | -1.6 | -1.6 | -1.6 | -1.3 | -1.1 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.8 | -0.7 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 |
| Other Financing Activities
| 974 | 258 | 6 | 3 | 474 | -2 | 711 | -85 | 777 | -454 | 233 | 266 | 4 | 83 | 11 | 3 | -59 | 2,627 | 8 | 271 | 304 | 161 | 639 | 414.694 | 315.553 | 582.864 | 232.889 | 336.469 | 345.078 | 578.314 | 437.475 | 1.521 | 0.149 | 27.074 | 0.277 | 0.023 | -0.187 | -0.489 | 0.681 | 0.516 | 0.693 | 0.281 | 1.224 | 85.855 | 0.031 | 169.062 | 7.169 | 0.001 | 0.012 | 0.039 | 0.334 | -37.663 | 0.001 | 0.004 | -0.066 | 0.006 | 189.385 | 77.015 | -0.205 | 197.026 | -109.86 | 134.682 | -0.158 | 0.081 | 108.345 | 182.458 | -0.108 | 33.299 | 128.422 | 131.543 | 50.219 | -27.839 | 16.888 | 71.694 | 44.721 | -119.166 | 23.755 | 98.159 | -1.292 | 102.109 | 7.133 | 161.543 | 64.489 | 97.933 | 309.235 | 273.713 | 346.349 | 121.376 | 216.22 | -228.197 | 264.636 | 58.301 | -5.521 | -103.278 | 109.788 | 35.1 | -0.7 | 75.7 | 80.6 | 160.9 | 65.1 | 43.7 | 37.5 | 66.4 | 72.4 | -0.2 | 86.7 | 88.4 | 51.7 | 65.6 | 17.6 | -23.4 | -15.9 | 32.4 | 25.8 | 13.7 | -18.7 | 24.1 | -8.4 | 0.8 | 2.2 | -8.2 | -5.6 | 7.2 | -3.3 | 26.5 | -12 | 31.7 | 10.1 | 48.5 | 31.3 | 23.5 | 6.8 | 33.5 | 0.7 | 26.5 | 22.4 | 18.4 | 9.3 |
| Financing Cash Flow
| 923 | 1,648 | -410 | 496 | 410 | 487 | 347 | -137 | 723 | -520 | -48 | 14 | 842 | -169 | 1,046 | -163 | -341 | 2,575 | 422 | 228 | 260 | 75 | 420 | 367.13 | 266.547 | 506.478 | 177.845 | 250.744 | 290.048 | 489.38 | 328.368 | 291.345 | 330.808 | 509.037 | -281.964 | 707.355 | 6.865 | 300.471 | 106.221 | 354.453 | 296.409 | 477.956 | 236.031 | -34.305 | 198.676 | 91.059 | -22.167 | 6.275 | 211.713 | -23.123 | 84.699 | -191.807 | 49.637 | 69 | 144.983 | -39.034 | 130.311 | 8.621 | 68.234 | 116.91 | -139.889 | 253.805 | 77.4 | -81.307 | 52.555 | 135.423 | 54.782 | -53.758 | 45.452 | 33.935 | -12.234 | -73.62 | -28.153 | 37.989 | 21.178 | -186.004 | -13.876 | 76.316 | -16.136 | -71.974 | -69.627 | 145.383 | 49.998 | 3.395 | 35.649 | 157.372 | 326.743 | 92.518 | 205.587 | -249.2 | 254.491 | 52.975 | -15.524 | -118.268 | 99.307 | 16.3 | -7.5 | 69.2 | 45.8 | 154.4 | 60.4 | 37 | 15.7 | 59.7 | 59.8 | -9.4 | 82.9 | 82.1 | 48.4 | 38.7 | 14.6 | -25.8 | -18.2 | 18.6 | 23.3 | 8.9 | -20.3 | 20.3 | -9.7 | -6.7 | -1.7 | -9.5 | -7.1 | 1.1 | -12 | 16.1 | -22.6 | 10.5 | 4.5 | 29.8 | 14.2 | 16.6 | 1.2 | 20.5 | -5.2 | 19.3 | 14.8 | 9.9 | 0.3 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 70.826 | 71 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.294 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 8.1 | 6.3 | 0.2 | 70.4 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -1 | 0 | -2.9 | -6.5 | -15 | -1 | -2.4 | -13.1 | 6.6 | -11.2 | 3 | -7.9 | 28.3 | 14.8 | 0 | 1 | 21.8 | -5.4 | 15.6 | 21.3 | 4.7 | 7.4 |
| Net Change In Cash
| 502 | 393 | -89 | -61 | -67 | -19 | 49 | -602 | 247 | -1,828 | 364 | -617 | 1,166 | 276 | 1,285 | 483 | -31 | 367 | -35 | -10 | 110 | 2 | 9 | 50.147 | 4.154 | 47.37 | -93.114 | -35.897 | -7.278 | 72.235 | 78.976 | -73.843 | 46.223 | 53.082 | -143.174 | 230.353 | 21.287 | 3.233 | -53.147 | 49.425 | -32.752 | 24.467 | 32.272 | -69.528 | 53.407 | 68.506 | -77.448 | -128.55 | 144.836 | -41.964 | 55.769 | -23.782 | 43.602 | -100.775 | 158.337 | -175.45 | 106.154 | -128.461 | 18.778 | 79.642 | -266.682 | 275.741 | 47.238 | 0.648 | -20.758 | 80.817 | -21.718 | -2.721 | -4.682 | 15.587 | -0.311 | -0.513 | -13.873 | 18.238 | -13.094 | 13.99 | -6.076 | 15.923 | 6.928 | 3.588 | -1.92 | 8.282 | -14.271 | -30.08 | -15.628 | 11.234 | -7.504 | 4.065 | 24.193 | 34.213 | -62.45 | 24.049 | -12.848 | 3.413 | -1.904 | 20.6 | -16.5 | 2.8 | -36.3 | 66.6 | -19.1 | 6.2 | -17.3 | 19.1 | 7.2 | 11.6 | -2.1 | 82.1 | -18.2 | 14.9 | -15.5 | 4 | -1.6 | 7.2 | 0.9 | 5.4 | -9.8 | 9.4 | -5.7 | -6.7 | -1.7 | -9.5 | -7.1 | 1.1 | -12 | 16.1 | -22.6 | 10.5 | 4.5 | 29.8 | 14.2 | 0 | 1.2 | 20.5 | -5.2 | 19.3 | 14.8 | 9.9 | 0.3 |
| Cash At End Of Period
| 2,078 | 1,880 | 1,487 | 1,576 | 1,637 | 1,704 | 1,723 | 1,674 | 2,276 | 2,029 | 3,857 | 3,493 | 4,110 | 2,944 | 2,668 | 1,383 | 900 | 931 | 564 | 599 | 609 | 499 | 497 | 488 | 437.853 | 433.699 | 386.329 | 479.443 | 515.34 | 522.618 | 450.383 | 371.407 | 445.25 | 399.027 | 345.945 | 489.119 | 258.766 | 237.479 | 234.246 | 287.393 | 237.968 | 270.72 | 246.253 | 213.981 | 283.509 | 230.102 | 161.596 | 239.044 | 367.594 | 222.758 | 264.722 | 208.953 | 232.735 | 189.133 | 289.908 | 131.571 | 307.021 | 200.867 | 329.328 | 305.163 | 225.521 | 492.203 | 216.462 | 169.224 | 168.576 | 189.334 | 108.517 | 130.235 | 132.956 | 137.638 | 122.051 | 122.362 | 122.875 | 136.748 | 118.51 | 131.604 | 117.614 | 123.69 | 107.767 | 100.839 | 97.251 | 99.171 | 90.889 | 204.824 | 234.904 | 250.532 | 239.298 | 246.802 | 242.737 | 218.544 | 184.331 | 155.946 | 131.897 | 144.745 | 141.332 | 141.8 | 121.2 | 137.7 | 134.9 | 171.2 | 104.6 | 123.7 | 117.5 | 128.9 | 109.8 | 102.6 | 91 | 158.3 | 76.2 | 94.4 | 79.5 | 70.3 | 66.3 | 67.9 | 60.7 | 59.8 | 54.4 | 64.2 | 54.8 | -6.7 | -1.7 | -9.5 | 52.9 | 1.1 | -12 | 16.1 | 34.8 | 10.5 | 4.5 | 29.8 | 50.8 | 0 | 1.2 | 20.5 | 31.6 | 19.3 | 14.8 | 9.9 | 41.7 |