Fnac Darty SA
EPA:FNAC.PA
25.8 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,875 | 7,949.4 | 8,042.6 | 7,490.7 | 7,348.6 | 7,131.9 | 7,448.2 | 5,369.2 | 3,739 | 3,895.1 | 3,905.3 | 4,061.1 | 4,162.5 | 4,305.1 |
| Cost of Revenue
| 5,495 | 7,091.5 | 7,190.9 | 6,711.5 | 6,541.5 | 4,949.4 | 5,187.3 | 3,793.1 | 2,626.2 | 2,751.2 | 2,740.9 | 2,841.8 | 2,891.5 | 2,988.2 |
| Gross Profit
| 2,380 | 857.9 | 851.7 | 779.2 | 807.1 | 2,182.5 | 2,260.9 | 1,576.1 | 1,112.8 | 1,143.9 | 1,164.4 | 1,219.3 | 1,271 | 1,316.9 |
| Gross Profit Ratio
| 0.302 | 0.108 | 0.106 | 0.104 | 0.11 | 0.306 | 0.304 | 0.294 | 0.298 | 0.294 | 0.298 | 0.3 | 0.305 | 0.306 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10.8 | 11.1 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,209 | 627.5 | 580.8 | 564 | 515.6 | 1,053.8 | 1,095.6 | 786.9 | 553.2 | 686.4 | 699.5 | 10 | 10.8 | 11.1 |
| Other Expenses
| 2,298.6 | 0 | 0 | 0 | 0 | 0 | 0 | -5.3 | 0 | 0 | 0 | 1,146 | 1,179.4 | 1,128.5 |
| Operating Expenses
| 2,209 | 627.5 | 580.8 | 564 | 515.6 | 1,929.7 | 2,053.9 | 1,475.7 | 1,042.9 | 1,088.4 | 1,133.1 | 1,156 | 1,190.2 | 1,139.6 |
| Operating Income
| 171 | 230.4 | 270.9 | 215.2 | 291.5 | 302.4 | 265.7 | 160 | 82.7 | 75.2 | 70.1 | -66.9 | 42.3 | 185.3 |
| Operating Income Ratio
| 0.022 | 0.029 | 0.034 | 0.029 | 0.04 | 0.042 | 0.036 | 0.03 | 0.022 | 0.019 | 0.018 | -0.016 | 0.01 | 0.043 |
| Total Other Income Expenses Net
| -209 | -72.3 | -52.1 | -67.3 | -107.7 | -79.7 | -92.9 | -112.7 | -18.5 | -19.3 | -38.6 | -138.6 | -52.9 | -15.1 |
| Income Before Tax
| -38 | 158.1 | 218.8 | 147.9 | 183.8 | 222.7 | 172.8 | 47.3 | 64.2 | 55.9 | 31.5 | -81.9 | 24.3 | 170.2 |
| Income Before Tax Ratio
| -0.005 | 0.02 | 0.027 | 0.02 | 0.025 | 0.031 | 0.023 | 0.009 | 0.017 | 0.014 | 0.008 | -0.02 | 0.006 | 0.04 |
| Income Tax Expense
| 31 | 54.4 | 74.1 | 59.6 | 71.5 | 65 | 48.3 | 23.2 | 13.9 | 14.5 | 15.6 | 33.7 | 43.7 | 61.8 |
| Net Income
| 49.7 | -32 | 160.3 | 1.2 | 104.9 | 149.5 | 124.2 | 23.5 | 47.8 | 41.8 | 14.7 | -141.7 | -28.2 | 74.7 |
| Net Income Ratio
| 0.006 | -0.004 | 0.02 | 0 | 0.014 | 0.021 | 0.017 | 0.004 | 0.013 | 0.011 | 0.004 | -0.035 | -0.007 | 0.017 |
| EPS
| 1.8 | -1.19 | 5.97 | 0.045 | 3.96 | 5.6 | 4.7 | 1.11 | 2.99 | 2.53 | 0.96 | -8.54 | -32.19 | 85.28 |
| EPS Diluted
| 1.8 | -1.19 | 5.33 | 0.044 | 3.92 | 5.57 | 4.68 | 1.09 | 2.94 | 2.5 | 0.96 | -8.54 | -32.19 | 85.28 |
| EBITDA
| 64.2 | 579.7 | 621 | 566.7 | 623.8 | 378.7 | 339.3 | 216.4 | 123.2 | 124.5 | 117.7 | 130.3 | 168 | 236.1 |
| EBITDA Ratio
| 0.008 | 0.073 | 0.077 | 0.076 | 0.085 | 0.053 | 0.046 | 0.04 | 0.033 | 0.032 | 0.03 | 0.032 | 0.04 | 0.055 |