First National Financial Corporation
TSX:FN.TO
40.34 (CAD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 510.373 | 560.93 | 116.1 | 537.94 | 180.191 | 187.385 | 144.276 | 142.829 | 40.593 | 67.928 | 29.038 | 40.728 | 177.684 | 185.422 | 164.103 | 204.403 | 195.693 | 153.076 | 65.714 | 136.441 | 156.738 | 131.421 | 85.152 | 115.491 | 134.133 | 118.497 | 97.371 | 120.19 | 143.136 | 157.878 | 99.197 | 154.76 | 135.753 | 121.158 | 104.191 | 120.902 | 113.619 | 118.085 | 38.106 | 70.538 | 106.263 | 86.986 | 68.319 | 100.792 | 107.166 | 146.876 | 69.268 | 86.781 | 110.61 | 90.967 | 78.312 | -30.543 | 68.247 | 76.235 | 68.312 | 10.002 | 5.242 | 9.557 | 5.714 | 7.1 | 7.092 | 6.413 | 4.498 | 1.56 | 4.617 | 3.946 | 3.299 | 2.803 | 0 | 2.698 | 1.602 | 1.825 | 0 |
Cost of Revenue
| 414.23 | 371.422 | 364.167 | 348.808 | 356.645 | 329.485 | 305.703 | 269.894 | 256.702 | 253.969 | 218.72 | 219.361 | 231.433 | 241.019 | 213.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.343 | 42.19 | 14.261 | 14.894 | 26.525 | 23.686 | 16.375 | 5.81 | 22.972 | 17.116 | 7.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 96.143 | 189.508 | -248.067 | 189.132 | -176.454 | -142.1 | -161.427 | -127.065 | -216.109 | -186.041 | -189.682 | -178.633 | -53.749 | -55.597 | -48.922 | 204.403 | 195.693 | 153.076 | 65.714 | 136.441 | 156.738 | 131.421 | 85.152 | 115.491 | 134.133 | 118.497 | 97.371 | 120.19 | 143.136 | 157.878 | 99.197 | 154.76 | 135.753 | 121.158 | 104.191 | 120.902 | 113.619 | 118.085 | 38.106 | 70.538 | 106.263 | 86.986 | 68.319 | 100.792 | 107.166 | 146.876 | 69.268 | 86.781 | 68.267 | 48.777 | 64.051 | -45.437 | 41.722 | 52.549 | 51.937 | 4.192 | -17.73 | -7.559 | -1.85 | 7.1 | 7.092 | 6.413 | 4.498 | 1.56 | 4.617 | 3.946 | 3.299 | 2.803 | 0 | 2.698 | 1.602 | 1.825 | 0 |
Gross Profit Ratio
| 0.188 | 0.338 | -2.137 | 0.352 | -0.979 | -0.758 | -1.119 | -0.89 | -5.324 | -2.739 | -6.532 | -4.386 | -0.302 | -0.3 | -0.298 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.617 | 0.536 | 0.818 | 1.488 | 0.611 | 0.689 | 0.76 | 0.419 | -3.382 | -0.791 | -0.324 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 53.195 | 58.755 | 57.615 | 51.556 | 49.884 | 49.478 | 49.571 | 44.695 | 46.809 | 53.482 | 48.003 | 49.566 | 44.651 | 41.718 | 41.103 | 41.173 | 36.5 | 32.663 | 33.167 | 31.633 | 29.042 | 29.644 | 27.256 | 26.501 | 24.076 | 25.281 | 23.877 | 25.523 | 24.238 | 24.925 | 23.138 | 21.921 | 21.756 | 22.613 | 21.454 | 21.9 | 21.902 | 20.808 | 20.211 | 18.194 | 16.952 | 16.184 | 16.221 | 15.761 | 14.883 | 15.53 | 15.855 | 15.188 | 14.569 | 13.477 | 13.065 | 13.269 | 11.56 | 11.342 | 12.637 | 0 | 11.059 | 11.739 | 11.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 53.195 | 58.755 | 57.615 | 51.556 | 49.884 | 49.478 | 49.571 | 44.695 | 46.809 | 53.482 | 48.003 | 49.566 | 44.651 | 41.718 | 41.103 | 41.173 | 36.5 | 32.663 | 33.167 | 31.633 | 29.042 | 29.644 | 27.256 | 26.501 | 24.076 | 25.281 | 23.877 | 25.523 | 24.238 | 24.925 | 23.138 | 21.921 | 21.756 | 22.613 | 21.454 | 21.9 | 21.902 | 20.808 | 20.211 | 18.194 | 16.952 | 16.184 | 16.221 | 15.761 | 14.883 | 15.53 | 15.855 | 15.188 | 14.569 | 13.477 | 13.065 | 13.269 | 11.56 | 11.342 | 12.637 | 0 | 11.059 | 11.739 | 11.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.006 | 0 |
Other Expenses
| 71.111 | -77.013 | -71.222 | -83.512 | -116.245 | -115.319 | -55.006 | 97.975 | -45.145 | -95.438 | -61.259 | -40.702 | -43.303 | -41.616 | -27.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.617 | 9.801 | 10.176 | 9.762 | 8.26 | 9.8 | 8.838 | 0 | 0 | 0 | 0 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 |
Operating Expenses
| 124.306 | 92.955 | 97.193 | 83.512 | -66.361 | -65.841 | -95.638 | -84.56 | -104.266 | -138.147 | -102.934 | -110.273 | -112.55 | -115.321 | -92.628 | -110.13 | -96.926 | -84.132 | -68.969 | -69.848 | -73.96 | -71.157 | -53.074 | -71.441 | -63.055 | -55.48 | -48.099 | -57.032 | -63.127 | -64.8 | -50.04 | -57.063 | -65.913 | -65.257 | -53.5 | -64.518 | -73.966 | -60.547 | -43.005 | -47.332 | -58.642 | -48.769 | -37.058 | -43.471 | -54.157 | -54.931 | -38.032 | -41.69 | -66.563 | -65.468 | 23.241 | 23.031 | 19.82 | 21.142 | 21.475 | 0 | 18.455 | 19.949 | 20.46 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 |
Operating Income
| 101.405 | 112.495 | 67.892 | 105.62 | 113.83 | 121.544 | 43.838 | 57.083 | 49.438 | 77.931 | 67.969 | 220.964 | 61.68 | 66.647 | 68.047 | 93.538 | 95.573 | 65.656 | -4.544 | 63.582 | 80.156 | 57.645 | 29.46 | 42.279 | 69.034 | 60.983 | 47.262 | 60.622 | 77.799 | 90.34 | 46.522 | 95.145 | 67.357 | 52.163 | 46.354 | 52.048 | 35.493 | 53.379 | -6.435 | 19.083 | 43.662 | 34.182 | 27.215 | 53.383 | 49.116 | 87.887 | 27.361 | 40.933 | 57.206 | 30.241 | 40.81 | 29.01 | 21.902 | 31.407 | 30.462 | 4.192 | 5.242 | 9.557 | 5.714 | 7.1 | 7.092 | 6.413 | 4.498 | 1.56 | 4.617 | 3.946 | 3.299 | 2.797 | -0.006 | 2.692 | 1.596 | 1.819 | 0 |
Operating Income Ratio
| 0.199 | 0.201 | 0.585 | 0.196 | 0.632 | 0.649 | 0.304 | 0.4 | 1.218 | 1.147 | 2.341 | 5.425 | 0.347 | 0.359 | 0.415 | 0.458 | 0.488 | 0.429 | -0.069 | 0.466 | 0.511 | 0.439 | 0.346 | 0.366 | 0.515 | 0.515 | 0.485 | 0.504 | 0.544 | 0.572 | 0.469 | 0.615 | 0.496 | 0.431 | 0.445 | 0.43 | 0.312 | 0.452 | -0.169 | 0.271 | 0.411 | 0.393 | 0.398 | 0.53 | 0.458 | 0.598 | 0.395 | 0.472 | 0.517 | 0.332 | 0.521 | -0.95 | 0.321 | 0.412 | 0.446 | 0.419 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0 | 0.998 | 0.996 | 0.997 | 0 |
Total Other Income Expenses Net
| -51.716 | -34.2 | -39.578 | -42.125 | -62.44 | -56.375 | -46.067 | -39.865 | -57.457 | -84.665 | -54.931 | -60.707 | -67.899 | -73.603 | -51.525 | -68.957 | -60.426 | -51.469 | -3.255 | -38.215 | -44.918 | -41.513 | -25.818 | -44.94 | -38.979 | -30.199 | -24.222 | -31.509 | -38.889 | -39.875 | -26.902 | -35.142 | -44.157 | -42.644 | -32.046 | -42.618 | -52.064 | -39.739 | -4.899 | -29.138 | -41.69 | -32.585 | -20.837 | -27.71 | -39.274 | 0 | 0 | 0 | -13.159 | -4.742 | -4.622 | -4.723 | -4.403 | -3.602 | -3.27 | -0.022 | -27.617 | -20.056 | -3.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | 0 | 0 | 0 | 0 |
Income Before Tax
| 49.689 | 73.49 | 67.892 | 59.895 | 113.83 | 121.544 | 48.638 | 58.269 | 54.645 | 83.081 | 73.087 | 57.111 | 65.134 | 70.101 | 71.475 | 94.273 | 98.767 | 68.944 | -3.255 | 66.593 | 82.778 | 60.264 | 32.078 | 44.05 | 71.078 | 63.017 | 49.272 | 63.158 | 80.009 | 93.078 | 49.157 | 97.697 | 69.84 | 55.901 | 50.691 | 56.384 | 39.653 | 57.538 | -4.899 | 23.206 | 47.621 | 38.217 | 31.261 | 57.321 | 53.009 | 91.945 | 31.236 | 45.091 | 44.047 | 25.499 | 36.188 | 24.287 | 17.499 | 27.805 | 27.192 | 4.17 | 5.256 | 9.565 | 5.714 | 7.1 | 7.092 | 6.413 | 4.498 | 1.56 | 4.617 | 3.946 | 3.299 | 2.797 | -0.986 | 2.692 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.097 | 0.131 | 0.585 | 0.111 | 0.632 | 0.649 | 0.337 | 0.408 | 1.346 | 1.223 | 2.517 | 1.402 | 0.367 | 0.378 | 0.436 | 0.461 | 0.505 | 0.45 | -0.05 | 0.488 | 0.528 | 0.459 | 0.377 | 0.381 | 0.53 | 0.532 | 0.506 | 0.525 | 0.559 | 0.59 | 0.496 | 0.631 | 0.514 | 0.461 | 0.487 | 0.466 | 0.349 | 0.487 | -0.129 | 0.329 | 0.448 | 0.439 | 0.458 | 0.569 | 0.495 | 0.626 | 0.451 | 0.52 | 0.398 | 0.28 | 0.462 | -0.795 | 0.256 | 0.365 | 0.398 | 0.417 | 1.003 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0 | 0.998 | 0 | 0 | 0 |
Income Tax Expense
| 13.28 | 19.42 | 17.992 | 15.65 | 30.2 | 32.35 | 12.9 | 15.6 | 14.5 | 21.8 | 19.45 | 15.14 | 17.52 | 17.7 | 18.9 | 25.15 | 26.25 | 18.1 | 1 | 17.6 | 22.2 | 16.1 | 8.6 | 11.83 | 19.12 | 16.67 | 13.37 | 17.21 | 21.2 | 24.31 | 13.03 | 25.9 | 18.4 | 14.65 | 13.35 | 15.3 | 10.345 | 15 | 1.4 | 5.35 | 12.29 | 10 | 8.2 | 15.5 | 13.61 | 24.1 | 8.2 | 11.6 | 12 | 7.4 | 9.5 | 6.6 | 5.392 | 7.608 | 6.692 | 0 | 1.8 | 2.1 | 1.35 | 0.15 | 1.9 | 0.95 | 0.45 | 0.35 | 0.5 | 0.25 | 0.5 | -0.5 | 0 | 8.2 | -1.596 | -1.819 | 0 |
Net Income
| 36.409 | 54.07 | 49.892 | 44.245 | 83.63 | 89.194 | 35.738 | 42.669 | 39.378 | 60.571 | 52.959 | 41.287 | 46.935 | 51.722 | 51.922 | 68.465 | 71.851 | 50.084 | -3.017 | 48.23 | 59.811 | 43.4 | 22.715 | 31.465 | 51.219 | 45.618 | 35.197 | 44.972 | 57.79 | 67.64 | 34.93 | 70.64 | 50.274 | 40.024 | 35.593 | 39.387 | 27.686 | 40.759 | -5.364 | 16.018 | 33.528 | 26.348 | 21.166 | 39.904 | 37.555 | 66.031 | 21.586 | 33.491 | 30.884 | 16.937 | 25.525 | 17.687 | 12.107 | 20.197 | 20.5 | 4.17 | 3.456 | 7.465 | 4.364 | 6.95 | 5.192 | 5.463 | 4.048 | 1.21 | 4.117 | 3.696 | 2.799 | 3.297 | -0.986 | -5.508 | 1.596 | 1.819 | 0 |
Net Income Ratio
| 0.071 | 0.096 | 0.43 | 0.082 | 0.464 | 0.476 | 0.248 | 0.299 | 0.97 | 0.892 | 1.824 | 1.014 | 0.264 | 0.279 | 0.316 | 0.335 | 0.367 | 0.327 | -0.046 | 0.353 | 0.382 | 0.33 | 0.267 | 0.272 | 0.382 | 0.385 | 0.361 | 0.374 | 0.404 | 0.428 | 0.352 | 0.456 | 0.37 | 0.33 | 0.342 | 0.326 | 0.244 | 0.345 | -0.141 | 0.227 | 0.316 | 0.303 | 0.31 | 0.396 | 0.35 | 0.45 | 0.312 | 0.386 | 0.279 | 0.186 | 0.326 | -0.579 | 0.177 | 0.265 | 0.3 | 0.417 | 0.659 | 0.781 | 0.764 | 0.979 | 0.732 | 0.852 | 0.9 | 0.776 | 0.892 | 0.937 | 0.848 | 1.176 | 0 | -2.042 | 0.996 | 0.997 | 0 |
EPS
| 0.59 | 0.89 | 0.82 | 0.72 | 1.38 | 1.47 | 0.58 | 0.7 | 0.66 | 1.01 | 0.88 | 0.7 | 0.78 | 0.86 | 0.87 | 1.14 | 1.2 | 0.84 | -0.05 | 0.8 | 1 | 0.72 | 0.38 | 0.52 | 0.85 | 0.76 | 0.59 | 0.75 | 0.96 | 1.13 | 0.58 | 1.18 | 0.84 | 0.67 | 0.59 | 0.66 | 0.46 | 0.68 | -0.089 | 0.27 | 0.56 | 0.44 | 0.35 | 0.67 | 0.63 | 1.1 | 0.36 | 0.54 | 0.52 | 0.28 | 0.43 | 0.29 | 0.18 | 0.32 | 0.33 | 0.07 | 0.058 | 0.12 | 0.073 | 0.55 | 0.41 | 0.43 | 0.32 | 0.095 | 0.33 | 0.3 | 0.24 | 0.28 | -0.084 | -0.47 | 0.14 | 0.16 | 0 |
EPS Diluted
| 0.59 | 0.89 | 0.82 | 0.72 | 1.38 | 1.47 | 0.58 | 0.7 | 0.66 | 1.01 | 0.88 | 0.7 | 0.78 | 0.86 | 0.87 | 1.14 | 1.2 | 0.84 | -0.05 | 0.8 | 1 | 0.72 | 0.38 | 0.52 | 0.85 | 0.76 | 0.59 | 0.75 | 0.96 | 1.13 | 0.58 | 1.18 | 0.84 | 0.67 | 0.59 | 0.66 | 0.46 | 0.68 | -0.089 | 0.27 | 0.56 | 0.44 | 0.35 | 0.67 | 0.63 | 1.1 | 0.36 | 0.54 | 0.52 | 0.28 | 0.43 | 0.29 | 0.18 | 0.32 | 0.33 | 0.07 | 0.058 | 0.12 | 0.073 | 0.55 | 0.41 | 0.43 | 0.32 | 0.095 | 0.33 | 0.3 | 0.24 | 0.28 | -0.084 | -0.47 | 0.14 | 0.16 | 0 |
EBITDA
| 101.405 | 116.717 | 104.707 | 108.163 | 164.076 | 154.678 | 0 | 0 | 0 | 118.203 | 92.478 | 0 | 80.395 | 85.156 | 85.139 | 104.631 | 101.295 | 71.472 | 0 | 88.687 | 84.633 | 62.119 | 33.933 | 45.066 | 72.383 | 64.322 | 50.577 | 78.435 | 81.2 | 94.688 | 50.595 | 109.199 | 71.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 7.092 | 6.413 | 4.498 | 1.56 | 4.617 | 3.946 | 3.299 | 2.797 | -0.986 | 2.692 | 1.596 | 1.819 | 0 |
EBITDA Ratio
| 0.199 | 0.208 | -0.585 | 0.201 | 0.653 | 0.669 | 0.331 | 0.402 | 1.327 | 1.213 | 2.494 | 1.385 | 0.363 | 0.374 | 0.432 | 0.458 | 0.501 | 0.445 | -0.031 | 0.482 | 0.523 | 0.453 | 0.368 | 0.375 | 0.524 | 0.526 | 0.499 | 0.517 | 0.552 | 0.582 | 0.483 | 0.624 | 0.506 | 0.451 | 0.47 | 0.452 | 0.335 | 0.472 | -0.104 | 0.303 | 0.431 | 0.418 | 0.43 | 0.55 | 0.477 | 0.614 | 0.43 | 0.506 | 0.388 | 0.268 | 0.548 | -7.084 | 0.352 | 0.449 | 0.487 | 0.418 | 1.005 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0 | 0.998 | 0.996 | 0.997 | 0 |