Focus Minerals Limited
ASX:FML.AX
0.14 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33.08 | 16.545 | 0.097 | 0.433 | 4.321 | 1.401 | 1.94 | 2.389 | 4.564 | 0.158 | 33.682 | 214.795 | 258.253 | 102.754 | 75.628 | 44.574 | 2.645 | 0.212 | 0.001 | 0 | 0.005 | 0.011 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 27.733 | 16.841 | 0.875 | 0.843 | 1.083 | 0.983 | 0.722 | 1.289 | 1.288 | 3.091 | 27.588 | 233.074 | 202.625 | 75.064 | 45.452 | 20.666 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 5.347 | -0.296 | -0.778 | -0.41 | 3.238 | 0.418 | 1.218 | 1.1 | 3.276 | -2.933 | 6.094 | -18.279 | 55.628 | 27.69 | 30.176 | 23.908 | 1.26 | 0.212 | 0.001 | 0 | 0.005 | 0.011 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.162 | -0.018 | -8.021 | -0.947 | 0.749 | 0.298 | 0.628 | 0.46 | 0.718 | -18.563 | 0.181 | -0.085 | 0.215 | 0.269 | 0.399 | 0.536 | 0.476 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.296 | 1.9 | 2.362 | 2.169 | 2.094 | 2.638 | 2.492 | 2.751 | 2.411 | 4.52 | 6.282 | 16.345 | 12.731 | 4.617 | 3.857 | 4.106 | 1.313 | 0.082 | 0.296 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.663 | 1.342 | 2.409 | 2.334 | 2.231 | 1.617 | 1.829 | 1.785 | 1.683 | 0 | 13.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.267 | 3.242 | 4.276 | 4.252 | 4.091 | 4.215 | 3.8 | 4.069 | 4.695 | 4.52 | 20.224 | 16.345 | 12.731 | 4.617 | 3.857 | 4.106 | 1.313 | 0.082 | 0.296 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 |
| Other Expenses
| -3.936 | 0.365 | -0.197 | -2.682 | 2.55 | -0.092 | -1.709 | 0.066 | 1.667 | -0.222 | 0 | -15.141 | -2.954 | 2.419 | 0.054 | -1.165 | 0.05 | 0.098 | 0.041 | -0.172 | 1.122 | 0.003 | -0.374 | -1.337 | -0.553 | 0 |
| Operating Expenses
| 4.267 | 3.242 | 4.473 | 4.252 | 4.091 | 4.215 | 3.8 | 4.069 | 4.695 | 18.905 | 271.43 | 54.724 | 46.594 | 22.887 | 18.415 | 17.537 | 5.433 | 2.535 | 1.977 | 1.106 | 1.122 | 5.782 | 0.894 | -1.337 | -0.553 | 0 |
| Operating Income
| 1.08 | -3.538 | -5.348 | -5.095 | -5.174 | -5.198 | -4.522 | -5.358 | -5.983 | -15.734 | -209.882 | 12.649 | 9.034 | 4.802 | 12.073 | 5.502 | -3.437 | -2.075 | -1.796 | -1.2 | -1.117 | -5.683 | -1.131 | -1.337 | -0.553 | 0 |
| Operating Income Ratio
| 0.033 | -0.214 | -55.134 | -11.767 | -1.197 | -3.71 | -2.331 | -2.243 | -1.311 | -99.582 | -6.231 | 0.059 | 0.035 | 0.047 | 0.16 | 0.123 | -1.299 | -9.787 | -1,632.985 | 0 | -218.265 | -499.582 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -3.877 | -0.6 | -1.36 | -2.763 | 3.111 | 0.991 | -1.672 | 2.174 | 3.153 | -6.514 | -55.862 | -100.793 | -2.954 | 2.419 | 0.054 | -1.174 | -0.013 | 0.098 | 0.045 | -0.172 | 0.087 | 0.003 | -0.374 | 0.668 | 0.277 | 0 |
| Income Before Tax
| -2.797 | -4.138 | -6.708 | -7.858 | -2.063 | -4.207 | -6.194 | -3.184 | -2.83 | -23.37 | -265.744 | -171.523 | 6.844 | 7.644 | 10.882 | 3.147 | -4.632 | -2.09 | -1.822 | -1.214 | -1.03 | -5.693 | -1.242 | -0.669 | -0.277 | 0 |
| Income Before Tax Ratio
| -0.085 | -0.25 | -69.155 | -18.148 | -0.477 | -3.003 | -3.193 | -1.333 | -0.62 | -147.911 | -7.89 | -0.799 | 0.027 | 0.074 | 0.144 | 0.071 | -1.751 | -9.859 | -1,656.386 | 0 | -201.355 | -500.403 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 3.127 | 1.369 | 0.638 | 0.637 | 0.911 | 0.44 | 0 | 0 | 0 | 6.292 | 0 | 179.183 | 2.883 | -2.842 | 1.191 | 0.009 | 0.063 | 0 | -0.004 | -1.214 | -1.03 | -5.693 | -1.242 | -0.669 | -0.277 | 0 |
| Net Income
| -2.797 | -4.138 | -6.708 | -7.858 | -2.063 | -4.207 | -6.194 | -3.184 | -2.83 | -23.37 | -265.744 | -166.534 | 6.151 | 7.644 | 10.882 | 3.147 | -4.632 | -2.09 | -1.822 | -1.214 | 0 | -5.693 | -1.242 | -0.669 | -0.277 | 0 |
| Net Income Ratio
| -0.085 | -0.25 | -69.155 | -18.148 | -0.477 | -3.003 | -3.193 | -1.333 | -0.62 | -147.911 | -7.89 | -0.775 | 0.024 | 0.074 | 0.144 | 0.071 | -1.751 | -9.859 | -1,656.386 | 0 | 0 | -500.403 | 0 | 0 | 0 | 0 |
| EPS
| -0.01 | -0.014 | -0.037 | -0.043 | -0.011 | -0.023 | -0.034 | -0.017 | -0.016 | -0.13 | -1.45 | -1.23 | 0.075 | 0.13 | 0.2 | 0.1 | -0.27 | -0.23 | -0.22 | -0.26 | -0.29 | -3.12 | -0.84 | -0.51 | -0.47 | 0 |
| EPS Diluted
| -0.01 | -0.014 | -0.037 | -0.043 | -0.011 | -0.023 | -0.034 | -0.017 | -0.016 | -0.13 | -1.45 | -1.23 | 0.075 | 0.13 | 0.19 | 0.1 | -0.27 | -0.23 | -0.22 | -0.26 | -0.29 | -3.12 | -0.8 | -0.51 | -0.47 | 0 |
| EBITDA
| 4.375 | -1.941 | -4.473 | -4.252 | -4.091 | -4.215 | -3.8 | -4.069 | -4.695 | -13.434 | 2.074 | 49.705 | 41.834 | 19.836 | 24.265 | 15.888 | -2.024 | -1.923 | -1.676 | -1.17 | -1.095 | -5.662 | -1.103 | -0.668 | -0.553 | 0 |
| EBITDA Ratio
| 0.132 | -0.117 | -46.113 | -9.82 | -0.947 | -3.009 | -1.959 | -1.703 | -1.029 | -85.025 | 0.062 | 0.231 | 0.162 | 0.193 | 0.321 | 0.356 | -0.765 | -9.074 | -1,523.199 | 0 | -214.085 | -497.713 | 0 | 0 | 0 | 0 |