Fresenius Medical Care AG & Co. KGaA

FSX:FME.DE

40.93 (EUR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 1,403.4921,273.7871,481.6551,081.5391,007.7232,146978710.499502.606521.257494.453520.255352.824393.146210.243159.173167.826120.4871.83143.49838.45261.74669.20168.75834.54427.2
Short Term Investments 136.286169.983136.362161.688133.32299.5923.484251.317248.744138.20735.14315.85400000000000000
Cash and Short Term Investments 1,539.7781,443.771,618.0171,243.2271,141.0452,146978961.816751.349659.464494.453520.255352.824393.146210.243159.173167.826120.4871.83143.49838.45261.74669.20168.75834.54427.2
Net Receivables 3,637.9853,719.8363,580.4123,263.633,591.9693,765.5693,696.1524,139.2523,801.7863,320.1492,645.6872,589.6662,552.3812,003.0821,783.4431,689.4211,454.4581,509.3521,269.6881,114.2961,016.326910.6911,036.042857.094766.043544.168
Inventory 2,179.1752,296.2142,038.0141,895.311,663.2781,466.8031,290.7791,340.5271,226.331917.387794.501783.973746.472608.36573.482507.902436.374396.976363.807326.732353.135354.716389.31340.966299.431253.581
Other Current Assets 921.815438.849404.528517.733375.002361.453409.267101.233411.361635.465625.122705.903659.018852.198730.154669.15583.459558.367372.468316.817343.818408.873505.028416.973431.62389.325
Total Current Assets 8,701.4118,2037,9677,2757,1657,8476,3746,954.4446,387.9855,530.3714,552.7144,633.2154,393.9773,874.2353,299.9553,025.6462,647.0962,585.1752,077.7951,804.3431,751.7321,736.0251,999.5811,683.7921,531.6381,214.273
Non-Current Assets:
Property, Plant & Equipment, Net 7,454.0214,1874,3164,1308,515.3963,836.013,491.7713,587.7223,133.2362,705.7122,239.1312,223.5082,028.9461,900.2711,688.7631,606.2641,408.6351,305.0391,026.477871.884864.815874.701942.492786.833638.133538.455
Goodwill 14,650.00815,791.18114,361.57712,958.72814,017.25512,209.60612,103.92112,994.60411,920.53510,758.2628,442.6268,636.5477,087.966,120.8185,242.685,251.0014,969.5325,222.12100000000
Intangible Assets 1,362.3271,518.6771,459.3931,381.0091,426.33681.331683.058805.55759.615714.969548.839536.9477,617.513520.7245,842.623608.072473.22501.113,413.1792,985.5383,073.2543,566.944,138.2623,700.0313,417.4012,970.582
Goodwill and Intangible Assets 16,012.33517,31015,82114,34015,44412,89112,78713,800.49212,679.93211,472.7448,991.4659,173.4947,617.5136,641.5425,842.6235,859.0735,442.7525,723.2313,413.1792,985.5383,073.2543,566.944,138.2623,700.0313,417.4012,970.582
Long Term Investments 1,254.512773.724786.905761.113696.872649.78647.009645.85589.69556.591481.179481.943533.932188.255-1,733.955000000-00000
Tax Assets 283.953312.679315.36351.152361.196345.686315.168192.866128.91115.99675.436101.13668.01970.05345.19266.66657.34947.52430.09942.87628.22134.0639.55328.96600
Other Non-Current Assets 223.5764,967.5975,160.7354,831.735752.536672.524410.052428.55434.261545.18403.05268.285428.299179.1191,899.847159.752163.127222.856192.662168.428239.84249.362203.521166.408129.488119.287
Total Non-Current Assets 25,228.39727,55126,40024,41425,77018,39517,65118,655.48116,966.02815,396.22412,190.2612,248.36610,676.7098,979.247,742.477,691.7547,071.8647,298.654,662.4174,068.7264,206.1294,725.0635,323.8284,682.2394,185.0233,628.324
Total Assets 33,929.80835,75434,36731,68932,93526,24224,02525,609.92523,354.01420,926.59516,742.97416,881.5815,070.68612,853.47611,042.42510,717.49,718.969,883.8246,740.2115,873.075,957.8616,461.0887,323.4096,366.035,716.6614,842.597
Liabilities & Equity:
Current Liabilities:
Account Payables 885.149951.584857.526827.394577.885795.052737.842839.625534.216427.233482.685563.811503.551316.277252.946262.925226.282339.898261.107225.727243.392177.204222.857299.402280.818127.473
Short Term Debt 1,561.5622,036.92,585.3971,696.7853,257.8332,346.9321,505.4651,299.228724.975371.262484.768345.2311,319.11710.046338.104818.62208.916375.77250.033483.249166.573146.146417.901616.565570.303183.151
Tax Payables 331.861267.867265.131231.984101.79368.229165.804212.785144.276141.056191.015186.131125.26488.3881.64659.240000000000
Deferred Revenue 85.819105.721518.031606.305201.00468.229275.1341,804.2531,531.151,138.556917.259868.577-417.7351,352.81981.84559.24343.55917.485719.95550.482570.162646.481729.258439.31900
Other Current Liabilities 2,996.3772,842.6742,830.2982,693.7672,868.7192,577.6962,472.0412,947.2592,425.1581,920.0341,415.2491,301.7831,341.1921,734.791,148.981,117.9731,640.5831,084.381821.384720.539711.587911.103768.472564.503908.078521.231
Total Current Liabilities 6,111.596,4677,2586,1607,007.2346,268.2825,299.8934,789.6633,828.6252,859.5852,573.7162,396.9573,289.1182,849.4931,821.6762,258.7572,075.7811,800.0481,332.5241,429.5151,121.5521,234.4531,547.8751,480.471,759.199831.855
Non-Current Liabilities:
Long Term Debt 10,488.8511,175.67210,734.75210,683.23210,524.6155,045.5155,794.8726,834.37,220.6647,412.8825,610.1655,929.5854,218.943,240.4453,090.5122,727.4472,746.2322,901.453597.012402.456882.6631,037.984826.938700.42649.716921.811
Deferred Revenue Non-Current 13.8729.474-868.452-785.8860001,812.2351,624.6151,352.434913.221868.248-453.517293.791252.9681.847455.414950.0131,002.925943.316986.4371,091.4181,605.8071,014.40700
Deferred Tax Liabilities Non-Current 750.286936.475868.452785.886739.702626.521467.54639.218691.788661.678538.348502.078453.517381.135298.399306.228259.6286.776253.854208.218198.862161.406160.546187.913166.993162.005
Other Non-Current Liabilities 1,738.6751,725.4741,526.6781,832.3731,435.9471,399.9921,634.7241,279.84267.912284.418238.661222.735889.818431.383672.281229.583285.4841,148.528186.694194.93181.568239.206218.518108.0011,129.231900.238
Total Non-Current Liabilities 12,991.68313,83813,13013,19812,7017,072.0287,897.0499,926.3759,925.5629,820.1627,300.3967,522.6465,562.1044,346.7544,314.0914,175.6973,746.734,336.7572,040.4851,748.922,249.532,530.0152,811.8092,010.741,945.941,984.055
Total Liabilities 19,103.27320,30520,38819,35819,70813,34013,19714,716.15113,753.74212,679.9699,874.1129,919.6038,851.2227,196.2476,135.7666,434.4545,822.5116,136.8053,373.0093,178.4353,371.0823,764.4684,359.6843,491.213,705.1392,815.91
Equity:
Preferred Stock 000001,143.5891,007.898616.409556.898480.82303.3743.4353.3383.0313.04602.55662.88151.54855.27766.2778.12567.76427.45123.533
Common Stock 293.413293.413293.004292.877304.437307.879308.111360.925354.122316.785276.934283.48800145.92100229.288193.764169.293182.225218.701257.931244.351228.069195.43
Retained Earnings 10,921.68610,711.70910,826.1410,254.9139,454.8618,831.937,137.2558,402.6427,199.2715,842.6874,618.3984,206.9073,586.6162,900.892,171.7231,761.6081,294.3191,029.244823.515485.324300.154147.324-65.695-59.651-215.52368.298
Accumulated Other Comprehensive Income/Loss -975.169-388.468-1,311.637-2,205.34-1,038.545-1,203.75-1,485.578-1,254.169-1,222.256-894.516-398.724-372.106-374.794-145.902-34.705-108.67369.189-4.104-120.55-50.852-138.801-365.333-403.568-205.463-134.569-64.802
Other Total Stockholders Equity 3,380.3313,372.7992,891.2762,872.633,237.163,822.3524,868.2123,909.1223,277.2722,543.522,191.9632,665.7182,968.6392,788.6342,261.8492,884.292,457.4912,662.3812,395.9252,027.3212,176.7242,608.1963,074.1922,805.172,084.4551,787.261
Total Shareholders Equity 13,620.26115,44913,97912,33113,22712,90210,82810,893.7749,600.2718,246.6266,687.4876,761.7865,903.1295,546.964,906.6594,282.9463,823.8743,690.0733,355.042,681.3312,575.5792,675.1572,940.9852,852.1721,989.8832,009.72
Total Equity 14,826.53516,908.72615,259.25413,447.2314,496.32414,045.54711,836.08411,510.2410,157.1698,727.7546,868.8626,961.9786,219.4655,657.2295,052.3664,282.9463,896.4493,747.023,367.2022,694.6342,586.7792,696.622,963.7252,874.822,011.5212,026.688
Total Liabilities & Shareholders Equity 33,929.80835,75434,36731,68932,93526,24224,02525,609.92523,354.01420,926.59516,742.97416,881.5815,070.68612,853.47611,042.42510,717.49,718.969,883.8246,740.2115,873.075,957.8616,461.0887,323.4096,366.035,716.6614,842.597