Farmers & Merchants Bancorp (FMCB)

Home
FMCB
Financials

941 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	265.694	199.3	179.378	163.08	155.13	139.634	122.936	112.437	99.95	90.908	86.211	85.774	86.654	91.961	93.177	84.488	79.005	75.838	69.7	63.749	56.729	54.508
Cost of Revenue Numbers are in millions	-2.974	0	0	0	0	14.131	14.613	17.367	13.2	12.2	12.571	12.423	12.274	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	268.668	199.3	179.378	163.08	155.13	125.503	108.323	95.07	86.75	78.708	73.64	73.351	74.38	91.961	93.177	84.488	79.005	75.838	69.7	63.749	56.729	54.508
Gross Profit Ratio Numbers are in millions	1.011	1	1	1	1	0.899	0.881	0.846	0.868	0.866	0.854	0.855	0.858	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	73.652	65.694	65.097	57.467	55.874	50.966	46.678	43.155	40.876	37.494	34.639	32.603	31.131	30.618	31.267	27.036	27.364	27.82	26.773	24.103	21.058	17.796
Selling & Marketing Expenses Numbers are in millions	1.885	1.324	1.097	0.922	1.254	1.232	1.027	1.191	1.254	0.353	0.263	0	0	0	0	0.532	0.463	0	0	0	0	0
SG&A Numbers are in millions	75.537	67.018	66.194	58.389	57.128	52.198	47.705	44.346	42.13	37.494	34.639	32.603	31.131	30.618	31.267	27.568	27.364	27.82	26.773	24.103	21.058	17.796
Other Expenses Numbers are in millions	-25.645	-24.142	-157.251	-143.518	-136.945	-2.144	-1.959	-2.365	-2.447	-1.048	-0.981	-0.968	-1.461	-89.292	-93.116	0	0	-71.216	-67.815	-61.553	-54.969	-51.831
Operating Expenses Numbers are in millions	25.645	1.324	-91.057	-85.129	-79.817	50.054	45.746	41.981	39.683	36.446	33.658	31.635	29.67	-58.674	-61.849	0.532	0.463	-43.396	-41.042	-37.45	-33.911	-34.035
Operating Income Numbers are in millions	268.668	104.581	88.321	77.951	75.313	67.68	60.77	45.82	44.316	40.496	38.282	37.334	42.825	33.287	31.328	36.387	35.565	32.442	28.658	26.299	22.818	20.473
Operating Income Ratio Numbers are in millions	1.011	0.525	0.492	0.478	0.485	0.485	0.494	0.408	0.443	0.445	0.444	0.435	0.494	0.362	0.336	0.431	0.45	0.428	0.411	0.413	0.402	0.376
Total Other Income Expenses Net Numbers are in millions	116.553	-4.84	88.321	77.951	75.313	-7.95	-6.289	45.82	-0.894	-1.048	-0.981	-2.625	-7.974	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	116.553	99.741	88.321	77.951	75.313	59.73	54.481	45.82	44.316	40.496	38.282	37.334	34.851	33.287	31.328	36.387	35.565	32.442	28.658	26.299	22.818	20.473
Income Before Tax Ratio Numbers are in millions	0.439	0.5	0.492	0.478	0.485	0.428	0.443	0.408	0.443	0.445	0.444	0.435	0.402	0.362	0.336	0.431	0.45	0.428	0.411	0.413	0.402	0.376
Income Tax Expense Numbers are in millions	28.239	24.651	21.985	19.217	19.277	14.203	26.111	16.097	16.924	15.094	14.221	13.985	12.642	12.169	11.315	13.597	12.87	11.813	10.23	9.625	8.043	7.054
Net Income Numbers are in millions	88.314	75.09	66.336	58.734	56.036	45.527	28.37	29.723	27.392	25.402	24.061	23.349	22.209	21.118	20.013	22.79	22.695	20.629	18.428	16.45	14.775	13.419
Net Income Ratio Numbers are in millions	0.332	0.377	0.37	0.36	0.361	0.326	0.231	0.264	0.274	0.279	0.279	0.272	0.256	0.23	0.215	0.27	0.287	0.272	0.264	0.258	0.26	0.246
EPS Numbers are in millions	116.61	96.55	84.01	74.03	71.18	56.82	35.03	37.44	34.82	32.64	30.93	29.99	28.49	27.05	25.57	28.69	28.05	25.25	22.24	19.68	17.55	15.69
EPS Diluted Numbers are in millions	116.61	96.55	84.01	74.03	71.18	56.82	35.03	37.44	34.82	32.64	30.93	29.99	28.49	27.05	25.57	28.69	28.05	25.25	22.24	19.68	17.55	15.69
EBITDA Numbers are in millions	2.491	107.009	90.953	81.346	78.708	70.329	63.066	51.925	49.326	44.634	42.679	44.178	44.626	44.839	49.553	63.049	69.936	58.789	44.903	38.324	37.17	35.663
EBITDA Ratio Numbers are in millions	0.009	0.537	0.507	0.499	0.507	0.504	0.513	0.462	0.494	0.491	0.495	0.515	0.515	0.488	0.532	0.746	0.885	0.775	0.644	0.601	0.655	0.654

Farmers & Merchants Bancorp

OTC:FMCB Add to watchlist

OTC:FMCB