FMC Corporation
NYSE:FMC
63.5 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,486.8 | 5,802.3 | 5,045.2 | 4,642.1 | 4,609.8 | 4,285.3 | 2,878.6 | 3,282.4 | 3,276.5 | 3,258.7 | 3,874.8 | 3,748.3 | 3,377.9 | 3,116.3 | 2,826.2 | 3,115.3 | 2,632.9 | 2,347 | 2,150.2 | 2,051.2 | 1,921.4 | 1,852.9 | 1,943 | 3,925.5 | 4,110.6 | 4,378.4 | 4,312.6 | 5,080.6 | 4,509.8 | 4,010.8 | 3,753.9 | 3,973.7 | 3,899.4 | 3,722.2 | 3,414.5 | 3,286.9 | 3,139.1 | 3,002.7 |
| Cost of Revenue
| 2,578.5 | 3,475.5 | 2,873.5 | 2,590.1 | 2,526.2 | 2,405.5 | 1,777.3 | 2,082.6 | 2,201.1 | 2,047.8 | 2,534.4 | 2,407.1 | 2,210.5 | 2,065.6 | 1,943.6 | 2,134.4 | 1,830.1 | 1,636.5 | 1,505.5 | 1,474.2 | 1,400.5 | 1,359.9 | 1,408.7 | 2,683.1 | 2,827.7 | 3,037.4 | 2,952 | 3,471.8 | 3,083.2 | 2,712.6 | 2,608.7 | 2,754.8 | 2,718.8 | 2,560 | 2,319.7 | 2,234.2 | 2,144 | 2,045 |
| Gross Profit
| 1,908.3 | 2,326.8 | 2,171.7 | 2,052 | 2,083.6 | 1,879.8 | 1,101.3 | 1,199.8 | 1,075.4 | 1,210.9 | 1,340.4 | 1,341.2 | 1,167.4 | 1,050.7 | 882.6 | 980.9 | 802.8 | 710.5 | 644.7 | 577 | 520.9 | 493 | 534.3 | 1,242.4 | 1,282.9 | 1,341 | 1,360.6 | 1,608.8 | 1,426.6 | 1,298.2 | 1,145.2 | 1,218.9 | 1,180.6 | 1,162.2 | 1,094.8 | 1,052.7 | 995.1 | 957.7 |
| Gross Profit Ratio
| 0.425 | 0.401 | 0.43 | 0.442 | 0.452 | 0.439 | 0.383 | 0.366 | 0.328 | 0.372 | 0.346 | 0.358 | 0.346 | 0.337 | 0.312 | 0.315 | 0.305 | 0.303 | 0.3 | 0.281 | 0.271 | 0.266 | 0.275 | 0.316 | 0.312 | 0.306 | 0.315 | 0.317 | 0.316 | 0.324 | 0.305 | 0.307 | 0.303 | 0.312 | 0.321 | 0.32 | 0.317 | 0.319 |
| Reseach & Development Expenses
| 328.8 | 314.2 | 304.7 | 287.9 | 298.1 | 287.7 | 141.5 | 141.5 | 143.7 | 126.3 | 117.7 | 117.8 | 105.2 | 100.5 | 92.8 | 93.8 | 94.6 | 96.9 | 94.4 | 93.4 | 87.4 | 82 | 99.8 | 154.5 | 152.4 | 157.7 | 174 | 189.4 | 0 | 166.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 752.5 | 783.8 | 719.7 | 750.9 | 0 | 851.2 | 0 | 529.5 | 737.9 | 621.2 | 515.8 | 527.1 | 442.5 | 411.2 | 322.3 | 336.8 | 315.3 | 284.9 | 270.4 | 254.8 | 236.9 | 224.1 | 566.4 | 522.5 | 575.4 | 612.7 | 625.3 | 692.7 | 817.8 | 587.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -10.9 | -8.6 | -5.6 | -21.2 | 0 | -61.2 | 0 | 0 | 0 | -31.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 741.6 | 775.2 | 714.1 | 729.7 | 792.9 | 790 | 618.6 | 529.5 | 737.9 | 589.8 | 515.8 | 527.1 | 442.5 | 411.2 | 322.3 | 336.8 | 315.3 | 284.9 | 270.4 | 254.8 | 236.9 | 224.1 | 566.4 | 522.5 | 575.4 | 612.7 | 625.3 | 692.7 | 817.8 | 587.7 | 861 | 678.9 | 631 | 643.8 | 596 | 572.3 | 525.7 | 516.8 |
| Other Expenses
| 212.3 | -8.6 | -20 | -21.2 | -8.1 | 0.5 | -6.4 | -12.9 | -20.5 | 4.5 | -32.1 | -4 | 32.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.1 | 0 | 188.9 | 180.7 | 206.6 | 238.4 | 254.2 | 248.9 | 229 | 226.6 | 233.1 | 224.9 | 211.2 | 197.8 | 199.3 | 200.5 | 192.1 |
| Operating Expenses
| 1,070.4 | 1,089.4 | 1,018.8 | 1,017.6 | 1,091 | 1,077.7 | 760.1 | 671 | 881.6 | 716.1 | 633.5 | 644.9 | 547.7 | 511.7 | 415.1 | 430.6 | 409.9 | 381.8 | 364.8 | 348.2 | 324.3 | 306.1 | 666.2 | 865.9 | 908.5 | 977 | 1,037.7 | 1,136.3 | 1,066.7 | 983.5 | 1,087.6 | 912 | 855.9 | 855 | 793.8 | 771.6 | 726.2 | 708.9 |
| Operating Income
| 837.9 | 1,059.4 | 962 | 850.5 | 834.4 | 725.4 | 879.9 | 386.3 | 617.8 | 440.7 | 484.9 | 608.3 | 541.9 | 344 | 308.7 | 462.9 | 161.4 | 200.7 | 198.9 | 115.7 | 24.7 | 186.9 | -504.3 | 155.9 | 270.9 | 170.7 | 127.2 | 315.2 | 246.9 | 252.3 | 33.1 | 11.3 | 255.9 | 211.4 | 218.3 | 189.5 | 201.4 | 192.6 |
| Operating Income Ratio
| 0.187 | 0.183 | 0.191 | 0.183 | 0.181 | 0.169 | 0.306 | 0.118 | 0.189 | 0.135 | 0.125 | 0.162 | 0.16 | 0.11 | 0.109 | 0.149 | 0.061 | 0.086 | 0.093 | 0.056 | 0.013 | 0.101 | -0.26 | 0.04 | 0.066 | 0.039 | 0.029 | 0.062 | 0.055 | 0.063 | 0.009 | 0.003 | 0.066 | 0.057 | 0.064 | 0.058 | 0.064 | 0.064 |
| Total Other Income Expenses Net
| -537.7 | -75.5 | -68.2 | -120.7 | -179.4 | -60.6 | -81.3 | -106.8 | -244.2 | -79.8 | -48.8 | -38.4 | -29.8 | -149.2 | -130.5 | -52.7 | -162.7 | -74.5 | -21 | -15.5 | -63.5 | -25.4 | -280.4 | -56.6 | 11.7 | 12 | -255.4 | 10.1 | 33.4 | 67 | 56.2 | 71.4 | 59 | 62.8 | 86.2 | 105.5 | 156 | 104.8 |
| Income Before Tax
| 300.2 | 983.9 | 893.8 | 729.8 | 655 | 608.4 | 180.8 | 339.3 | -130.5 | 363.8 | 615.9 | 612.6 | 550.5 | 350.5 | 310 | 454.9 | 185.7 | 213.5 | 193.3 | 131.1 | 38 | 86.5 | -472.9 | 222.6 | 274.3 | 249.5 | -59.7 | 322.6 | 246.9 | 252.3 | 37.8 | 279.6 | 255.9 | 211.4 | 218.3 | 189.5 | 201.4 | 192.6 |
| Income Before Tax Ratio
| 0.067 | 0.17 | 0.177 | 0.157 | 0.142 | 0.142 | 0.063 | 0.103 | -0.04 | 0.112 | 0.159 | 0.163 | 0.163 | 0.112 | 0.11 | 0.146 | 0.071 | 0.091 | 0.09 | 0.064 | 0.02 | 0.047 | -0.243 | 0.057 | 0.067 | 0.057 | -0.014 | 0.063 | 0.055 | 0.063 | 0.01 | 0.07 | 0.066 | 0.057 | 0.064 | 0.058 | 0.064 | 0.064 |
| Income Tax Expense
| -1,119.3 | 145.2 | 91.6 | 150.9 | 111.5 | 70.8 | 264.1 | 93.9 | 47.4 | 56.2 | 148.6 | 146.7 | 136.5 | 132 | 53 | 125.4 | 29 | 68.7 | 82.3 | -44.5 | -1.8 | 17.4 | -166.6 | 45.3 | 58.3 | 64.2 | -35.2 | 104.5 | 31.3 | 78.9 | -3.2 | 87 | 82.8 | 56.1 | 61.6 | 60.3 | 10.2 | 40.1 |
| Net Income
| 1,321.5 | 736.5 | 739.6 | 552.4 | 477.4 | 502.1 | 535.8 | 209.1 | 489 | 307.5 | 293.9 | 416.2 | 365.9 | 172.5 | 228.5 | 304.6 | 132.4 | 132 | 116.6 | 160.2 | 26.5 | 65.8 | -337.7 | 110.6 | 212.6 | 106.5 | 162.4 | 210.7 | 215.6 | 173.4 | 36.3 | -75.7 | 173.1 | 155.3 | 156.7 | 129.2 | 191.2 | 152.5 |
| Net Income Ratio
| 0.295 | 0.127 | 0.147 | 0.119 | 0.104 | 0.117 | 0.186 | 0.064 | 0.149 | 0.094 | 0.076 | 0.111 | 0.108 | 0.055 | 0.081 | 0.098 | 0.05 | 0.056 | 0.054 | 0.078 | 0.014 | 0.036 | -0.174 | 0.028 | 0.052 | 0.024 | 0.038 | 0.041 | 0.048 | 0.043 | 0.01 | -0.019 | 0.044 | 0.042 | 0.046 | 0.039 | 0.061 | 0.051 |
| EPS
| 10.55 | 5.83 | 5.75 | 4.24 | 3.64 | 3.74 | 3.99 | 1.56 | 3.66 | 2.3 | 2.16 | 3.01 | 2.57 | 1.19 | 1.58 | 2.07 | 0.88 | 0.43 | 0.38 | 0.55 | 0.19 | 0.49 | -2.72 | 0.91 | 0.84 | 0.39 | 0.55 | 0.71 | 0.74 | 1.17 | 0.13 | -0.53 | 0.62 | 0.56 | 0.57 | 0.47 | 0.57 | 0.21 |
| EPS Diluted
| 10.51 | 5.8 | 5.71 | 4.21 | 3.6 | 3.69 | 3.99 | 1.56 | 3.66 | 2.29 | 2.16 | 3 | 2.55 | 1.18 | 1.56 | 2.01 | 0.86 | 0.42 | 0.36 | 0.54 | 0.19 | 0.48 | -2.72 | 0.88 | 0.82 | 0.38 | 0.55 | 0.69 | 0.72 | 1.16 | 0.13 | -0.53 | 0.6 | 0.54 | 0.54 | 0.45 | 0.56 | 0.2 |
| EBITDA
| 1,089.1 | 1,228.8 | 1,132.9 | 1,013.2 | 984.5 | 802.7 | 341.3 | 529.3 | 193.6 | 495 | 706 | 696 | 622.3 | 690.9 | 469.8 | 660.6 | 691.8 | 537.3 | 507.8 | 376.5 | 316.1 | 335.8 | 280.1 | 622 | 543.4 | 558.6 | 816.7 | 716.6 | 575.4 | 476.7 | 228 | 468.6 | 490.6 | 455.6 | 412.6 | 374.9 | 313.4 | 336.1 |
| EBITDA Ratio
| 0.243 | 0.212 | 0.225 | 0.218 | 0.214 | 0.187 | 0.119 | 0.161 | 0.059 | 0.152 | 0.182 | 0.186 | 0.184 | 0.222 | 0.166 | 0.212 | 0.263 | 0.229 | 0.236 | 0.184 | 0.165 | 0.181 | 0.144 | 0.158 | 0.132 | 0.128 | 0.189 | 0.141 | 0.128 | 0.119 | 0.061 | 0.118 | 0.126 | 0.122 | 0.121 | 0.114 | 0.1 | 0.112 |