Farmers & Merchants Bank of Long Beach
OTC:FMBL
4600 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 431.968 | 327.569 | 317.088 | 281.884 | 266.755 | 257.222 | 245.019 | 229.747 | 215.85 | 202.512 | 183.677 | 180.004 | 183.056 | 182.32 | 184.333 | 161.093 | 150.277 | 147.018 | 128.549 | 120.337 | 124.099 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 431.968 | 327.569 | 317.088 | 281.884 | 266.755 | 257.222 | 245.019 | 229.747 | 215.85 | 202.512 | 183.677 | 180.004 | 183.056 | 182.32 | 184.333 | 161.093 | 150.277 | 147.018 | 128.549 | 120.337 | 124.099 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 129.591 | 124.284 | 114.66 | 114.096 | 100.724 | 91.056 | 87.66 | 80.153 | 80.391 | 67.579 | 60.811 | 54.75 | 46.485 | 47.031 | 47.199 | 42.612 | 33.331 | 29.312 | 26.59 | 24.742 | 22.666 |
| Selling & Marketing Expenses
| 7.73 | 6.886 | 4.957 | 5.126 | 8.556 | 5.95 | 5.307 | 6.396 | 5.504 | 6.333 | 3.706 | 3.674 | 3.934 | 3.004 | 2.035 | 2.476 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 137.321 | 131.17 | 119.617 | 119.222 | 109.28 | 97.006 | 92.967 | 86.549 | 85.895 | 73.912 | 64.517 | 58.424 | 50.419 | 50.035 | 49.234 | 45.088 | 33.331 | 29.312 | 26.59 | 24.742 | 22.666 |
| Other Expenses
| -49.027 | -292.234 | -292.18 | -304.916 | -273.259 | -223.663 | -232.971 | -211.708 | -207.889 | -8.468 | -8.082 | -7.762 | -133.592 | -150.413 | -167.563 | -159.625 | -93.238 | -82.704 | -71.726 | -65.282 | -63.638 |
| Operating Expenses
| 49.027 | -161.064 | -172.563 | -185.694 | -163.979 | -126.657 | -140.004 | -125.159 | -121.994 | 65.444 | 56.435 | 50.662 | -83.173 | -100.378 | -118.33 | -114.537 | -59.907 | -53.392 | -45.135 | -40.539 | -40.972 |
| Operating Income
| 382.941 | 166.505 | 144.525 | 96.19 | 102.776 | 130.565 | 105.015 | 104.588 | 93.856 | 90.542 | 90.546 | 92.243 | 99.883 | 81.942 | 66.003 | 46.556 | 90.37 | 93.626 | 83.413 | 79.798 | 83.127 |
| Operating Income Ratio
| 0.887 | 0.508 | 0.456 | 0.341 | 0.385 | 0.508 | 0.429 | 0.455 | 0.435 | 0.447 | 0.493 | 0.512 | 0.546 | 0.449 | 0.358 | 0.289 | 0.601 | 0.637 | 0.649 | 0.663 | 0.67 |
| Total Other Income Expenses Net
| 81.932 | -31.234 | 144.525 | 96.19 | 102.776 | -21.941 | -14.355 | -10.334 | -3.942 | -6.294 | -5.353 | -10.955 | -9.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 81.932 | 135.271 | 144.525 | 96.19 | 102.776 | 108.624 | 90.66 | 94.254 | 93.856 | 90.542 | 90.546 | 92.243 | 90.428 | 81.942 | 66.003 | 46.556 | 90.37 | 93.626 | 83.413 | 79.798 | 83.127 |
| Income Before Tax Ratio
| 0.19 | 0.413 | 0.456 | 0.341 | 0.385 | 0.422 | 0.37 | 0.41 | 0.435 | 0.447 | 0.493 | 0.512 | 0.494 | 0.449 | 0.358 | 0.289 | 0.601 | 0.637 | 0.649 | 0.663 | 0.67 |
| Income Tax Expense
| 11.925 | 26.269 | 29.32 | 16.389 | 17.204 | 22.988 | 25.896 | 22.746 | 28.908 | 28.133 | 28.382 | 28.856 | 31.31 | 28.909 | 25.308 | 16.834 | 35.155 | 35.953 | 34.049 | 32.079 | 33.746 |
| Net Income
| 70.007 | 109.002 | 115.205 | 79.801 | 85.572 | 85.636 | 64.764 | 71.508 | 64.948 | 62.409 | 62.164 | 63.387 | 59.118 | 53.033 | 40.695 | 29.722 | 55.215 | 57.673 | 49.364 | 47.719 | 49.381 |
| Net Income Ratio
| 0.162 | 0.333 | 0.363 | 0.283 | 0.321 | 0.333 | 0.264 | 0.311 | 0.301 | 0.308 | 0.338 | 0.352 | 0.323 | 0.291 | 0.221 | 0.185 | 0.367 | 0.392 | 0.384 | 0.397 | 0.398 |
| EPS
| 568.23 | 876.17 | 913.6 | 623.42 | 661.79 | 654.07 | 494.65 | 546.16 | 496.06 | 476.67 | 474.8 | 484.14 | 451.53 | 405.06 | 310.82 | 218.97 | 352.96 | 368.67 | 313.74 | 300.9 | 363.8 |
| EPS Diluted
| 553.8 | 855.56 | 898.31 | 622.74 | 661.23 | 654.07 | 494.65 | 546.16 | 496.06 | 476.67 | 474.8 | 484.14 | 451.53 | 405.06 | 310.82 | 218.97 | 352.96 | 368.67 | 312.22 | 299.6 | 363.8 |
| EBITDA
| 9.201 | 175.273 | 153.503 | 105.634 | 112.034 | 138.265 | 111.983 | 111.736 | 107.333 | 103.204 | 101.511 | 103.421 | 104 | 98.208 | 88.583 | 84.931 | 125.533 | 114.66 | 109.823 | 111.936 | 119.364 |
| EBITDA Ratio
| 0.021 | 0.535 | 0.484 | 0.375 | 0.42 | 0.538 | 0.457 | 0.486 | 0.497 | 0.51 | 0.553 | 0.575 | 0.568 | 0.539 | 0.481 | 0.527 | 0.835 | 0.78 | 0.854 | 0.93 | 0.962 |