
First Mid Bancshares, Inc.
NASDAQ:FMBH
39.41 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 203.914 | 124.641 | 167.665 | 239.199 | 359.431 | 135.552 | 376.743 | 167.808 | 162.951 | 146.276 | 155.029 | 132.404 | 220.032 | 169.692 | 346.554 | 341.857 | 410.921 | 418.668 | 233.782 | 241.091 | 185.48 | 88.779 | 112.666 | 174.082 | 239.372 | 148.304 | 66.006 | 87.81 | 56.029 | 90.073 | 70.838 | 75.083 | 114.444 | 151.645 | 135.189 | 82.888 | 113.938 | 140.292 | 227.901 | 45.842 | 55.474 | 51.236 | 57.077 | 57.04 | 72.092 | 64.605 | 31.482 | 33.359 | 52.129 | 68.878 | 48.24 | 54.053 | 54.667 | 65.336 | 81.252 | 139.498 | 147.812 | 151.493 | 215.394 | 28.102 | 54.188 | 39.755 | 46.182 | 93.895 | 79.79 | 48.343 | 63.732 | 39.428 | 46.425 | 28.873 | 22.599 | 19.234 | 19.446 | 20.466 | 17.964 | 22.088 | 15.115 | 19.557 | 17.647 | 16.2 | 20.051 | 21.104 | 17.368 | 19.078 | 20.857 | 23.574 | 26.787 | 25.508 | 40.5 | 42.432 | 44.279 | 17.776 | 18.96 | 28.871 | 30.155 | 17.66 | 16.409 | 22.115 | 16.515 | 19.061 | 16.641 | 21.842 |
Short Term Investments
| 249.596 | 1,063.292 | 1,115.552 | 1,110.65 | 1,139.427 | 1,171.572 | 1,218.595 | 1,164.333 | 1,212.698 | 1,218.985 | 1,230.788 | 1,349.948 | 1,466.95 | 1,421.422 | 1,346.966 | 1,222.198 | 1,087.948 | 879.24 | 737.227 | 708.158 | 617.801 | 685.636 | 736.698 | 757.69 | 695.618 | 692.274 | 599.08 | 616.303 | 569.862 | 578.579 | 621.204 | 682.14 | 694.321 | 619.848 | 556.626 | 500.577 | 518.339 | 518.848 | 490.556 | 421.923 | 405.523 | 377.856 | 375.632 | 439.19 | 447.851 | 488.724 | 500.304 | 533.835 | 535.12 | 508.309 | 0 | 0 | 0 | 478.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 453.51 | 1,187.933 | 1,283.217 | 1,349.849 | 1,498.858 | 1,307.124 | 1,595.338 | 1,332.141 | 1,375.649 | 1,365.261 | 1,385.817 | 1,482.352 | 1,686.982 | 1,591.114 | 1,693.52 | 1,564.055 | 1,498.869 | 1,297.908 | 971.009 | 949.249 | 803.281 | 774.415 | 849.364 | 931.772 | 934.99 | 840.578 | 665.086 | 704.113 | 625.891 | 668.652 | 692.042 | 757.223 | 808.765 | 771.493 | 691.815 | 583.465 | 632.277 | 659.14 | 718.457 | 467.765 | 460.997 | 429.092 | 432.709 | 496.23 | 519.943 | 553.329 | 531.786 | 567.194 | 587.249 | 577.187 | 48.24 | 54.053 | 54.667 | 544.252 | 81.252 | 139.498 | 147.812 | 151.493 | 215.394 | 28.102 | 54.188 | 39.755 | 46.182 | 93.895 | 79.79 | 48.343 | 63.732 | 39.428 | 46.425 | 28.873 | 22.599 | 19.234 | 19.446 | 20.466 | 17.964 | 22.088 | 15.115 | 19.557 | 17.647 | 16.2 | 20.051 | 21.104 | 17.368 | 19.078 | 20.857 | 23.574 | 26.787 | 25.508 | 40.5 | 42.432 | 44.279 | 17.776 | 18.96 | 28.871 | 30.155 | 17.66 | 16.409 | 22.115 | 16.515 | 19.061 | 16.641 | 21.842 |
Net Receivables
| 95.349 | 38.639 | 38.387 | 37.326 | 37.667 | 35.082 | 36.476 | 28.98 | 28.729 | 28.357 | 25.975 | 23.323 | 22.365 | 19.868 | 22.057 | 19.124 | 20.218 | 19.287 | 20.228 | 16.842 | 15.422 | 15.577 | 17.749 | 15.65 | 16.073 | 16.881 | 14.928 | 12.612 | 10.182 | 10.832 | 10.876 | 9.62 | 9.786 | 10.553 | 10.271 | 7.299 | 7.592 | 8.085 | 7.62 | 6.044 | 6.009 | 6.828 | 6.976 | 5.988 | 5.845 | 6.614 | 6.888 | 5.986 | 5.904 | 6.775 | 7.325 | 6.069 | 6.038 | 7.052 | 6.685 | 5.827 | 5.711 | 6.39 | 6.684 | 5.645 | 5.259 | 6.871 | 6.589 | 6.37 | 6.019 | 7.161 | 7.242 | 6.544 | 6.582 | 8.309 | 8.893 | 6.731 | 7.334 | 8.417 | 8.341 | 6.731 | 5.97 | 6.41 | 6.12 | 4.942 | 4.865 | 5.405 | 5.775 | 4.746 | 4.931 | 5.57 | 5.749 | 5.146 | 4.919 | 6.362 | 6.518 | 5.745 | 5.885 | 6.79 | 0 | 0 | 0 | 7.395 | 0 | 0 | 0 | 5.933 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 548.859 | 1,226.572 | 1,321.604 | 1,387.175 | 1,536.525 | 1,342.206 | 1,631.814 | 1,361.121 | 1,404.378 | 1,393.618 | 1,417.717 | 1,505.675 | 1,709.347 | 1,610.982 | 1,715.577 | 1,583.179 | 1,519.087 | 1,317.195 | 991.237 | 966.091 | 818.703 | 789.992 | 867.113 | 947.422 | 951.063 | 857.459 | 680.014 | 716.725 | 636.073 | 679.484 | 702.918 | 766.843 | 818.551 | 782.046 | 702.086 | 590.764 | 639.869 | 667.225 | 726.077 | 473.809 | 467.006 | 435.92 | 439.685 | 502.218 | 525.788 | 559.943 | 538.674 | 573.18 | 593.153 | 583.962 | 55.565 | 60.122 | 60.705 | 551.304 | 87.937 | 145.325 | 153.523 | 157.883 | 222.078 | 33.747 | 59.447 | 46.626 | 52.771 | 100.265 | 85.809 | 55.504 | 70.974 | 45.972 | 53.007 | 37.182 | 31.492 | 25.965 | 26.78 | 28.883 | 26.305 | 28.819 | 21.085 | 25.967 | 23.767 | 21.142 | 24.916 | 26.509 | 23.143 | 23.824 | 25.788 | 29.144 | 32.536 | 30.654 | 45.419 | 48.794 | 50.797 | 23.521 | 24.845 | 35.661 | 30.155 | 17.66 | 16.409 | 29.51 | 16.515 | 19.061 | 16.641 | 27.775 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 111.263 | 114.095 | 116.024 | 116.564 | 115.984 | 115.702 | 116.196 | 104.819 | 105.27 | 106.247 | 105.853 | 106.415 | 104.561 | 96.6 | 97.943 | 98.852 | 104.078 | 75.415 | 76.059 | 74.884 | 75.901 | 76.497 | 72.268 | 72.703 | 72.768 | 59.117 | 47.327 | 47.003 | 37.833 | 38.266 | 38.638 | 39.076 | 39.517 | 40.292 | 40.695 | 29.569 | 30.034 | 31.34 | 31.582 | 27.208 | 27.093 | 27.352 | 27.757 | 27.868 | 28.062 | 28.578 | 28.828 | 29.094 | 29.268 | 29.67 | 29.982 | 30.338 | 30.471 | 30.717 | 30.851 | 28.218 | 28.331 | 28.544 | 28.724 | 15.163 | 15.247 | 15.487 | 15.437 | 15.462 | 15.258 | 14.985 | 15.081 | 15.093 | 15.21 | 15.52 | 15.761 | 15.904 | 16.038 | 16.293 | 16.536 | 16.607 | 15.325 | 15.168 | 15.182 | 15.02 | 15.115 | 15.227 | 15.471 | 15.797 | 15.851 | 16.059 | 16.307 | 16.663 | 17.005 | 16.916 | 16.361 | 16.353 | 16.567 | 16.656 | 16.922 | 16.879 | 15.142 | 15.375 | 15.589 | 15.735 | 16.049 | 16.153 |
Goodwill
| 203.391 | 203.391 | 203.391 | 196.461 | 196.461 | 196.461 | 196.461 | 146.363 | 140.412 | 140.412 | 140.094 | 140.465 | 140.465 | 111.853 | 111.853 | 112.773 | 113.948 | 104.992 | 104.992 | 104.992 | 104.992 | 104.992 | 104.992 | 104.975 | 104.997 | 105.277 | 86.641 | 87.504 | 60.15 | 60.15 | 60.15 | 57.791 | 57.791 | 57.791 | 57.791 | 41.007 | 41.007 | 41.007 | 39.768 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 55.28 | 58.515 | 61.748 | 60.916 | 64.238 | 67.77 | 71.332 | 32.252 | 27.961 | 29.485 | 30.803 | 32.406 | 34.034 | 29.523 | 30.803 | 27.222 | 24.658 | 23.128 | 24.295 | 25.664 | 27.207 | 28.265 | 29.469 | 30.787 | 32.464 | 33.82 | 15.373 | 15.114 | 10.174 | 10.679 | 11.181 | 11.726 | 12.285 | 12.832 | 13.418 | 8.14 | 8.542 | 8.997 | 7.594 | 1.533 | 1.689 | 1.844 | 2 | 2.162 | 2.325 | 2.487 | 2.65 | 2.82 | 2.991 | 3.161 | 3.331 | 3.51 | 3.689 | 3.934 | 4.21 | 4.496 | 4.782 | 5.068 | 5.354 | 2.48 | 2.656 | 2.832 | 3.008 | 3.184 | 3.37 | 3.562 | 3.753 | 3.945 | 4.136 | 4.327 | 4.519 | 4.715 | 4.931 | 5.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 258.671 | 261.906 | 265.139 | 257.377 | 260.699 | 264.231 | 267.793 | 178.615 | 168.373 | 169.897 | 170.897 | 172.871 | 174.499 | 141.376 | 142.656 | 139.995 | 138.606 | 128.12 | 129.287 | 130.656 | 132.199 | 133.257 | 134.461 | 135.762 | 137.461 | 139.097 | 102.014 | 102.618 | 70.324 | 70.829 | 71.331 | 69.517 | 70.076 | 70.623 | 71.209 | 49.147 | 49.549 | 50.004 | 47.362 | 27.286 | 27.442 | 27.597 | 27.753 | 27.915 | 28.078 | 28.24 | 28.403 | 28.573 | 28.744 | 28.914 | 29.084 | 29.263 | 29.442 | 29.687 | 29.963 | 30.249 | 30.535 | 30.821 | 31.107 | 19.843 | 20.019 | 20.195 | 20.371 | 20.547 | 20.733 | 20.925 | 21.116 | 21.308 | 21.499 | 21.69 | 21.882 | 22.078 | 22.294 | 22.511 | 22.727 | 22.947 | 11.674 | 11.812 | 11.95 | 12.093 | 12.238 | 12.38 | 12.531 | 12.68 | 12.828 | 13.003 | 13.2 | 13.412 | 13.593 | 13.777 | 13.575 | 13.818 | 14.064 | 12.392 | 12.704 | 13.017 | 11.856 | 12.15 | 12.444 | 12.739 | 13.038 | 13.34 |
Long Term Investments
| 6,425.694 | 5,608.998 | 5,552.539 | 5,498.84 | 5,437.939 | 5,518.25 | 5,478.015 | 4,758.077 | 4,705.749 | 4,770.384 | 4,664.76 | 4,592.868 | 4,399.454 | 3,948.295 | 3,901.16 | 3,749.057 | 3,895.026 | 3,101.743 | 3,204.532 | 3,181.987 | 2,735.985 | 2,738.39 | 2,666.332 | 2,589.672 | 2,639.752 | 2,687.766 | 2,445.73 | 2,424.021 | 2,026.284 | 1,988.856 | 1,918.279 | 1,881.706 | 1,852.072 | 1,883.47 | 1,892.263 | 1,412.184 | 1,359.551 | 1,352.521 | 1,271.626 | 1,089.145 | 1,088.849 | 1,102.374 | 1,080.897 | 1,008.57 | 978.128 | 969.555 | 930.114 | 903.682 | 890.981 | 899.289 | 1,413.474 | 1,344.548 | 1,312.256 | 849.005 | 1,254.861 | 1,208.318 | 1,171.692 | 1,147.054 | 1,082.347 | 931.15 | 913.962 | 930.444 | 935.008 | 938.204 | 914.401 | 904.426 | 905.353 | 907.447 | 902.416 | 927.254 | 925.895 | 912.209 | 882.351 | 903.281 | 920.136 | 905.18 | 785.424 | 790.738 | 778.81 | 762.259 | 757.093 | 763.601 | 762.754 | 740.46 | 705.728 | 726.556 | 704.221 | 694.676 | 657.886 | 664.458 | 648.328 | 639.945 | 630.833 | 631.708 | 608.947 | 601.143 | 574.588 | 578.817 | 574.102 | 556.633 | 545.971 | 537.669 |
Tax Assets
| 0 | 59.586 | 55.591 | 67.814 | 69.876 | 70.067 | 104.541 | 72.284 | 66.698 | 72.254 | 0 | 0 | 0 | 7.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 228.201 | 248.577 | 251.592 | 253.29 | 257.223 | 276.338 | 256.935 | 228.953 | 232.382 | 231.815 | 298.081 | 283.093 | 244.145 | 182.03 | 186.023 | 219.499 | 180.473 | 103.875 | 108.013 | 104.693 | 102.043 | 101.29 | 97.555 | 97.282 | 94.575 | 96.295 | 80.392 | 79.106 | 66.832 | 64.104 | 63.29 | 68.162 | 69.23 | 108.104 | 77.695 | 38.119 | 40.641 | 13.409 | 15.381 | 16.672 | 13.26 | 13.86 | 17.256 | 16.281 | 23.016 | 19.182 | 20.438 | 20.586 | 35.567 | 36.197 | 20.601 | 77.991 | 101.549 | 40.243 | 100.341 | 101.901 | 103.762 | 103.943 | 101.952 | 109.376 | 78.849 | 82.403 | 76.094 | 75.826 | 56.337 | 53.86 | 17.505 | 30.034 | 29.028 | 14.692 | 25.578 | 9.34 | 27.914 | 9.591 | 7.782 | 8.96 | 8.508 | 6.888 | 11.177 | 7.17 | 14.324 | 9.011 | 8.163 | 9.114 | 24.635 | 9.219 | 17.594 | 6.605 | 33.886 | 32.295 | 40.533 | 13.318 | 10.284 | 9.562 | 23.644 | 23.584 | 18.428 | 7.147 | 13.128 | 11.675 | 10.866 | 6.166 |
Total Non-Current Assets
| 7,023.753 | 6,293.162 | 6,240.885 | 6,193.885 | 6,141.721 | 6,244.588 | 6,223.48 | 5,342.748 | 5,278.472 | 5,350.597 | 5,239.591 | 5,155.247 | 4,922.659 | 4,375.6 | 4,327.782 | 4,207.403 | 4,318.183 | 3,409.153 | 3,517.891 | 3,492.22 | 3,046.128 | 3,049.434 | 2,970.616 | 2,895.419 | 2,944.556 | 2,982.275 | 2,675.463 | 2,652.748 | 2,201.273 | 2,162.055 | 2,091.538 | 2,058.461 | 2,030.895 | 2,102.489 | 2,081.862 | 1,529.019 | 1,479.775 | 1,447.274 | 1,365.951 | 1,160.311 | 1,156.644 | 1,171.183 | 1,153.663 | 1,080.634 | 1,057.284 | 1,045.555 | 1,007.783 | 981.935 | 984.56 | 994.07 | 1,493.141 | 1,482.14 | 1,473.718 | 949.652 | 1,416.016 | 1,368.686 | 1,334.32 | 1,310.362 | 1,244.13 | 1,075.532 | 1,028.077 | 1,048.529 | 1,046.91 | 1,050.039 | 1,006.729 | 994.196 | 959.055 | 973.882 | 968.153 | 979.156 | 989.116 | 959.531 | 948.597 | 951.676 | 967.181 | 953.694 | 820.931 | 824.606 | 817.119 | 796.542 | 798.77 | 800.219 | 798.919 | 778.051 | 759.042 | 764.837 | 751.322 | 731.356 | 722.37 | 727.446 | 718.797 | 683.434 | 671.748 | 670.318 | 662.217 | 654.623 | 620.014 | 613.489 | 615.263 | 596.782 | 585.924 | 573.328 |
Total Assets
| 7,572.688 | 7,519.734 | 7,562.489 | 7,581.06 | 7,678.246 | 7,586.794 | 7,855.294 | 6,703.869 | 6,682.85 | 6,744.215 | 6,651.383 | 6,660.922 | 6,632.006 | 5,986.582 | 6,043.359 | 5,790.582 | 5,837.27 | 4,726.348 | 4,509.128 | 4,458.311 | 3,864.831 | 3,839.426 | 3,837.729 | 3,842.841 | 3,895.619 | 3,839.734 | 3,355.477 | 3,369.473 | 2,837.346 | 2,841.539 | 2,794.456 | 2,825.304 | 2,849.446 | 2,884.535 | 2,783.948 | 2,119.783 | 2,119.644 | 2,114.499 | 2,092.028 | 1,634.12 | 1,623.65 | 1,607.103 | 1,593.348 | 1,582.852 | 1,583.072 | 1,605.498 | 1,546.457 | 1,555.115 | 1,577.713 | 1,578.032 | 1,548.706 | 1,542.262 | 1,534.423 | 1,500.956 | 1,503.953 | 1,514.011 | 1,487.843 | 1,468.245 | 1,466.208 | 1,109.279 | 1,087.524 | 1,095.155 | 1,099.681 | 1,150.304 | 1,092.538 | 1,049.7 | 1,030.029 | 1,019.854 | 1,021.16 | 1,016.338 | 1,020.608 | 985.496 | 975.377 | 980.559 | 993.486 | 982.513 | 842.016 | 850.573 | 840.886 | 817.684 | 823.686 | 826.728 | 822.062 | 801.875 | 784.83 | 793.645 | 783.858 | 762.01 | 767.789 | 776.24 | 769.594 | 706.955 | 696.593 | 705.979 | 692.372 | 672.283 | 636.423 | 642.999 | 631.778 | 615.843 | 602.565 | 601.103 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.625 | 5.28 | 6.491 | 5.415 | 6.318 | 5.437 | 6.727 | 4.344 | 4.732 | 3.346 | 3.007 | 1.662 | 2.466 | 1.346 | 2.569 | 1.831 | 3.214 | 2.345 | 1.838 | 1.922 | 2.029 | 2.261 | 2.632 | 2.416 | 2.166 | 1.758 | 1.4 | 1.145 | 0.709 | 0.602 | 0.552 | 0.502 | 0.484 | 0.535 | 0.593 | 0.385 | 0.367 | 0.356 | 0.381 | 0.302 | 0.305 | 0.285 | 0.311 | 0.292 | 0.285 | 0.277 | 0.254 | 0.271 | 0.308 | 0.341 | 0.385 | 0.422 | 0.474 | 0.51 | 0.492 | 0.569 | 0.632 | 0.701 | 0.793 | 0.719 | 0.765 | 0.861 | 1.118 | 2.019 | 1.728 | 1.616 | 1.391 | 2.733 | 0 | 2.264 | 2.466 | 2.507 | 2.562 | 2.445 | 2.521 | 2.507 | 2.122 | 1.717 | 1.754 | 1.819 | 1.463 | 1.506 | 1.441 | 1.608 | 1.26 | 1.228 | 1.289 | 1.628 | 1.481 | 1.793 | 1.768 | 1.804 | 1.932 | 2.37 | 0 | 0 | 0 | 2.628 | 0 | 0 | 0 | 0 |
Short Term Debt
| 219.772 | 204.122 | 204.343 | 205.955 | 210.719 | 213.721 | 214.978 | 209.17 | 228.664 | 221.414 | 220.707 | 174.934 | 187.326 | 146.268 | 149.891 | 151.394 | 212.503 | 206.937 | 170.345 | 350.288 | 231.649 | 208.109 | 174.53 | 152.264 | 157.76 | 192.33 | 98.875 | 141.662 | 132.435 | 155.388 | 116.36 | 142.411 | 143.864 | 185.763 | 127.432 | 131.099 | 116.689 | 128.842 | 108.499 | 117.468 | 116.596 | 121.869 | 88.066 | 95.159 | 81.277 | 119.187 | 78.114 | 94.694 | 76.372 | 0 | 111.87 | 118.03 | 109.043 | 132.38 | 116.395 | 111.313 | 94.67 | 94.057 | 90.3 | 73.758 | 65.192 | 80.386 | 79.718 | 67.761 | 69.887 | 80.708 | 66.981 | 55.518 | 54.251 | 68.3 | 58.892 | 45.52 | 48.3 | 66.693 | 55.031 | 52.578 | 46.606 | 67.38 | 52.164 | 50.205 | 87.215 | 81.335 | 53.153 | 52.582 | 48.004 | 73.9 | 93.258 | 78.228 | 77.544 | 88.809 | 35.184 | 33.851 | 29.57 | 51.204 | 39.364 | 36.263 | 25.406 | 71.396 | 64.076 | 54.17 | 0 | 1.175 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,130.38 | 6,057.096 | 6,088.834 | 6,115.779 | 6,242.936 | 6,123.659 | 6,346.324 | 5,219.585 | 5,030.778 | 5,257.001 | 5,483.198 | 5,318.978 | 5,487.305 | 4,956.486 | 4,988.562 | 4,739.322 | 4,737.693 | 3,692.784 | 3,619.836 | 3,385.827 | 2,908.627 | 2,917.366 | 2,988.925 | 3,012.49 | 3,046.213 | 2,988.686 | 2,651.397 | 2,670.864 | 2,291.891 | 2,274.639 | 2,217.477 | 2,289.406 | 2,329.529 | 2,329.887 | 2,265.259 | 1,704.199 | 1,741.454 | 1,733.118 | 1,732.96 | 1,266.749 | 1,280.203 | 1,272.607 | 1,298.84 | 1,290.897 | 1,305.825 | 1,288.756 | 1,263.941 | 1,271.134 | 1,310.169 | 1,274.065 | 1,240.668 | 1,233.8 | 1,233.627 | 1,170.734 | 1,198.889 | 1,217.062 | 1,216.365 | 1,212.71 | 1,203.849 | 869.169 | 851.981 | 840.41 | 847.861 | 906.853 | 850.356 | 806.354 | 800.219 | 795.992 | 798.311 | 770.583 | 790.901 | 766.174 | 778.252 | 770.595 | 790.754 | 780.385 | 653.746 | 649.069 | 667.749 | 637.392 | 637.635 | 650.24 | 648.35 | 630.518 | 623.583 | 614.992 | 614.779 | 608.164 | 615.645 | 613.452 | 610.828 | 553.869 | 551.735 | 559.42 | 555.762 | 540.917 | 517.507 | 503.985 | 491.221 | 489.691 | 483.762 | 485.011 |
Total Current Liabilities
| 6,356.777 | 6,266.498 | 6,299.668 | 6,327.149 | 6,459.973 | 6,342.817 | 6,568.029 | 5,433.099 | 5,264.174 | 5,481.761 | 5,706.912 | 5,495.574 | 5,677.097 | 5,104.1 | 5,141.022 | 4,892.547 | 4,953.41 | 3,902.066 | 3,792.019 | 3,738.037 | 3,142.305 | 3,127.736 | 3,166.087 | 3,167.17 | 3,206.139 | 3,182.774 | 2,751.672 | 2,813.671 | 2,425.035 | 2,430.629 | 2,334.389 | 2,432.319 | 2,473.877 | 2,516.185 | 2,393.284 | 1,835.683 | 1,858.51 | 1,862.316 | 1,841.84 | 1,384.519 | 1,397.104 | 1,394.761 | 1,387.217 | 1,386.348 | 1,387.387 | 1,408.22 | 1,342.309 | 1,366.099 | 1,386.849 | 1,274.406 | 1,352.923 | 1,352.252 | 1,343.144 | 1,303.624 | 1,315.776 | 1,328.944 | 1,311.667 | 1,307.468 | 1,294.942 | 943.646 | 917.938 | 921.657 | 928.697 | 976.633 | 921.971 | 888.678 | 868.591 | 854.243 | 852.562 | 841.147 | 852.259 | 814.201 | 829.114 | 839.733 | 848.306 | 835.47 | 702.474 | 718.166 | 721.667 | 689.416 | 726.313 | 733.081 | 702.944 | 684.708 | 672.847 | 690.12 | 709.326 | 688.02 | 694.67 | 704.054 | 647.78 | 589.524 | 583.237 | 612.994 | 595.126 | 577.18 | 542.913 | 578.009 | 555.297 | 543.861 | 483.762 | 486.186 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 313.125 | 368.462 | 365.182 | 406.219 | 384.36 | 409.215 | 510.107 | 579.235 | 724.373 | 595.023 | 310.494 | 515.925 | 255.529 | 215.363 | 242.472 | 243.109 | 247.797 | 224.6 | 129.756 | 138.895 | 160.389 | 154.76 | 122.545 | 137.725 | 168.623 | 156.469 | 179.194 | 133.875 | 93.42 | 94.351 | 142.282 | 81.213 | 77.143 | 82.074 | 96.001 | 60.62 | 40.62 | 40.62 | 40.62 | 45.62 | 47.62 | 40.62 | 35.62 | 30.62 | 31.62 | 40.62 | 45.62 | 33.12 | 25.62 | 139.104 | 30.37 | 30.37 | 38.62 | 181 | 40.37 | 40.37 | 40.37 | 43.37 | 43.37 | 44.87 | 48.37 | 53.37 | 53.37 | 58.37 | 58.37 | 71.37 | 74.87 | 79.87 | 79.87 | 87.87 | 84.62 | 88.62 | 65.12 | 58.42 | 64.82 | 70.62 | 63.31 | 54.81 | 43.31 | 53.31 | 23.51 | 40.21 | 45.21 | 46.51 | 40.71 | 25.9 | 0 | 0 | 0 | 36.1 | 43.625 | 43.64 | 43.658 | 25.3 | 27.625 | 27.625 | 27.625 | 4.325 | 16.625 | 14.625 | 37.625 | 25.825 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 31.837 | 38.383 | 39.142 | 34.047 | 35.961 | 41.558 | 39.21 | 30.848 | 32.438 | 34.276 | 33.262 | 23.155 | 32.995 | 33.225 | 32.64 | 38.86 | 34.179 | 31.454 | 26.344 | 32.106 | 29.086 | 30.321 | 27.138 | 28.988 | 23.705 | 24.627 | 7.778 | 10.601 | 8.304 | 8.595 | 6.354 | 10.881 | 7.688 | 5.603 | 7.398 | 6.86 | 8.482 | 6.554 | 5.759 | 6.086 | 8.127 | 6.806 | 8.82 | 7.26 | 10.188 | 7.277 | 7.939 | 6.949 | 8.145 | 7.835 | 7.725 | 5.705 | 9.093 | -124.635 | 6.815 | 6.994 | 6.897 | 5.142 | 11.477 | 5.376 | 7.135 | 8.907 | 6.686 | 7.19 | 6.261 | 6.874 | 5.814 | 5.375 | 5.532 | 6.869 | 4.647 | 5.508 | 4.664 | 6.62 | 4.63 | 3.931 | 3.979 | 5.271 | 3.934 | 4.439 | 4.027 | -15.717 | 5.182 | 5.217 | 5.144 | 7.366 | 4.231 | 3.997 | 5.202 | -30.721 | 6.747 | 4.795 | 3.646 | 3.76 | 5.553 | 5.496 | 5.325 | 2.938 | 4.693 | 4.195 | 28.585 | 37.574 |
Total Non-Current Liabilities
| 344.962 | 406.845 | 404.324 | 440.266 | 420.321 | 450.773 | 549.317 | 610.083 | 756.811 | 629.299 | 343.756 | 539.08 | 288.524 | 248.588 | 275.112 | 281.969 | 281.976 | 256.054 | 156.1 | 171.001 | 189.475 | 185.081 | 149.683 | 166.713 | 192.328 | 181.096 | 186.972 | 144.476 | 101.724 | 102.946 | 148.636 | 92.094 | 84.831 | 87.677 | 103.399 | 67.48 | 49.102 | 47.174 | 46.379 | 51.706 | 55.747 | 47.426 | 44.44 | 37.88 | 41.808 | 47.897 | 53.559 | 40.069 | 33.765 | 146.939 | 38.095 | 36.075 | 47.713 | 56.365 | 47.185 | 47.364 | 47.267 | 48.512 | 54.847 | 50.246 | 55.505 | 62.277 | 60.056 | 65.56 | 64.631 | 78.244 | 80.684 | 85.245 | 85.402 | 94.739 | 89.267 | 94.128 | 69.784 | 65.04 | 69.45 | 74.551 | 67.289 | 60.081 | 47.244 | 57.749 | 27.537 | 24.493 | 50.392 | 51.727 | 45.854 | 33.266 | 4.231 | 3.997 | 5.202 | 5.379 | 50.372 | 48.435 | 47.304 | 29.06 | 33.178 | 33.121 | 32.95 | 7.263 | 21.318 | 18.82 | 66.21 | 63.399 |
Total Liabilities
| 6,701.739 | 6,693.865 | 6,703.992 | 6,767.415 | 6,880.294 | 6,793.59 | 7,117.346 | 6,043.182 | 6,020.985 | 6,111.06 | 6,050.668 | 6,034.654 | 5,965.621 | 5,352.688 | 5,416.134 | 5,174.516 | 5,235.386 | 4,158.12 | 3,948.119 | 3,909.038 | 3,331.78 | 3,312.817 | 3,315.77 | 3,333.883 | 3,398.467 | 3,363.87 | 2,938.644 | 2,958.147 | 2,526.759 | 2,533.575 | 2,483.025 | 2,524.413 | 2,558.708 | 2,603.862 | 2,496.683 | 1,903.163 | 1,907.612 | 1,909.49 | 1,888.219 | 1,436.225 | 1,452.851 | 1,442.187 | 1,431.657 | 1,424.228 | 1,429.195 | 1,456.117 | 1,395.868 | 1,406.168 | 1,420.614 | 1,421.345 | 1,391.018 | 1,388.327 | 1,390.857 | 1,359.989 | 1,362.961 | 1,376.308 | 1,358.934 | 1,355.98 | 1,349.789 | 993.892 | 973.443 | 983.934 | 988.753 | 1,042.193 | 986.602 | 966.922 | 949.275 | 939.488 | 937.964 | 935.886 | 941.526 | 908.329 | 898.898 | 904.773 | 917.756 | 910.021 | 769.763 | 778.247 | 768.911 | 747.165 | 753.85 | 757.574 | 753.336 | 736.435 | 718.701 | 723.05 | 713.557 | 692.017 | 699.872 | 709.433 | 698.152 | 637.959 | 630.541 | 642.054 | 628.304 | 610.301 | 575.863 | 585.272 | 576.615 | 562.681 | 549.972 | 549.585 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 52.03 | 52.03 | 52.03 | 52.035 | 52.035 | 52.035 | 52.035 | 52.035 | 52.035 | 52.035 | 43.785 | 43.785 | 43.885 | 43.885 | 38.395 | 24.635 | 24.635 | 24.635 | 24.635 | 24.635 | 22.635 | 22.635 | 22.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100.602 | 100.258 | 100.227 | 100.194 | 100.166 | 99.919 | 99.877 | 86.67 | 86.636 | 86.366 | 86.334 | 86.31 | 86.264 | 76.835 | 76.815 | 76.797 | 76.652 | 71.449 | 71.384 | 71.37 | 71.268 | 71.152 | 71.092 | 71.075 | 71.006 | 70.876 | 65.472 | 65.433 | 54.993 | 54.925 | 54.671 | 54.222 | 54.134 | 54.083 | 54.029 | 43.574 | 38.024 | 38.015 | 37.88 | 37.868 | 32.171 | 32.119 | 31.428 | 31.405 | 31.281 | 31.19 | 30.973 | 30.937 | 30.813 | 30.73 | 30.567 | 30.491 | 30.372 | 30.212 | 30.149 | 30.113 | 29.987 | 29.909 | 29.692 | 29.656 | 29.56 | 29.46 | 29.372 | 29.312 | 29.165 | 29.017 | 29.005 | 28.921 | 28.655 | 28.54 | 28.503 | 28.481 | 22.933 | 22.808 | 22.753 | 22.699 | 22.648 | 22.534 | 22.525 | 22.492 | 22.416 | 22.316 | 22.257 | 14.821 | 14.776 | 14.672 | 14.655 | 14.615 | 14.538 | 14.415 | 14.408 | 14.4 | 14.311 | 14.184 | 14.171 | 9.432 | 9.372 | 9.302 | 9.296 | 9.292 | 9.252 | 9.208 |
Retained Earnings
| 411.633 | 395.189 | 381.736 | 367.967 | 353.694 | 338.662 | 326.052 | 315.636 | 303.768 | 289.284 | 273.335 | 260.08 | 246.805 | 234.162 | 221.295 | 206.934 | 198.408 | 197.726 | 191 | 179.435 | 175.949 | 166.667 | 161.359 | 149.688 | 144.708 | 131.392 | 126.955 | 118.721 | 113.073 | 104.683 | 104.281 | 96.686 | 92.483 | 86.216 | 81.412 | 77.679 | 75.968 | 71.712 | 70.135 | 67.021 | 65.445 | 61.956 | 93.294 | 90.483 | 89.083 | 86.578 | 85.529 | 82.723 | 81.41 | 78.986 | 77.843 | 75.3 | 74.19 | 71.739 | 70.669 | 68.909 | 68.494 | 66.356 | 65.643 | 64.185 | 64.115 | 62.144 | 61.946 | 60.317 | 59.99 | 58.059 | 57.144 | 54.327 | 52.817 | 49.895 | 48.4 | 45.931 | 71.226 | 68.625 | 67.098 | 64.665 | 63.272 | 60.867 | 59.445 | 57 | 55.697 | 53.259 | 51.763 | 56.745 | 55.333 | 52.942 | 51.982 | 49.589 | 48.257 | 45.896 | 0 | 42.649 | 41.465 | 39.5 | 38.566 | 41.598 | 40.634 | 39.169 | 38.435 | 37.151 | 36.264 | 34.835 |
Accumulated Other Comprehensive Income/Loss
| -135.35 | -142.383 | -116.692 | -146.998 | -147.667 | -136.427 | -178.903 | -151.566 | -137.901 | -151.507 | -167.663 | -128.24 | -74.028 | -0.831 | 5.633 | 8.781 | 5.087 | 17.095 | 16.994 | 17.105 | 5.209 | 8.36 | 9.422 | 7.216 | 1.155 | -6.473 | -12.173 | -9.274 | -8.519 | -2.304 | 1.999 | 2.649 | -2.555 | -5.761 | 6.076 | 5.262 | 3.278 | 0.723 | 1.861 | -0.894 | 2.002 | -0.875 | -2.451 | -3.298 | -5.948 | -8.38 | -6.922 | -6.549 | 3.233 | 4.544 | 5.392 | 6.762 | 6.056 | 3.148 | 4.043 | 4.977 | 1.564 | -2.066 | 5.004 | 5.135 | 3.796 | 3.358 | 1.268 | -0.063 | -1.584 | 2.787 | -0.327 | 0.928 | 4.444 | 3.664 | 2.768 | 1.596 | 2.849 | 2.648 | 2.458 | 0.981 | 1.627 | 1.701 | 2.279 | 2.493 | 1.971 | 2.827 | 3.29 | 2.124 | 4.123 | 3.462 | 3.5 | 4.357 | 3.731 | 3.962 | 4.172 | 3.473 | 2.158 | 2.132 | 3.061 | 2.335 | 2.145 | 0.93 | -1.108 | -2.032 | -3.317 | -3.265 |
Other Total Stockholders Equity
| 494.064 | 493.327 | 493.226 | 492.482 | 491.759 | 491.05 | 490.922 | 409.947 | 409.362 | 409.012 | 408.709 | 408.118 | 407.344 | 323.728 | 323.482 | 323.554 | 321.737 | 281.958 | 281.631 | 281.363 | 280.625 | 280.43 | 280.086 | 280.979 | 280.283 | 280.069 | 236.579 | 236.446 | 151.04 | 150.66 | 150.48 | 147.334 | 146.676 | 146.135 | 145.748 | 90.105 | 67.362 | 67.159 | 66.533 | 66.5 | 43.781 | 44.316 | -12.61 | -11.996 | -12.569 | -12.042 | -11.026 | -10.199 | -10.392 | -9.608 | -8.149 | -10.653 | -10.837 | -7.917 | -7.754 | -10.181 | -9.531 | -6.569 | -8.555 | -8.224 | -8.025 | -8.376 | -4.293 | -4.09 | -4.27 | -7.085 | -5.068 | -3.81 | -2.72 | -1.647 | -0.589 | 1.159 | -20.529 | -18.295 | -16.579 | -15.853 | -15.294 | -12.776 | -12.274 | -11.466 | -10.248 | -9.248 | -8.584 | -8.25 | -8.103 | -0.481 | 0.164 | 1.432 | 1.391 | 2.534 | 52.862 | 8.474 | 8.118 | 8.109 | 8.27 | 8.617 | 8.409 | 8.326 | 8.54 | 8.751 | 10.394 | 10.74 |
Total Shareholders Equity
| 870.949 | 846.391 | 858.497 | 813.645 | 797.952 | 793.204 | 737.948 | 660.687 | 661.865 | 633.155 | 600.715 | 626.268 | 666.385 | 633.894 | 627.225 | 616.066 | 601.884 | 568.228 | 561.009 | 549.273 | 533.051 | 526.609 | 521.959 | 508.958 | 497.152 | 475.864 | 416.833 | 411.326 | 310.587 | 307.964 | 311.431 | 300.891 | 290.738 | 280.673 | 287.265 | 216.62 | 212.032 | 205.009 | 203.809 | 197.895 | 170.799 | 164.916 | 161.691 | 158.624 | 153.877 | 149.381 | 150.589 | 148.947 | 157.099 | 156.687 | 157.688 | 153.935 | 143.566 | 140.967 | 140.992 | 137.703 | 128.909 | 112.265 | 116.419 | 115.387 | 114.081 | 111.221 | 110.928 | 108.111 | 105.936 | 82.778 | 80.754 | 80.366 | 83.196 | 80.452 | 79.082 | 77.167 | 76.479 | 75.786 | 75.73 | 72.492 | 72.253 | 72.326 | 71.975 | 70.519 | 69.836 | 69.154 | 68.726 | 65.44 | 66.129 | 70.595 | 70.301 | 69.993 | 67.917 | 66.807 | 71.442 | 68.996 | 66.052 | 63.925 | 64.068 | 61.982 | 60.56 | 57.727 | 55.163 | 53.162 | 52.593 | 51.518 |
Total Equity
| 870.949 | 846.391 | 858.497 | 813.645 | 797.952 | 793.204 | 737.948 | 660.687 | 661.865 | 633.155 | 600.715 | 626.268 | 666.385 | 633.894 | 627.225 | 616.066 | 601.884 | 568.228 | 561.009 | 549.273 | 533.051 | 526.609 | 521.959 | 508.958 | 497.152 | 475.864 | 416.833 | 411.326 | 310.587 | 307.964 | 311.431 | 300.891 | 290.738 | 280.673 | 287.265 | 216.62 | 212.032 | 205.009 | 203.809 | 197.895 | 170.799 | 164.916 | 161.691 | 158.624 | 153.877 | 149.381 | 150.589 | 148.947 | 157.099 | 156.687 | 157.688 | 153.935 | 143.566 | 140.967 | 140.992 | 137.703 | 128.909 | 112.265 | 116.419 | 115.387 | 114.081 | 111.221 | 110.928 | 108.111 | 105.936 | 82.778 | 80.754 | 80.366 | 83.196 | 80.452 | 79.082 | 77.167 | 76.479 | 75.786 | 75.73 | 72.492 | 72.253 | 72.326 | 71.975 | 70.519 | 69.836 | 69.154 | 68.726 | 65.44 | 66.129 | 70.595 | 70.301 | 69.993 | 67.917 | 66.807 | 71.442 | 68.996 | 66.052 | 63.925 | 64.068 | 61.982 | 60.56 | 57.727 | 55.163 | 53.162 | 52.593 | 51.518 |
Total Liabilities & Shareholders Equity
| 7,572.688 | 7,519.734 | 7,562.489 | 7,581.06 | 7,678.246 | 7,606.408 | 7,855.294 | 6,703.869 | 6,682.85 | 6,744.215 | 6,651.383 | 6,660.922 | 6,632.006 | 5,986.582 | 6,043.359 | 5,790.582 | 5,837.27 | 4,726.348 | 4,509.128 | 4,458.311 | 3,864.831 | 3,839.426 | 3,837.729 | 3,842.841 | 3,895.619 | 3,839.734 | 3,355.477 | 3,369.473 | 2,837.346 | 2,841.539 | 2,794.456 | 2,825.304 | 2,849.446 | 2,884.535 | 2,783.948 | 2,119.783 | 2,119.644 | 2,114.499 | 2,092.028 | 1,634.12 | 1,623.65 | 1,607.103 | 1,593.348 | 1,582.852 | 1,583.072 | 1,605.498 | 1,546.457 | 1,555.115 | 1,577.713 | 1,578.032 | 1,548.706 | 1,542.262 | 1,534.423 | 1,500.956 | 1,503.953 | 1,514.011 | 1,487.843 | 1,468.245 | 1,466.208 | 1,109.279 | 1,087.524 | 1,095.155 | 1,099.681 | 1,150.304 | 1,092.538 | 1,049.7 | 1,030.029 | 1,019.854 | 1,021.16 | 1,016.338 | 1,020.608 | 985.496 | 975.377 | 980.559 | 993.486 | 982.513 | 842.016 | 850.573 | 840.886 | 817.684 | 823.686 | 826.728 | 822.062 | 801.875 | 784.83 | 793.645 | 783.858 | 762.01 | 767.789 | 776.24 | 769.594 | 706.955 | 696.593 | 705.979 | 692.372 | 672.283 | 636.423 | 642.999 | 631.778 | 615.843 | 602.565 | 601.103 |