First Mid Bancshares, Inc.
NASDAQ:FMBH
38.06 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 164.191 | 239.199 | 359.431 | 135.552 | 383.237 | 174.253 | 169.134 | 152.433 | 160.954 | 137.544 | 223.98 | 168.602 | 345.206 | 340.741 | 410.017 | 417.281 | 232.385 | 238.487 | 182.027 | 85.08 | 108.229 | 168.416 | 232.548 | 141.4 | 64.485 | 85.575 | 54.835 | 88.879 | 69.643 | 73.889 | 113.25 | 175.902 | 123.037 | 53.072 | 79.699 | 115.784 | 215.463 | 46.334 | 55.967 | 51.73 | 57.572 | 57.535 | 72.588 | 64.605 | 31.447 | 31.765 | 32.559 | 68.878 | 45.476 | 47.353 | 54.667 | 52.105 | 81.252 | 139.498 | 147.812 | 161.493 | 215.394 | 28.102 | 16.157 | 39.755 | 46.182 | 93.895 | 79.79 | 48.343 | 63.732 | 39.428 | 46.425 | 28.873 | 22.599 | 19.234 | 19.446 | 20.466 | 17.964 | 22.088 | 15.115 | 19.557 | 17.647 | 16.2 | 20.051 | 21.104 | 17.368 | 19.078 | 20.857 | 23.574 | 26.787 | 25.508 | 40.5 | 42.432 | 44.279 | 17.776 | 18.96 | 28.871 | 30.155 | 17.66 | 16.409 | 22.115 | 16.515 | 19.061 | 16.641 | 21.842 |
Short Term Investments
| 1,125.774 | 1,110.65 | 1,139.427 | 1,171.572 | 1,218.595 | 1,164.333 | 1,212.698 | 1,218.985 | 1,230.788 | 1,349.948 | 1,466.95 | 1,421.422 | 1,346.966 | 1,222.198 | 1,087.948 | 879.24 | 737.227 | 708.158 | 617.801 | 750.559 | 736.698 | 757.69 | 695.618 | 732.269 | 599.08 | 616.303 | 569.862 | 578.579 | 621.204 | 682.14 | 694.321 | 619.848 | 556.626 | 500.577 | 518.339 | 518.848 | 490.556 | 421.923 | 405.523 | 377.856 | 375.632 | 439.19 | 447.851 | 488.724 | 500.304 | 533.835 | 535.12 | 508.309 | 2.764 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,289.965 | 235.48 | 355.701 | 1,322.466 | 383.237 | 174.253 | 169.134 | 1,365.261 | 160.954 | 1,482.352 | 1,686.982 | 168.602 | 1,693.52 | 1,564.055 | 1,498.869 | 1,297.908 | 971.009 | 949.249 | 803.281 | 839.338 | 849.364 | 931.772 | 934.99 | 880.573 | 665.086 | 704.113 | 625.891 | 668.652 | 692.042 | 757.223 | 808.765 | 771.493 | 691.815 | 583.465 | 632.277 | 659.14 | 718.457 | 467.765 | 460.997 | 429.092 | 432.709 | 496.23 | 519.943 | 553.329 | 531.786 | 567.194 | 587.249 | 577.187 | 48.24 | 54.053 | 54.667 | 52.105 | 81.252 | 139.498 | 147.812 | 161.493 | 215.394 | 28.102 | 54.188 | 39.755 | 46.182 | 93.895 | 79.79 | 48.343 | 63.732 | 39.428 | 46.425 | 28.873 | 22.599 | 19.234 | 19.446 | 20.466 | 17.964 | 22.088 | 15.115 | 19.557 | 17.647 | 16.2 | 20.051 | 21.104 | 17.368 | 19.078 | 20.857 | 23.574 | 26.787 | 25.508 | 40.5 | 42.432 | 44.279 | 17.776 | 18.96 | 28.871 | 30.155 | 17.66 | 16.409 | 22.115 | 16.515 | 19.061 | 16.641 | 21.842 |
Net Receivables
| 0 | 37.326 | 37.667 | 35.082 | 36.476 | 28.98 | 28.729 | 28.357 | 25.975 | 23.323 | 22.365 | 19.868 | 22.057 | 19.124 | 20.218 | 19.287 | 20.228 | 16.842 | 15.422 | 15.577 | 17.749 | 15.65 | 16.073 | 16.881 | 14.928 | 12.612 | 10.182 | 10.832 | 10.876 | 9.62 | 9.786 | 10.553 | 10.271 | 7.299 | 7.592 | 8.085 | 7.62 | 6.044 | 6.009 | 6.828 | 6.976 | 5.988 | 5.845 | 6.614 | 6.888 | 5.986 | 5.904 | 6.775 | 7.325 | 6.069 | 6.038 | 7.052 | 6.685 | 5.827 | 5.711 | 6.39 | 6.684 | 5.645 | 5.259 | 6.871 | 6.589 | 6.37 | 6.019 | 7.161 | 7.242 | 6.544 | 6.582 | 8.309 | 8.893 | 6.731 | 7.334 | 8.417 | 8.341 | 6.731 | 5.97 | 6.41 | 6.12 | 4.942 | 4.865 | 5.405 | 5.775 | 4.746 | 4.931 | 5.57 | 5.749 | 5.146 | 4.919 | 6.362 | 6.518 | 5.745 | 5.885 | 6.79 | 0 | 0 | 0 | 7.395 | 0 | 0 | 0 | 5.933 |
Inventory
| 0 | -1,393.736 | -393.368 | -1,357.548 | -460.445 | -237.906 | -232.331 | -186.521 | 1,038.067 | 0 | -253.099 | -195.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 164.191 | 278.005 | 398.459 | 180.779 | 423.969 | 208.926 | 203.602 | 186.521 | 192.721 | -1,344.808 | 253.099 | 195.904 | 2,732.843 | 2,739.008 | 2,980.206 | 2,321.144 | 2,565.118 | 2,563.416 | 2,195.664 | 2,019.167 | 1,957.674 | 1,859.776 | 1,969.247 | 1,982.356 | 1,857.633 | 1,817.441 | 1,453.896 | 1,405.049 | 1,291.059 | 1,193.447 | 1,152.725 | 1,297.495 | 1,311.653 | 837.565 | 784.471 | 761.874 | 747.346 | 639.921 | 647.787 | 684.728 | 668.927 | 585.661 | 553.293 | 500.013 | 450.248 | 390.433 | 391.428 | 427.177 | 908.323 | 912.461 | 931.091 | 889.197 | 905.403 | 891.698 | 888.208 | 898.131 | 888.552 | 773.956 | 756.022 | 773.691 | 759.718 | 759.502 | 758.823 | 788.211 | 754.324 | 770.182 | 760.618 | 756.735 | 761.492 | 734.985 | 731.056 | 727.283 | 728.76 | 720.923 | 645.64 | 640.373 | 638.343 | 619.873 | 602.884 | 602.239 | 601.009 | 580.65 | 570.967 | 557.281 | 553.068 | 525.741 | 536.801 | 528.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,289.965 | 278.005 | 398.459 | 180.779 | 383.237 | 174.253 | 169.134 | 1,393.618 | 1,417.717 | 160.867 | 1,709.347 | 188.47 | 4,448.42 | 4,322.187 | 4,499.293 | 3,638.339 | 3,556.355 | 3,529.507 | 3,014.367 | 2,874.082 | 2,824.787 | 2,807.198 | 2,920.31 | 2,879.81 | 2,537.647 | 2,534.166 | 2,089.969 | 2,084.533 | 1,993.977 | 1,960.29 | 1,971.276 | 2,079.541 | 2,013.739 | 1,428.329 | 1,424.34 | 1,429.099 | 1,473.423 | 1,113.73 | 1,114.793 | 1,120.648 | 1,108.612 | 1,087.879 | 1,079.081 | 1,059.956 | 988.922 | 963.613 | 984.581 | 1,011.139 | 963.888 | 972.583 | 991.796 | 948.354 | 993.34 | 1,037.023 | 1,041.731 | 1,066.014 | 1,110.63 | 807.703 | 815.469 | 820.317 | 812.489 | 859.767 | 844.632 | 843.715 | 825.298 | 816.154 | 813.625 | 793.917 | 792.984 | 760.95 | 757.836 | 756.166 | 755.065 | 749.742 | 666.725 | 666.34 | 662.11 | 641.015 | 627.8 | 628.748 | 624.152 | 604.474 | 596.755 | 586.425 | 585.604 | 556.395 | 582.22 | 577.23 | 50.797 | 23.521 | 24.845 | 168.602 | 30.155 | 17.66 | 16.409 | 29.51 | 16.515 | 19.061 | 16.641 | 27.775 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101.464 | 116.564 | 115.984 | 115.702 | 102.004 | 89.924 | 90.178 | 90.473 | 90.659 | 90.766 | 89.319 | 81.484 | 81.823 | 82.099 | 86.654 | 58.206 | 59.356 | 58.905 | 59.359 | 59.491 | 59.724 | 59.898 | 59.237 | 59.117 | 47.327 | 47.003 | 37.833 | 38.266 | 38.638 | 39.076 | 39.517 | 40.292 | 40.695 | 29.569 | 30.034 | 31.34 | 31.582 | 27.208 | 27.093 | 27.352 | 27.757 | 27.868 | 28.062 | 28.578 | 28.828 | 29.094 | 29.268 | 29.67 | 29.982 | 30.338 | 30.471 | 30.717 | 30.851 | 28.218 | 28.331 | 28.544 | 28.724 | 15.163 | 15.247 | 15.487 | 15.437 | 15.462 | 15.258 | 14.985 | 15.081 | 15.093 | 15.21 | 15.52 | 15.761 | 15.904 | 16.038 | 16.293 | 16.536 | 16.607 | 15.325 | 15.168 | 15.182 | 15.02 | 15.115 | 15.227 | 15.471 | 15.797 | 15.851 | 16.059 | 16.307 | 16.663 | 17.005 | 16.916 | 16.361 | 16.353 | 16.567 | 16.656 | 16.922 | 16.879 | 15.142 | 15.375 | 15.589 | 15.735 | 16.049 | 16.153 |
Goodwill
| 0 | 196.461 | 196.461 | 196.461 | 196.461 | 146.363 | 140.412 | 140.412 | 140.094 | 140.465 | 140.465 | 111.853 | 111.853 | 112.773 | 113.948 | 104.992 | 104.992 | 104.992 | 104.992 | 104.992 | 104.992 | 104.975 | 104.997 | 105.277 | 86.641 | 87.504 | 60.15 | 60.15 | 60.15 | 57.791 | 57.791 | 57.791 | 57.791 | 41.007 | 41.007 | 41.007 | 39.768 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 25.753 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 17.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 60.916 | 64.238 | 67.77 | 71.332 | 32.252 | 27.961 | 29.485 | 30.803 | 32.406 | 34.034 | 29.523 | 30.803 | 27.222 | 24.658 | 23.128 | 24.295 | 25.664 | 27.207 | 28.265 | 29.469 | 30.787 | 32.464 | 33.82 | 15.373 | 15.114 | 10.174 | 10.679 | 11.181 | 11.726 | 12.285 | 12.832 | 13.418 | 8.14 | 8.542 | 8.997 | 7.594 | 1.533 | 1.689 | 1.844 | 2 | 2.162 | 2.325 | 2.487 | 2.65 | 2.82 | 2.991 | 3.161 | 3.331 | 3.51 | 3.689 | 3.934 | 4.21 | 4.496 | 4.782 | 5.068 | 5.354 | 2.48 | 2.656 | 2.832 | 3.008 | 3.184 | 3.37 | 3.562 | 3.753 | 3.945 | 4.136 | 4.327 | 4.519 | 4.715 | 4.931 | 5.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 265.139 | 257.377 | 260.699 | 264.231 | 267.793 | 178.615 | 168.373 | 169.897 | 170.897 | 172.871 | 174.499 | 141.376 | 142.656 | 139.995 | 138.606 | 128.12 | 129.287 | 130.656 | 132.199 | 133.257 | 134.461 | 135.762 | 137.461 | 139.097 | 102.014 | 102.618 | 70.324 | 70.829 | 71.331 | 69.517 | 70.076 | 70.623 | 71.209 | 49.147 | 49.549 | 50.004 | 47.362 | 27.286 | 27.442 | 27.597 | 27.753 | 27.915 | 28.078 | 28.24 | 28.403 | 28.573 | 28.744 | 28.914 | 29.084 | 29.263 | 29.442 | 29.687 | 29.963 | 30.249 | 30.535 | 30.821 | 31.107 | 19.843 | 20.019 | 20.195 | 20.371 | 20.547 | 20.733 | 20.925 | 21.116 | 21.308 | 21.499 | 21.69 | 21.882 | 22.078 | 22.294 | 22.511 | 22.727 | 22.947 | 11.674 | 11.812 | 11.95 | 12.093 | 12.238 | 12.38 | 12.531 | 12.68 | 12.828 | 13.003 | 13.2 | 13.412 | 13.593 | 13.777 | 13.575 | 13.818 | 14.064 | 12.392 | 12.704 | 13.017 | 11.856 | 12.15 | 12.444 | 12.739 | 13.038 | 13.34 |
Long Term Investments
| 0 | 145.964 | 286.781 | 20.827 | 1,226.746 | 1,169.428 | 1,217.754 | 1,223.72 | 1,235.505 | 1,354.943 | 1,472.277 | 1,431.299 | 1,357.035 | 1,231.998 | 1,099.532 | 887.169 | 750.122 | 727.154 | 646.744 | 760.215 | 811.573 | 833.763 | 772.4 | 769.279 | 670.672 | 688.616 | 640.905 | 649.596 | 692.195 | 758.106 | 770.262 | 708.722 | 684.571 | 643.045 | 650.451 | 629.056 | 552.591 | 465.896 | 454.322 | 431.506 | 429.226 | 439.19 | 447.851 | 488.724 | 500.304 | 533.835 | 535.12 | 508.309 | 525.752 | 510.078 | 482.714 | 492.198 | 449.799 | 418.521 | 387.246 | 342.866 | 295.747 | 266.57 | 236.789 | 239.156 | 251.384 | 254.528 | 211.915 | 170.075 | 168.534 | 167.299 | 170.826 | 185.211 | 189.981 | 186.564 | 179.209 | 185.589 | 199.158 | 193.217 | 148.292 | 157.253 | 151.644 | 149.556 | 168.533 | 170.373 | 169.908 | 168.924 | 159.396 | 178.158 | 168.747 | 175.54 | 154.971 | 168.317 | 151.985 | 161.075 | 162.862 | 162.167 | 145.504 | 142.254 | 154.153 | 152.791 | 154.103 | 149.6 | 151.498 | 152.289 |
Tax Assets
| 0 | 67.814 | 69.876 | 89.681 | 104.541 | 72.284 | 66.698 | 72.254 | 0 | 0 | 0 | -141.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,533.292 | -1,513.148 | -1,504.327 | -1,480.266 | -1,469.534 | -1,454.344 | -1,485.161 | -1,457.247 | -1,465.583 | -1,452.497 | 58.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.925 | -21.116 | -21.308 | -21.499 | -21.69 | -21.882 | -22.078 | -22.294 | -22.511 | -22.727 | -22.947 | -11.674 | -11.812 | -11.95 | -12.093 | -12.238 | -12.38 | -12.531 | -12.68 | -12.828 | -13.003 | -13.2 | -13.412 | -13.593 | -13.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 6,715.336 | 6,546.447 | 6,935.188 | -104.541 | -72.284 | -66.698 | -57.95 | -1,497.061 | 13.934 | 13.282 | 141.376 | 13.425 | 14.303 | 13.185 | 14.514 | 14.008 | 12.089 | 12.162 | 12.381 | 7.184 | 6.22 | 6.211 | -7.569 | -2.183 | -2.93 | -1.685 | -1.685 | -1.685 | -1.685 | -1.685 | -14.643 | -26.266 | -30.307 | -34.73 | -25 | -12.93 | 1,533.292 | 1,513.148 | 1,504.327 | 1,480.266 | 1,469.534 | 1,454.344 | 1,485.161 | 1,457.247 | 1,465.583 | 1,452.497 | -58.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.925 | 21.116 | 21.308 | 21.499 | 21.69 | 21.882 | 22.078 | 22.294 | 22.511 | 22.727 | 22.947 | 11.674 | 11.812 | 11.95 | 12.093 | 12.238 | 12.38 | 12.531 | 12.68 | 12.828 | 13.003 | 13.2 | 13.412 | 13.593 | 13.777 | -181.921 | -191.246 | -193.493 | 31.645 | -175.13 | -172.15 | -181.151 | -180.316 | -182.136 | -178.074 | -180.585 | -181.782 |
Total Non-Current Assets
| 366.603 | 7,303.055 | 7,279.787 | 7,425.629 | 1,596.543 | 1,437.967 | 1,476.305 | 1,498.394 | 1,497.061 | 1,632.514 | 1,749.377 | 1,654.159 | 1,594.939 | 1,468.395 | 1,337.977 | 1,088.009 | 952.773 | 928.804 | 850.464 | 965.344 | 1,012.942 | 1,035.643 | 975.309 | 959.924 | 817.83 | 835.307 | 747.377 | 757.006 | 800.479 | 865.014 | 878.17 | 804.994 | 770.209 | 691.454 | 695.304 | 685.4 | 618.605 | 520.39 | 508.857 | 486.455 | 484.736 | 494.973 | 503.991 | 545.542 | 557.535 | 591.502 | 593.132 | 566.893 | 584.818 | 569.679 | 542.627 | 552.602 | 510.613 | 476.988 | 446.112 | 402.231 | 355.578 | 301.576 | 272.055 | 274.838 | 287.192 | 290.537 | 247.906 | 205.985 | 204.731 | 203.7 | 207.535 | 222.421 | 227.624 | 224.546 | 217.541 | 224.393 | 238.421 | 232.771 | 175.291 | 184.233 | 178.776 | 176.669 | 195.886 | 197.98 | 197.91 | 197.401 | 188.075 | 207.22 | 198.254 | 205.615 | 185.569 | 199.01 | 181.921 | 191.246 | 193.493 | 222.86 | 175.13 | 172.15 | 181.151 | 180.316 | 182.136 | 178.074 | 180.585 | 181.782 |
Total Assets
| 7,562.489 | 7,581.06 | 7,678.246 | 7,606.408 | 7,855.294 | 6,703.869 | 6,682.85 | 6,744.215 | 6,651.383 | 6,660.922 | 6,632.006 | 5,986.582 | 6,043.359 | 5,790.582 | 5,837.27 | 4,726.348 | 4,509.128 | 4,458.311 | 3,864.831 | 3,839.426 | 3,837.729 | 3,842.841 | 3,895.619 | 3,839.734 | 3,355.477 | 3,369.473 | 2,837.346 | 2,841.539 | 2,794.456 | 2,825.304 | 2,849.446 | 2,884.535 | 2,783.948 | 2,119.783 | 2,119.644 | 2,114.499 | 2,092.028 | 1,634.12 | 1,623.65 | 1,607.103 | 1,593.348 | 1,582.852 | 1,583.072 | 1,605.498 | 1,546.457 | 1,555.115 | 1,577.713 | 1,578.032 | 1,548.706 | 1,542.262 | 1,534.423 | 1,500.956 | 1,503.953 | 1,514.011 | 1,487.843 | 1,468.245 | 1,466.208 | 1,109.279 | 1,087.524 | 1,095.155 | 1,099.681 | 1,150.304 | 1,092.538 | 1,049.7 | 1,030.029 | 1,019.854 | 1,021.16 | 1,016.338 | 1,020.608 | 985.496 | 975.377 | 980.559 | 993.486 | 982.513 | 842.016 | 850.573 | 840.886 | 817.684 | 823.686 | 826.728 | 822.062 | 801.875 | 784.83 | 793.645 | 783.858 | 762.01 | 767.789 | 776.24 | 769.594 | 706.955 | 696.593 | 705.979 | 692.372 | 672.283 | 636.423 | 642.999 | 631.778 | 615.843 | 602.565 | 601.103 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 5.415 | 6.318 | 5.437 | 6.727 | 4.344 | 4.732 | 3.346 | 3.007 | 1.662 | 2.466 | 1.346 | 2.569 | 1.831 | 3.214 | 2.345 | 1.838 | 1.922 | 2.029 | 2.261 | 2.632 | 2.416 | 2.166 | 1.758 | 1.4 | 1.145 | 0.709 | 0.602 | 0.552 | 0.502 | 0.484 | 0.535 | 0.593 | 0.385 | 0.367 | 0.356 | 0.381 | 0.302 | 0.305 | 0.285 | 0.311 | 0.292 | 0.285 | 0.277 | 0.254 | 0.271 | 0.308 | 0.341 | 0.385 | 0.422 | 0.474 | 0.51 | 0.492 | 0.569 | 0.632 | 0.701 | 0.793 | 0.719 | 0.765 | 0.861 | 1.118 | 2.019 | 1.728 | 1.616 | 1.391 | 2.733 | 0 | 2.264 | 2.466 | 2.507 | 2.562 | 2.445 | 2.521 | 2.507 | 2.122 | 1.717 | 1.754 | 1.819 | 1.463 | 1.506 | 1.441 | 1.608 | 1.26 | 1.228 | 1.289 | 1.628 | 1.481 | 1.793 | 1.768 | 1.804 | 1.932 | 2.37 | 0 | 0 | 0 | 2.628 | 0 | 0 | 0 | 0 |
Short Term Debt
| 204.343 | 247.806 | 273.163 | 276.722 | 265.783 | 270.757 | 410.962 | 399.449 | 267.635 | 331.623 | 254.612 | 173.831 | 180.791 | 168.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.5 | 21.5 | 0 | 0 | 0 | 14.025 | 39.925 | 39.925 | 39.425 | 8.525 | 0 | 0 | 0 | 12.325 | 5 | 5 | 0 | 40.3 | 40.9 | 28.049 | 0 | 1.175 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -5.415 | -6.318 | -5.437 | -259.056 | -266.413 | -406.23 | -396.103 | -264.628 | -329.961 | -252.146 | -172.485 | -178.222 | -166.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,405.007 | 1,398.751 | 1,454.617 | 5,243.302 | -6.727 | -4.344 | -4.732 | -3.346 | -3.007 | -1.662 | -2.466 | -1.346 | -2.569 | -1.831 | -3.214 | -2.345 | -1.838 | -1.922 | -2.029 | -2.261 | -2.632 | -2.416 | -2.166 | -1.758 | -1.4 | -1.145 | -0.709 | -0.602 | -0.552 | -0.502 | -0.484 | -0.535 | -0.593 | -0.385 | -0.367 | -0.356 | -0.381 | -0.302 | -0.305 | -0.285 | -0.311 | -0.292 | -0.285 | -0.277 | -0.254 | -0.271 | -0.308 | -0.341 | -0.385 | -0.422 | -0.474 | -0.51 | -0.492 | -0.569 | -0.632 | -0.701 | -0.793 | -0.719 | -0.765 | -0.861 | -1.118 | -2.019 | -1.728 | -1.616 | -1.391 | -2.733 | 0 | -2.264 | -2.466 | -2.507 | -2.562 | -2.445 | -2.521 | -2.507 | -2.122 | -1.717 | -1.754 | -1.819 | 0 | 0 | -1.441 | -1.608 | -1.26 | 0 | 0 | 0 | 0 | 0 | -1.768 | -1.804 | -1.932 | -14.695 | -5 | -5 | 0 | -42.928 | -40.9 | -28.049 | 0 | -1.175 |
Total Current Liabilities
| 4,609.35 | 1,646.557 | 1,727.78 | 5,520.024 | 6.727 | 4.344 | 4.732 | 3.346 | 3.007 | 1.662 | 2.466 | 1.346 | 2.569 | 1.831 | 3.214 | 2.345 | 1.838 | 1.922 | 2.029 | 2.261 | 2.632 | 2.416 | 2.166 | 1.758 | 1.4 | 1.145 | 0.709 | 0.602 | 0.552 | 0.502 | 0.484 | 0.535 | 0.593 | 0.385 | 0.367 | 0.356 | 0.381 | 0.302 | 0.305 | 0.285 | 0.311 | 0.292 | 0.285 | 0.277 | 0.254 | 0.271 | 0.308 | 0.341 | 0.385 | 0.422 | 0.474 | 0.51 | 0.492 | 0.569 | 0.632 | 0.701 | 0.793 | 0.719 | 0.765 | 0.861 | 1.118 | 2.019 | 1.728 | 1.616 | 1.391 | 2.733 | 0 | 2.264 | 2.466 | 2.507 | 2.562 | 2.445 | 2.521 | 2.507 | 2.122 | 1.717 | 1.754 | 1.819 | 22.963 | 23.006 | 1.441 | 1.608 | 1.26 | 15.253 | 41.214 | 41.553 | 40.906 | 10.318 | 1.768 | 1.804 | 1.932 | 14.695 | 5 | 5 | 0 | 42.928 | 40.9 | 28.049 | 0 | 1.175 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 350.309 | 350.933 | 309.736 | 334.6 | 495.604 | 564.059 | 709.02 | 578.988 | 295.069 | 500.041 | 240.071 | 200.041 | 226.157 | 226.19 | 230.219 | 207.249 | 112.939 | 122.881 | 143.821 | 137.753 | 109.988 | 124.91 | 155.09 | 156.469 | 179.194 | 133.875 | 93.42 | 94.351 | 142.282 | 81.213 | 77.143 | 82.074 | 96.001 | 60.62 | 40.62 | 40.62 | 40.62 | 45.62 | 47.62 | 40.62 | 35.62 | 30.62 | 31.62 | 159.807 | 45.62 | 33.12 | 25.62 | 139.104 | 30.37 | 30.37 | 38.62 | 48.62 | 40.37 | 40.37 | 40.37 | 43.37 | 43.37 | 44.87 | 48.37 | 53.37 | 53.37 | 58.37 | 58.37 | 71.37 | 74.87 | 79.87 | 79.87 | 87.87 | 84.62 | 88.62 | 65.12 | 58.42 | 64.82 | 70.62 | 63.31 | 54.81 | 43.31 | 53.31 | 23.51 | 18.71 | 45.21 | 46.51 | 40.71 | 25.9 | 0 | 0 | 0 | 36.1 | 43.625 | 43.64 | 43.658 | 25.3 | 27.625 | 27.625 | 27.625 | 4.325 | 16.625 | 14.625 | 37.625 | 25.825 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 891.971 | 0 | 0 | 0 | -13.189 | 0 | 0 | 0 | -47.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 19.614 | 0 | 0 | 0 | 13.189 | 0 | 0 | 0 | 12.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,744.333 | 4,769.925 | 4,842.778 | 46.995 | -495.604 | -564.059 | -704.288 | -575.642 | -292.062 | 15.884 | 15.458 | 34.571 | 16.315 | 16.919 | 17.578 | 17.351 | 16.817 | 16.014 | 16.568 | 17.007 | 12.557 | 12.815 | 13.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,094.642 | 5,120.858 | 5,152.514 | 1,293.18 | 495.604 | 564.059 | 4.732 | 3.346 | 3.007 | 515.925 | 255.529 | 200.041 | 242.472 | 243.109 | 247.797 | 224.6 | 129.756 | 138.895 | 160.389 | 154.76 | 122.545 | 137.725 | 168.623 | 156.469 | 179.194 | 133.875 | 93.42 | 94.351 | 142.282 | 81.213 | 77.143 | 82.074 | 96.001 | 60.62 | 40.62 | 40.62 | 40.62 | 45.62 | 47.62 | 40.62 | 35.62 | 30.62 | 31.62 | 159.807 | 45.62 | 33.12 | 25.62 | 139.104 | 30.37 | 30.37 | 38.62 | 48.62 | 40.37 | 40.37 | 40.37 | 43.37 | 43.37 | 44.87 | 48.37 | 53.37 | 53.37 | 58.37 | 58.37 | 71.37 | 74.87 | 79.87 | 79.87 | 87.87 | 84.62 | 88.62 | 65.12 | 58.42 | 64.82 | 70.62 | 63.31 | 54.81 | 43.31 | 53.31 | 23.51 | 18.71 | 45.21 | 46.51 | 40.71 | 25.9 | 0 | 0 | 0 | 36.1 | 43.625 | 43.64 | 43.658 | 25.3 | 27.625 | 27.625 | 27.625 | 4.325 | 16.625 | 14.625 | 37.625 | 25.825 |
Total Liabilities
| 6,703.992 | 6,767.415 | 6,880.294 | 6,813.204 | 495.604 | 564.059 | 6,020.985 | 6,111.06 | 6,050.668 | 6,034.654 | 5,965.621 | 5,352.688 | 5,416.134 | 5,174.516 | 5,235.386 | 4,158.12 | 3,948.119 | 3,909.038 | 3,331.78 | 3,312.817 | 3,315.77 | 3,333.883 | 3,398.467 | 3,363.87 | 2,938.644 | 2,958.147 | 2,526.759 | 2,533.575 | 2,483.025 | 2,524.413 | 2,558.708 | 2,603.862 | 2,496.683 | 1,903.163 | 1,907.612 | 1,909.49 | 1,888.219 | 1,436.225 | 1,452.851 | 1,442.187 | 1,431.657 | 1,424.228 | 1,429.195 | 1,456.117 | 1,395.868 | 1,406.168 | 1,420.614 | 1,421.345 | 1,391.018 | 1,388.327 | 1,390.857 | 1,359.989 | 1,362.961 | 1,376.308 | 1,358.934 | 1,355.98 | 1,349.789 | 993.892 | 973.443 | 983.934 | 988.753 | 1,042.193 | 986.602 | 966.922 | 949.275 | 939.488 | 937.964 | 935.886 | 941.526 | 908.329 | 898.898 | 904.773 | 917.756 | 910.021 | 769.763 | 778.247 | 768.911 | 747.165 | 753.85 | 757.574 | 753.336 | 736.435 | 718.701 | 723.05 | 713.557 | 692.017 | 699.872 | 709.433 | 698.152 | 637.959 | 630.541 | 642.054 | 628.304 | 610.301 | 575.863 | 585.272 | 576.615 | 562.681 | 549.972 | 549.585 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 52.03 | 52.03 | 52.03 | 52.035 | 52.035 | 52.035 | 52.035 | 52.035 | 52.035 | 52.035 | 43.785 | 43.785 | 43.885 | 43.885 | 38.395 | 24.635 | 24.635 | 24.635 | 24.635 | 24.635 | 22.635 | 22.635 | 22.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.108 | 2.032 | 3.317 | 3.265 |
Common Stock
| 0 | 100.194 | 100.166 | 99.919 | 99.877 | 86.67 | 86.636 | 86.366 | 86.334 | 86.31 | 86.264 | 76.835 | 76.815 | 76.797 | 76.652 | 71.449 | 71.384 | 71.37 | 71.268 | 71.152 | 71.092 | 71.075 | 71.006 | 70.876 | 65.472 | 65.433 | 54.993 | 54.925 | 54.671 | 54.222 | 54.134 | 54.083 | 54.029 | 43.574 | 38.024 | 38.015 | 37.88 | 37.868 | 32.171 | 32.119 | 31.428 | 31.405 | 31.281 | 31.19 | 30.973 | 30.937 | 30.813 | 30.73 | 30.567 | 30.491 | 30.372 | 30.212 | 30.149 | 30.113 | 29.987 | 29.909 | 29.692 | 29.656 | 29.56 | 29.46 | 29.372 | 29.312 | 29.165 | 29.017 | 29.005 | 28.921 | 28.655 | 28.54 | 28.503 | 28.481 | 22.933 | 22.808 | 22.753 | 22.699 | 22.648 | 22.534 | 22.525 | 22.492 | 22.416 | 22.316 | 22.257 | 14.821 | 14.776 | 14.672 | 14.655 | 14.615 | 14.538 | 14.415 | 14.408 | 14.4 | 14.311 | 14.184 | 14.171 | 9.432 | 9.372 | 9.302 | 9.296 | 9.292 | 9.252 | 9.208 |
Retained Earnings
| 0 | 367.967 | 353.694 | 338.662 | 326.052 | 315.636 | 303.768 | 289.284 | 273.335 | 260.08 | 246.805 | 234.162 | 221.295 | 206.934 | 198.408 | 197.726 | 191 | 179.435 | 175.949 | 166.667 | 161.359 | 149.688 | 144.708 | 131.392 | 126.955 | 118.721 | 113.073 | 104.683 | 104.281 | 96.686 | 92.483 | 86.216 | 81.412 | 77.679 | 75.968 | 71.712 | 70.135 | 67.021 | 65.445 | 61.956 | 93.294 | 90.483 | 89.083 | 86.578 | 85.529 | 82.723 | 81.41 | 78.986 | 77.843 | 75.3 | 74.19 | 71.739 | 70.669 | 68.909 | 68.494 | 66.356 | 65.643 | 64.185 | 64.115 | 62.144 | 61.946 | 60.317 | 59.99 | 58.059 | 57.144 | 54.327 | 52.817 | 49.895 | 48.4 | 45.931 | 71.226 | 68.625 | 67.098 | 64.665 | 63.272 | 60.867 | 59.445 | 57 | 55.697 | 53.259 | 51.763 | 56.745 | 55.333 | 52.942 | 51.982 | 49.589 | 48.257 | 45.896 | 0 | 42.649 | 41.465 | 39.5 | 38.566 | 41.598 | 40.634 | 39.169 | 38.435 | 37.151 | 36.264 | 34.835 |
Accumulated Other Comprehensive Income/Loss
| 0 | -145.616 | -146.835 | -133.798 | -178.903 | -151.566 | -137.901 | -151.507 | -167.663 | -128.24 | -74.028 | -0.831 | 5.633 | 8.781 | 5.087 | 17.095 | 16.994 | 17.105 | 5.209 | 8.36 | 9.422 | 7.216 | 1.155 | -6.473 | -12.173 | -9.274 | -8.519 | -2.304 | 1.999 | 2.649 | -2.555 | -5.761 | 6.076 | 5.262 | 3.278 | 0.723 | 1.861 | -0.894 | 2.002 | -0.875 | -2.451 | -3.298 | -5.948 | -8.38 | -6.922 | -6.549 | 3.233 | 4.544 | 8.227 | 6.762 | 6.056 | 3.148 | 4.043 | 4.977 | 1.564 | 0.863 | 5.004 | 5.135 | 3.796 | 2.894 | 1.268 | -0.063 | -1.584 | 2.371 | -0.327 | 0.928 | 4.444 | 3.664 | 2.768 | 1.596 | 2.849 | 2.648 | 2.458 | 0.981 | 1.627 | 1.701 | 2.279 | 2.493 | 1.971 | 2.827 | 3.29 | 2.124 | 4.123 | 3.462 | 3.5 | 4.357 | 3.731 | 3.962 | 4.172 | 3.473 | 2.158 | 2.132 | 3.061 | 2.335 | 2.145 | 0.93 | -1.108 | -2.032 | -3.317 | -3.265 |
Other Total Stockholders Equity
| 858.497 | 491.1 | 490.927 | 488.421 | 490.922 | 409.947 | 409.362 | 409.012 | 408.709 | 408.118 | 407.344 | 323.728 | 323.482 | 323.554 | 321.737 | 281.958 | 281.631 | 281.363 | 280.625 | 280.43 | 280.086 | 280.979 | 280.283 | 280.069 | 236.579 | 236.446 | 151.04 | 150.66 | 150.48 | 147.334 | 146.676 | 146.135 | 145.748 | 90.105 | 67.362 | 67.159 | 66.533 | 66.5 | 43.781 | 44.316 | -12.61 | -11.996 | -12.569 | -12.042 | -11.026 | -10.199 | -10.392 | -9.608 | -10.984 | -10.653 | -10.837 | -7.917 | -7.754 | -10.181 | -9.531 | -9.498 | -8.555 | -8.224 | -8.025 | -7.912 | -4.293 | -4.09 | -4.27 | -6.669 | -5.068 | -3.81 | -2.72 | -1.647 | -0.589 | 1.159 | -20.529 | -18.295 | -16.579 | -15.853 | -15.294 | -12.776 | -12.274 | -11.466 | -10.248 | -9.248 | -8.584 | -8.25 | -8.103 | -0.481 | 0.164 | 1.432 | 1.391 | 2.534 | 52.862 | 8.474 | 8.118 | 8.109 | 8.27 | 8.617 | 8.409 | 8.326 | 7.432 | 6.719 | 7.077 | 7.475 |
Total Shareholders Equity
| 858.497 | 813.645 | 797.952 | 793.204 | 737.948 | 660.687 | 661.865 | 633.155 | 600.715 | 626.268 | 666.385 | 633.894 | 627.225 | 616.066 | 601.884 | 568.228 | 561.009 | 549.273 | 533.051 | 526.609 | 521.959 | 508.958 | 497.152 | 475.864 | 416.833 | 411.326 | 310.587 | 307.964 | 311.431 | 300.891 | 290.738 | 280.673 | 287.265 | 216.62 | 212.032 | 205.009 | 203.809 | 197.895 | 170.799 | 164.916 | 161.691 | 158.624 | 153.877 | 149.381 | 150.589 | 148.947 | 157.099 | 156.687 | 157.688 | 153.935 | 143.566 | 140.967 | 140.992 | 137.703 | 128.909 | 112.265 | 116.419 | 115.387 | 114.081 | 111.221 | 110.928 | 108.111 | 105.936 | 82.778 | 80.754 | 80.366 | 83.196 | 80.452 | 79.082 | 77.167 | 76.479 | 75.786 | 75.73 | 72.492 | 72.253 | 72.326 | 71.975 | 70.519 | 69.836 | 69.154 | 68.726 | 65.44 | 66.129 | 70.595 | 70.301 | 69.993 | 67.917 | 66.807 | 71.442 | 68.996 | 66.052 | 63.925 | 64.068 | 61.982 | 60.56 | 57.727 | 55.163 | 53.162 | 52.593 | 51.518 |
Total Equity
| 858.497 | 813.645 | 797.952 | 793.204 | 737.948 | 660.687 | 661.865 | 633.155 | 600.715 | 626.268 | 666.385 | 633.894 | 627.225 | 616.066 | 601.884 | 568.228 | 561.009 | 549.273 | 533.051 | 526.609 | 521.959 | 508.958 | 497.152 | 475.864 | 416.833 | 411.326 | 310.587 | 307.964 | 311.431 | 300.891 | 290.738 | 280.673 | 287.265 | 216.62 | 212.032 | 205.009 | 203.809 | 197.895 | 170.799 | 164.916 | 161.691 | 158.624 | 153.877 | 149.381 | 150.589 | 148.947 | 157.099 | 156.687 | 157.688 | 153.935 | 143.566 | 140.967 | 140.992 | 137.703 | 128.909 | 112.265 | 116.419 | 115.387 | 114.081 | 111.221 | 110.928 | 108.111 | 105.936 | 82.778 | 80.754 | 80.366 | 83.196 | 80.452 | 79.082 | 77.167 | 76.479 | 75.786 | 75.73 | 72.492 | 72.253 | 72.326 | 71.975 | 70.519 | 69.836 | 69.154 | 68.726 | 65.44 | 66.129 | 70.595 | 70.301 | 69.993 | 67.917 | 66.807 | 71.442 | 68.996 | 66.052 | 63.925 | 64.068 | 61.982 | 60.56 | 57.727 | 55.163 | 53.162 | 52.593 | 51.518 |
Total Liabilities & Shareholders Equity
| 7,562.489 | 7,581.06 | 7,678.246 | 7,606.408 | 7,855.294 | 6,703.869 | 6,682.85 | 6,744.215 | 6,651.383 | 6,660.922 | 6,632.006 | 5,986.582 | 6,043.359 | 5,790.582 | 5,837.27 | 4,726.348 | 4,509.128 | 4,458.311 | 3,864.831 | 3,839.426 | 3,837.729 | 3,842.841 | 3,895.619 | 3,839.734 | 3,355.477 | 3,369.473 | 2,837.346 | 2,841.539 | 2,794.456 | 2,825.304 | 2,849.446 | 2,884.535 | 2,783.948 | 2,119.783 | 2,119.644 | 2,114.499 | 2,092.028 | 1,634.12 | 1,623.65 | 1,607.103 | 1,593.348 | 1,582.852 | 1,583.072 | 1,605.498 | 1,546.457 | 1,555.115 | 1,577.713 | 1,578.032 | 1,548.706 | 1,542.262 | 1,534.423 | 1,500.956 | 1,503.953 | 1,514.011 | 1,487.843 | 1,468.245 | 1,466.208 | 1,109.279 | 1,087.524 | 1,095.155 | 1,099.681 | 1,150.304 | 1,092.538 | 1,049.7 | 1,030.029 | 1,019.854 | 1,021.16 | 1,016.338 | 1,020.608 | 985.496 | 975.377 | 980.559 | 993.486 | 982.513 | 842.016 | 850.573 | 840.886 | 817.684 | 823.686 | 826.728 | 822.062 | 801.875 | 784.83 | 793.645 | 783.858 | 762.01 | 767.789 | 776.24 | 769.594 | 706.955 | 696.593 | 705.979 | 692.372 | 672.283 | 636.423 | 642.999 | 631.778 | 615.843 | 602.565 | 601.103 |